Balance sheet position, thous. rub.
01.10.2014
01.09.2014
01.08.2014
01.07.2014
01.06.2014
01.05.2014
01.04.2014
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
in roubles
in foreign crnc.
01.10.2014
01.09.2014
01.08.2014
01.07.2014
01.06.2014
01.05.2014
01.04.2014
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
2 371 881
2 371 301
580
1 502 656
1 502 127
529
-869 174
-51
High liquid assets
99 524
98 944
580
29 761
29 232
529
-69 712
-51
Cash and equivalents
22 771
22 607
164
9 026
8 861
165
-13 746
1
Cash
1 933
1 769
164
1 322
1 157
165
-612
1
in cash and en route
1 933
1 769
164
1 322
1 157
165
-612
1
Nostro account with Central Bank
20 838
20 838
-
7 704
7 704
-
-13 134
-
Nostro accounts
76 753
76 337
416
20 735
20 371
364
-55 966
-52
Non-residents
3
-
3
4
-
4
-
1
Residents
76 750
76 337
413
20 731
20 371
360
-55 966
-53
Interest-earning assets
2 196 597
2 196 597
-
1 398 862
1 398 862
-
-797 735
-
Loans to corporate clients
2 196 536
2 196 536
-
1 398 734
1 398 734
-
-797 802
-
residents
2 624 157
2 624 157
-
2 526 851
2 526 851
-
-97 306
-
up to 30 days
2 570
2 570
-
-
-
-
-2 570
-
up to 180 days
75 555
75 555
-
89 493
89 493
-
13 938
-
up to 1 year
434 024
434 024
-
332 219
332 219
-
-101 805
-
up to 3 years
1 469 083
1 469 083
-
1 459 994
1 459 994
-
-9 089
-
more than 3 years
642 925
642 925
-
645 145
645 145
-
2 220
-
Past-due
83 616
83 616
-
100 011
100 011
-
16 395
-
residents
83 616
83 616
-
100 011
100 011
-
16 395
-
Provision for impairment of corporate loans
-511 237
-511 237
-
-1 228 128
-1 228 128
-
-716 891
-
residents
-511 237
-511 237
-
-1 228 128
-1 228 128
-
-716 891
-
Loans to private entrepreneurs
38
38
-
79
79
-
41
-
Past-due
699
699
-
699
699
-
-
-
Provision for impairment of loans to private entrepreneurs
-661
-661
-
-620
-620
-
41
-
Loans to individuals
23
23
-
49
49
-
26
-
Past-due
435
435
-
435
435
-
-
-
Past-due
435
435
-
435
435
-
-
-
Provision for impairment of loans to individuals
-412
-412
-
-386
-386
-
26
-
Other assets
75 760
75 760
-
74 033
74 033
-
-1 727
-
Mandatory reserves with Central Bank
61 830
61 830
-
62 247
62 247
-
417
-
Premises and equipment
10 651
10 651
-
10 574
10 574
-
-77
-
Purchase cost
19 827
19 827
-
19 827
19 827
-
-
-
Depreciation
-9 176
-9 176
-
-9 253
-9 253
-
-77
-
Other assets
3 989
3 989
-
3 217
3 217
-
-772
-
Provision for impairment of other assets
-710
-710
-
-2 005
-2 005
-
-1 295
-
LIABILITIES
1 977 502
849 561
1 127 941
1 879 137
659 984
1 219 153
-189 577
91 212
Dues to banks
223 196
19
223 177
219 238
18
219 220
-1
-3 957
On demand
19
19
-
18
18
-
-1
-
Residents
19
19
-
18
18
-
-1
-
Term
223 177
-
223 177
219 220
-
219 220
-
-3 957
Non-residents
223 177
-
223 177
219 220
-
219 220
-
-3 957
up to 180 days
36 305
-
36 305
19 693
-
19 693
-
-16 612
more than 180 days
186 872
-
186 872
199 527
-
199 527
-
12 655
On demand
612 055
459 705
152 350
538 675
326 575
212 100
-133 130
59 750
Corporate clients
543 686
449 482
94 204
410 406
305 725
104 681
-143 757
10 477
State-owned enterprises
276 463
231 479
44 984
170 498
118 136
52 362
-113 343
7 378
Residents
88 848
41 221
47 627
113 618
61 473
52 145
20 252
4 518
Non-residents
178 375
176 782
1 593
126 290
126 116
174
-50 666
-1 419
Individuals
68 369
10 223
58 146
128 269
20 850
107 419
10 627
49 273
Residents
60 210
10 223
49 987
119 417
20 850
98 567
10 627
48 580
Non-residents
8 159
-
8 159
8 852
-
8 852
-
693
Term
827 997
85 695
742 302
810 147
34 615
775 532
-51 080
33 230
Corporate clients
546 294
50 000
496 294
538 415
-
538 415
-50 000
42 121
Residents
50 000
50 000
-
-
-
-
-50 000
-
up to 1 year
50 000
50 000
-
-
-
-
-50 000
-
State-owned enterprises
496 294
-
496 294
538 415
-
538 415
-
42 121
up to 3 years
108 916
-
108 916
118 160
-
118 160
-
9 244
more than 3 years
387 378
-
387 378
420 255
-
420 255
-
32 877
Individuals
281 703
35 695
246 008
271 732
34 615
237 117
-1 080
-8 891
residents
281 703
35 695
246 008
271 732
34 615
237 117
-1 080
-8 891
up to 1 year
85 032
1 680
83 352
91 026
600
90 426
-1 080
7 074
up to 3 years
95 089
33 365
61 724
96 050
33 365
62 685
-
961
more than 3 years
101 582
650
100 932
84 656
650
84 006
-
-16 926
Securities issued
288 588
288 588
-
169 757
169 757
-
-118 831
-
Promissory notes
288 588
288 588
-
169 757
169 757
-
-118 831
-
up to 3 years
294 263
294 263
-
170 000
170 000
-
-124 263
-
Discount accrued
-5 675
-5 675
-
-243
-243
-
5 432
-
Other liabilities
25 666
15 554
10 112
141 320
129 019
12 301
113 465
2 189
Other liabilities
12 604
12 604
-
14 472
14 472
-
1 868
-
Accrued interest not yet paid
13 062
2 950
10 112
13 719
1 418
12 301
-1 532
2 189
Liabilities past-due
-
-
-
113 129
113 129
-
113 129
-
EQUITY
394 379
394 437
-58
-376 480
-376 433
-47
-770 870
11
Capital
225 903
225 903
-
225 903
225 903
-
-
-
Profit from previous years
161 049
161 049
-
161 049
161 049
-
-
-
Retained earnings from previous years
161 049
161 049
-
161 049
161 049
-
-
-
Current year profit
7 936
7 936
-
-762 768
-762 768
-
-770 704
-
Current year retained earnings
7 936
7 936
-
-762 768
-762 768
-
-770 704
-
Future expenses
-509
-451
-58
-664
-617
-47
-166
11
OFF-BALANCE SHEET
3 684 168
3 684 168
-
1 921 066
1 921 066
-
-1 763 102
-
Contingent liabilities
-1 877
-1 877
-
-4 035
-4 035
-
-2 158
-
Unused credit limits opened
-1 877
-1 877
-
-4 035
-4 035
-
-2 158
-
Collateral on loans
3 397 853
3 397 853
-
1 498 116
1 498 116
-
-1 899 737
-
goods
1 428 256
1 428 256
-
1 428 256
1 428 256
-
-
-
securities
1 969 597
1 969 597
-
69 860
69 860
-
-1 899 737
-
Unprocessed payments
268 872
268 872
-
387 466
387 466
-
118 594
-
Due to lack of funds in bank
-
-
-
113 129
113 129
-
113 129
-
Due to lack of funds on client accounts
268 872
268 872
-
274 337
274 337
-
5 465
-
Other off-balance sheet accounts
19 320
19 320
-
39 519
39 519
-
20 199
-
Accrued interest not yet received
25 628
25 628
-
45 827
45 827
-
20 199
-
Written-off interest
-443
-443
-
-443
-443
-
-
-
Written-off loans to banks
-5 518
-5 518
-
-5 518
-5 518
-
-
-
Written-off loans
-347
-347
-
-347
-347
-
-
-
Past due ratio, total
313
313
0
385
385
0
72
-0
Past due ratio, individuals
10 000
10 000
-
10 000
10 000
-
-
-
Past due ratio, corporates
309
309
0
381
381
0
72
0
Past due ratio, entrepreneurs
10 000
10 000
-
10 000
10 000
-
-
-
Past due ratio, corporates + entrepreneurs
311
311
-0
383
383
-0
72
0
Risk-weighted assets
2 934 368
2 934 368
-
-
-
-
-2 934 368
-
Past-due rate:
3,13%
3,13%
-
3,85%
3,85%
-
0,72%
0,00%
corporate clients:
3,11%
3,11%
-
3,83%
3,83%
-
0,72%
0,00%
individuals:
100,00%
100,00%
-
100,00%
100,00%
-
0,00%
0,00%