On this page you can see detailed breakdown of aggregated balance sheet (analogue of f. 101 reported to Cenbtal Bank of Russia but with aggregated balance sheet item added). You can also get acquainted with balance sheet aggregation methodics.
Balance account |
Incoming amount | Turnover by | Outgoing amount | ||||||
in roubles | in foreign crnc., precious metals |
total | in roubles | in foreign crnc., precious metals |
total | in roubles | in foreign crnc., precious metals |
total | |
ASSETS | |||||||||
High liquid assets | |||||||||
Cash and equivalents | |||||||||
Cash | |||||||||
in cash and en route | |||||||||
20202 | 17 944 | 532 | 18 476 | 1 969 | 159 | 2 128 | 16 048 | 557 | 16 605 |
in exchange offices | |||||||||
in operational cash offices | |||||||||
in ATMs | |||||||||
precious metals | |||||||||
gems | |||||||||
Cash on hand | |||||||||
Nostro account with Central Bank | |||||||||
30102 | 5 303 | 0 | 5 303 | 156 031 | 0 | 156 031 | 1 713 | 0 | 1 713 |
Cash and equivalents | |||||||||
Other demand deposit | |||||||||
Nostro accounts | |||||||||
Non-residents | |||||||||
30114 | 0 | 2 469 | 2 469 | 0 | 137 218 | 137 218 | 0 | 2 621 | 2 621 |
Residents | |||||||||
30110 | 67 | 11 | 78 | 80 | 2 | 82 | 103 | 12 | 115 |
Money in transfer | |||||||||
30424 | 99 | 0 | 99 | 137 000 | 0 | 137 000 | 453 | 0 | 453 |
30425 | 3 000 | 0 | 3 000 | 0 | 0 | 0 | 3 000 | 0 | 3 000 |
Exchange accounts | |||||||||
47404 | 0 | 0 | 0 | 0 | 136 687 | 136 687 | 0 | 0 | 0 |
Provision for impairment of high-liquid assets | |||||||||
Interest-earning assets | |||||||||
Dues from banks | |||||||||
Central Bank of Russia | |||||||||
Residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
Non-residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
Loans past-due | |||||||||
residents | |||||||||
non-residents | |||||||||
Provision for impairment of loans to banks | |||||||||
Loans to banks | |||||||||
Securities | |||||||||
Bonds | |||||||||
Federal Loan Bonds (OFZs), OBRs | |||||||||
Corporate bonds | |||||||||
Financial institutions bonds | |||||||||
Foreign sovereign bonds | |||||||||
Corporate foreign bonds | |||||||||
Foreign financial institutions bonds | |||||||||
Valuation allowance | |||||||||
Pledged under REPO | |||||||||
Past-due | |||||||||
Provision for impairment of bonds | |||||||||
Debt securities | |||||||||
Promissory notes | |||||||||
Sovereign | |||||||||
Corporate | |||||||||
51506 | 95 093 | 0 | 95 093 | 454 | 0 | 454 | 95 547 | 0 | 95 547 |
51507 | 167 100 | 0 | 167 100 | 1 108 | 0 | 1 108 | 168 208 | 0 | 168 208 |
Banks | |||||||||
Foreign sovereign | |||||||||
Corporate foreign | |||||||||
Foreign banks | |||||||||
Provision for impairment of promissory notes | |||||||||
51510 | -19 445 | 0 | -19 445 | 0 | 0 | 0 | -19 948 | 0 | -19 948 |
Promissory notes | |||||||||
Stocks | |||||||||
Residents | |||||||||
Non-residents | |||||||||
Valuation allowance | |||||||||
Pledged under REPO | |||||||||
Provision for impairment of stocks | |||||||||
Trade securities | |||||||||
Securities held for sale | |||||||||
Provision for impairment of securities held for sale | |||||||||
Securities held to maturity | |||||||||
Provision for impairment of securities held to maturity | |||||||||
Mutual funds | |||||||||
Equity instruments | |||||||||
Loans to corporate clients | |||||||||
residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
45205 | 61 400 | 0 | 61 400 | 0 | 0 | 0 | 45 900 | 0 | 45 900 |
up to 1 year | |||||||||
45206 | 69 320 | 0 | 69 320 | 0 | 0 | 0 | 69 320 | 0 | 69 320 |
47105 | 295 | 0 | 295 | 0 | 0 | 0 | 295 | 0 | 295 |
up to 3 years | |||||||||
45207 | 77 999 | 0 | 77 999 | 15 500 | 0 | 15 500 | 93 499 | 0 | 93 499 |
more than 3 years | |||||||||
non-residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
state-owned enterprises | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
Past-due | |||||||||
residents | |||||||||
45812 | 8 054 | 0 | 8 054 | 0 | 0 | 0 | 8 054 | 0 | 8 054 |
non-residents | |||||||||
state-owned enterprises | |||||||||
Provision for impairment of corporate loans | |||||||||
residents | |||||||||
45215 | -30 521 | 0 | -30 521 | -9 772 | 0 | -9 772 | -35 407 | 0 | -35 407 |
47108 | -295 | 0 | -295 | 0 | 0 | 0 | -295 | 0 | -295 |
non-residents | |||||||||
state-owned enterprises | |||||||||
Loans to corporate clients | |||||||||
Provision for impairment of corporate loans | |||||||||
Loans to private entrepreneurs | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
Past-due | |||||||||
Provision for impairment of loans to private entrepreneurs | |||||||||
Loans to individuals | |||||||||
Standard | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
45505 | 300 | 0 | 300 | 0 | 0 | 0 | 273 | 0 | 273 |
up to 3 years | |||||||||
45506 | 556 | 0 | 556 | 0 | 0 | 0 | 510 | 0 | 510 |
more than 3 years | |||||||||
45507 | 38 761 | 0 | 38 761 | 0 | 0 | 0 | 37 750 | 0 | 37 750 |
Memo: mortgage loans | |||||||||
Past-due | |||||||||
45815 | 9 530 | 0 | 9 530 | 234 | 0 | 234 | 9 413 | 0 | 9 413 |
45915 | 18 | 0 | 18 | 0 | 0 | 0 | 18 | 0 | 18 |
Memo: mortgage loans past-due | |||||||||
Provision for impairment of loans to individuals | |||||||||
45515 | -16 288 | 0 | -16 288 | -947 | 0 | -947 | -16 436 | 0 | -16 436 |
Loans to individuals | |||||||||
Provision for impairment of loans to individuals | |||||||||
Provision for impairment of loans past-due | |||||||||
45818 | -17 380 | 0 | -17 380 | -564 | 0 | -564 | -17 462 | 0 | -17 462 |
45918 | -18 | 0 | -18 | 0 | 0 | 0 | -18 | 0 | -18 |
Provision for impairment of loans | |||||||||
Loans and advances | |||||||||
Provision for impairment of loans | |||||||||
Past-due loans | |||||||||
Other assets | |||||||||
Mandatory reserves with Central Bank | |||||||||
30202 | 5 228 | 0 | 5 228 | 0 | 0 | 0 | 3 114 | 0 | 3 114 |
30204 | 266 | 0 | 266 | 0 | 0 | 0 | 137 | 0 | 137 |
Premises and equipment | |||||||||
Purchase cost | |||||||||
60401 | 5 466 | 0 | 5 466 | 0 | 0 | 0 | 5 466 | 0 | 5 466 |
60415 | 0 | 0 | 0 | 30 000 | 0 | 30 000 | 30 000 | 0 | 30 000 |
60701 | 30 000 | 0 | 30 000 | 0 | 0 | 0 | 0 | 0 | 0 |
60901 | 19 | 0 | 19 | 540 | 0 | 540 | 559 | 0 | 559 |
61008 | 2 | 0 | 2 | 20 | 0 | 20 | 2 | 0 | 2 |
61009 | 0 | 0 | 0 | 2 | 0 | 2 | 0 | 0 | 0 |
61010 | 0 | 0 | 0 | 3 | 0 | 3 | 0 | 0 | 0 |
Depreciation | |||||||||
60414 | 0 | 0 | 0 | 0 | 0 | 0 | -3 506 | 0 | -3 506 |
60601 | -3 396 | 0 | -3 396 | -3 396 | 0 | -3 396 | 0 | 0 | 0 |
60903 | -19 | 0 | -19 | 0 | 0 | 0 | -36 | 0 | -36 |
Property, plant and equipment | |||||||||
Investment properties | |||||||||
Accrued interest not yet received | |||||||||
Acquired claims | |||||||||
Acquired claims secured by real estate | |||||||||
Factoring | |||||||||
Assets under management | |||||||||
Non-current assets | |||||||||
Other assets | |||||||||
47408 | 0 | 0 | 0 | 136 845 | 137 563 | 274 408 | 0 | 0 | 0 |
47423 | 7 219 | 0 | 7 219 | 17 | 0 | 17 | 7 230 | 0 | 7 230 |
47802 | 15 105 | 0 | 15 105 | 0 | 0 | 0 | 15 105 | 0 | 15 105 |
60302 | 3 831 | 0 | 3 831 | 0 | 0 | 0 | 2 838 | 0 | 2 838 |
60308 | 0 | 0 | 0 | 1 306 | 0 | 1 306 | 0 | 0 | 0 |
60310 | 0 | 0 | 0 | 64 | 0 | 64 | 28 | 0 | 28 |
60312 | 659 | 0 | 659 | 1 269 | 0 | 1 269 | 798 | 0 | 798 |
60323 | 199 | 0 | 199 | 0 | 0 | 0 | 199 | 0 | 199 |
60336 | 0 | 0 | 0 | 1 063 | 0 | 1 063 | 1 014 | 0 | 1 014 |
Investments in subsidiaries | |||||||||
Provision for impairment of other assets | |||||||||
47425 | -7 214 | 0 | -7 214 | -2 | 0 | -2 | -7 222 | 0 | -7 222 |
47804 | -15 105 | 0 | -15 105 | 0 | 0 | 0 | -15 105 | 0 | -15 105 |
60324 | -199 | 0 | -199 | 0 | 0 | 0 | -199 | 0 | -199 |
Other financial assets | |||||||||
Provision for impairment of other financial assets | |||||||||
Tax assets | |||||||||
Current tax assets | |||||||||
Deferred tax assets | |||||||||
Premises, equipment and intangible assets | |||||||||
Investment properties | |||||||||
Derivatives - assets | |||||||||
Deferred tax asset | |||||||||
Intangible assets | |||||||||
LIABILITIES | |||||||||
Dues to banks | |||||||||
On demand | |||||||||
Residents | |||||||||
Non-residents | |||||||||
Term | |||||||||
Central Bank of Russia | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
past-due | |||||||||
other | |||||||||
Residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
Past-due | |||||||||
Non-residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
Past-due | |||||||||
Other dues to banks | |||||||||
Dues to banks | |||||||||
On demand | |||||||||
Corporate clients | |||||||||
State-owned enterprises | |||||||||
Residents | |||||||||
40701 | 4 | 0 | 4 | 0 | 0 | 0 | 4 | 0 | 4 |
40702 | 23 683 | 47 | 23 730 | 164 202 | 136 557 | 300 759 | 15 934 | 47 | 15 981 |
40703 | 726 | 0 | 726 | 618 | 0 | 618 | 777 | 0 | 777 |
40802 | 330 | 0 | 330 | 253 | 0 | 253 | 1 171 | 0 | 1 171 |
40911 | 0 | 0 | 0 | 216 | 0 | 216 | 0 | 0 | 0 |
Non-residents | |||||||||
Corporate clients | |||||||||
Individuals | |||||||||
Residents | |||||||||
Non-residents | |||||||||
Individuals | |||||||||
Brokerage accounts | |||||||||
Residents | |||||||||
Non-residents | |||||||||
Term | |||||||||
Corporate clients | |||||||||
Residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
42105 | 7 870 | 0 | 7 870 | 0 | 0 | 0 | 7 870 | 0 | 7 870 |
up to 3 years | |||||||||
more than 3 years | |||||||||
42107 | 170 000 | 0 | 170 000 | 0 | 0 | 0 | 170 000 | 0 | 170 000 |
42207 | 70 880 | 0 | 70 880 | 0 | 0 | 0 | 70 880 | 0 | 70 880 |
Non-residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
State-owned enterprises | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
corporate clients | |||||||||
Individuals | |||||||||
residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
42311 | 2 | 0 | 2 | 0 | 0 | 0 | 2 | 0 | 2 |
42312 | 4 | 0 | 4 | 2 | 0 | 2 | 2 | 0 | 2 |
up to 1 year | |||||||||
42313 | 300 | 0 | 300 | 2 | 0 | 2 | 340 | 0 | 340 |
up to 3 years | |||||||||
42314 | 24 | 0 | 24 | 0 | 0 | 0 | 24 | 0 | 24 |
more than 3 years | |||||||||
42315 | 48 | 0 | 48 | 4 | 0 | 4 | 44 | 0 | 44 |
non-residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
individuals | |||||||||
Securities issued | |||||||||
Bonds | |||||||||
Promissory notes | |||||||||
on demand | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
Discount accrued | |||||||||
Depositary certificates | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
Securities issued | |||||||||
Other liabilities | |||||||||
30232 | 0 | 0 | 0 | 44 | 0 | 44 | 0 | 0 | 0 |
47407 | 0 | 0 | 0 | 136 622 | 137 619 | 274 241 | 0 | 0 | 0 |
47416 | 0 | 0 | 0 | 2 | 0 | 2 | 0 | 0 | 0 |
47422 | 0 | 0 | 0 | 97 | 0 | 97 | 544 | 0 | 544 |
60301 | 205 | 0 | 205 | 415 | 0 | 415 | 54 | 0 | 54 |
60305 | 0 | 0 | 0 | 1 799 | 0 | 1 799 | 0 | 0 | 0 |
60309 | 0 | 0 | 0 | 44 | 0 | 44 | 0 | 0 | 0 |
60311 | 234 | 0 | 234 | 270 | 0 | 270 | 353 | 0 | 353 |
60335 | 0 | 0 | 0 | 510 | 0 | 510 | 0 | 0 | 0 |
Accrued interest not yet paid | |||||||||
Liabilities under accreditives | |||||||||
Liabilities past-due | |||||||||
Tax liabilities | |||||||||
Current tax liabilities | |||||||||
Deferred tax liabilities | |||||||||
Other financial liabilities | |||||||||
Provision for other liabilities | |||||||||
Subordinated debt | |||||||||
Non-current liabilities | |||||||||
Derivatives - liabilities | |||||||||
Deferred tax liabilities | |||||||||
Deposits | |||||||||
Private clients deposits | |||||||||
Corporate accounts | |||||||||
EQUITY | |||||||||
Capital | |||||||||
10208 | 93 000 | 0 | 93 000 | 0 | 0 | 0 | 93 000 | 0 | 93 000 |
10701 | 15 000 | 0 | 15 000 | 0 | 0 | 0 | 15 000 | 0 | 15 000 |
Profit from previous years | |||||||||
Retained earnings from previous years | |||||||||
10801 | 127 884 | 0 | 127 884 | 0 | 0 | 0 | 127 884 | 0 | 127 884 |
70701 | 0 | 0 | 0 | 0 | 0 | 0 | 377 284 | 0 | 377 284 |
70703 | 0 | 0 | 0 | 0 | 0 | 0 | 154 855 | 0 | 154 855 |
70706 | 0 | 0 | 0 | -384 384 | 0 | -384 384 | -384 384 | 0 | -384 384 |
70708 | 0 | 0 | 0 | -141 497 | 0 | -141 497 | -141 497 | 0 | -141 497 |
70711 | 0 | 0 | 0 | -187 | 0 | -187 | -187 | 0 | -187 |
Distribution of previous years profit | |||||||||
Current year profit | |||||||||
Current year retained earnings | |||||||||
70601 | 377 284 | 0 | 377 284 | 377 284 | 0 | 377 284 | 18 308 | 0 | 18 308 |
70603 | 154 855 | 0 | 154 855 | 154 855 | 0 | 154 855 | 652 | 0 | 652 |
70606 | -384 384 | 0 | -384 384 | -24 226 | 0 | -24 226 | -24 203 | 0 | -24 203 |
70608 | -141 497 | 0 | -141 497 | -578 | 0 | -578 | -578 | 0 | -578 |
70611 | -187 | 0 | -187 | 0 | 0 | 0 | 0 | 0 | 0 |
Distribution of current year profit | |||||||||
Future expenses | |||||||||
61304 | 556 | 0 | 556 | 570 | 0 | 570 | 0 | 0 | 0 |
61403 | -903 | 0 | -903 | -23 | 0 | -23 | -30 | 0 | -30 |
Other capital sources | |||||||||
OFF-BALANCE SHEET | |||||||||
Unused credit limits available | |||||||||
Contingent liabilities | |||||||||
Guarantees issued | |||||||||
Unused credit limits opened | |||||||||
91316 | -494 | 0 | -494 | 0 | 0 | 0 | -494 | 0 | -494 |
Unused guarantee limits | |||||||||
Collateral on loans | |||||||||
goods | |||||||||
91312 | 227 448 | 0 | 227 448 | 700 | 0 | 700 | 226 748 | 0 | 226 748 |
securities | |||||||||
precious metals | |||||||||
Unprocessed payments | |||||||||
Due to lack of funds in bank | |||||||||
Due to lack of funds on client accounts | |||||||||
90902 | 260 088 | 0 | 260 088 | 64 | 0 | 64 | 260 136 | 0 | 260 136 |
Other off-balance sheet accounts | |||||||||
Accrued interest not yet received | |||||||||
91604 | 9 780 | 0 | 9 780 | 795 | 0 | 795 | 10 469 | 0 | 10 469 |
Written-off interest | |||||||||
Written-off loans to banks | |||||||||
Written-off loans | |||||||||
91803 | -74 | 0 | -74 | 0 | 0 | 0 | -74 | 0 | -74 |
CALCULATED RATIOS | |||||||||
Credit card balances | |||||||||
Past due ratio, total | |||||||||
Past due ratio, individuals | |||||||||
Past due ratio, corporates | |||||||||
Past due ratio, entrepreneurs | |||||||||
Past due ratio, corporates + entrepreneurs | |||||||||
Risk-weighted assets |
You can also get acquainted with balance sheet aggregation methodics.