Balance sheet position, thous. rub.
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
in roubles
in foreign crnc.
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
15 610 145
13 101 220
2 508 925
13 932 097
11 883 183
2 048 914
-1 218 037
-460 011
High liquid assets
4 074 708
3 551 633
523 075
2 024 866
1 930 073
94 793
-1 621 560
-428 282
Cash and equivalents
3 624 079
3 534 942
89 137
1 947 783
1 886 682
61 101
-1 648 260
-28 036
Cash
249 610
160 473
89 137
174 415
113 314
61 101
-47 159
-28 036
in cash and en route
244 600
156 425
88 175
166 888
106 350
60 538
-50 075
-27 637
in ATMs
5 010
4 048
962
7 527
6 964
563
2 916
-399
Nostro account with Central Bank
3 374 469
3 374 469
-
1 773 368
1 773 368
-
-1 601 101
-
Nostro accounts
430 655
7 288
423 367
18 859
7 227
11 632
-61
-411 735
Non-residents
19
19
-
12
12
-
-7
-
Residents
430 636
7 269
423 367
18 847
7 215
11 632
-54
-411 735
Money in transfer
13 103
10 283
2 820
39 935
37 051
2 884
26 768
64
Exchange accounts
7 751
-
7 751
19 176
-
19 176
-
11 425
Provision for impairment of high-liquid assets
-880
-880
-
-887
-887
-
-7
-
Interest-earning assets
10 713 032
8 730 519
1 982 513
11 112 843
9 162 493
1 950 350
431 974
-32 163
Dues from banks
705
-
705
250 721
250 000
721
250 000
16
Residents
705
-
705
250 721
250 000
721
250 000
16
up to 30 days
705
-
705
250 721
250 000
721
250 000
16
Securities
259 844
259 844
-
117 478
117 478
-
-142 366
-
Bonds
256 891
256 891
-
114 662
114 662
-
-142 229
-
Federal Loan Bonds (OFZs), OBRs
195 562
195 562
-
104 445
104 445
-
-91 117
-
Corporate bonds
23 871
23 871
-
12 589
12 589
-
-11 282
-
Financial institutions bonds
43 141
43 141
-
-
-
-
-43 141
-
Corporate foreign bonds
29 244
29 244
-
29 387
29 387
-
143
-
Valuation allowance
-5 683
-5 683
-
-2 372
-2 372
-
3 311
-
Provision for impairment of bonds
-29 244
-29 244
-
-29 387
-29 387
-
-143
-
Stocks
2 953
2 953
-
2 816
2 816
-
-137
-
Residents
3 139
3 139
-
3 139
3 139
-
-
-
Valuation allowance
36
36
-
-101
-101
-
-137
-
Provision for impairment of stocks
-222
-222
-
-222
-222
-
-
-
Loans to corporate clients
9 566 557
8 460 671
1 105 886
9 877 451
8 828 126
1 049 325
367 455
-56 561
residents
9 722 464
8 616 578
1 105 886
10 062 550
9 013 225
1 049 325
396 647
-56 561
up to 30 days
8 480
8 480
-
4 446
4 446
-
-4 034
-
up to 180 days
70 739
316
70 423
327 316
327 316
-
327 000
-70 423
up to 1 year
5 291 980
4 744 981
546 999
5 233 447
4 685 285
548 162
-59 696
1 163
up to 3 years
3 981 265
3 492 801
488 464
4 317 341
3 816 178
501 163
323 377
12 699
more than 3 years
370 000
370 000
-
180 000
180 000
-
-190 000
-
Past-due
124 254
124 254
-
93 377
93 377
-
-30 877
-
residents
124 254
124 254
-
93 377
93 377
-
-30 877
-
Provision for impairment of corporate loans
-280 161
-280 161
-
-278 476
-278 476
-
1 685
-
residents
-280 161
-280 161
-
-278 476
-278 476
-
1 685
-
Loans to individuals
885 926
10 004
875 922
867 193
-33 111
900 304
-43 115
24 382
Standard
1 180 144
313 600
866 544
1 167 710
280 428
887 282
-33 172
20 738
up to 180 days
10 000
10 000
-
3 000
3 000
-
-7 000
-
up to 1 year
99 386
37 562
61 824
78 143
14 979
63 164
-22 583
1 340
up to 3 years
525 027
84 246
440 781
535 953
83 916
452 037
-330
11 256
more than 3 years
545 731
181 792
363 939
550 614
178 533
372 081
-3 259
8 142
Past-due
21 026
11 648
9 378
25 954
12 932
13 022
1 284
3 644
Past-due
21 026
11 648
9 378
25 954
12 932
13 022
1 284
3 644
Provision for impairment of loans to individuals
-315 244
-315 244
-
-326 471
-326 471
-
-11 227
-
Other assets
822 405
819 068
3 337
794 388
790 617
3 771
-28 451
434
Mandatory reserves with Central Bank
376 185
376 185
-
360 229
360 229
-
-15 956
-
Premises and equipment
410 732
410 732
-
388 571
388 571
-
-22 161
-
Purchase cost
454 014
454 014
-
422 354
422 354
-
-31 660
-
Depreciation
-43 282
-43 282
-
-33 783
-33 783
-
9 499
-
Accrued interest not yet received
7 016
3 909
3 107
10 550
6 779
3 771
2 870
664
Other assets
50 774
50 544
230
63 759
63 759
-
13 215
-230
Provision for impairment of other assets
-28 768
-28 768
-
-30 430
-30 430
-
-1 662
-
Derivatives - assets
6 466
6 466
-
1 709
1 709
-
-4 757
-
LIABILITIES
14 396 631
11 862 917
2 533 714
12 656 693
10 216 255
2 440 438
-1 646 662
-93 276
Dues to banks
1 920 921
1 750 005
170 916
1 894 735
1 723 005
171 730
-27 000
814
On demand
5
5
-
5
5
-
-
-
Non-residents
5
5
-
5
5
-
-
-
Term
1 920 916
1 750 000
170 916
1 894 730
1 723 000
171 730
-27 000
814
Residents
1 750 000
1 750 000
-
1 723 000
1 723 000
-
-27 000
-
up to 30 days
1 600 000
1 600 000
-
1 573 000
1 573 000
-
-27 000
-
more than 180 days
150 000
150 000
-
150 000
150 000
-
-
-
Non-residents
170 916
-
170 916
171 730
-
171 730
-
814
more than 180 days
170 916
-
170 916
171 730
-
171 730
-
814
On demand
4 595 213
4 522 260
72 953
3 318 963
3 303 219
15 744
-1 219 041
-57 209
Corporate clients
4 469 694
4 468 532
1 162
3 237 508
3 236 646
862
-1 231 886
-300
State-owned enterprises
8
8
-
8
8
-
-
-
Residents
4 394 891
4 393 729
1 162
3 237 488
3 236 626
862
-1 157 103
-300
Non-residents
74 795
74 795
-
12
12
-
-74 783
-
Individuals
124 498
52 707
71 791
80 937
66 055
14 882
13 348
-56 909
Residents
122 606
50 841
71 765
79 033
64 176
14 857
13 335
-56 908
Non-residents
1 892
1 866
26
1 904
1 879
25
13
-1
Brokerage accounts
1 021
1 021
-
518
518
-
-503
-
Residents
1 021
1 021
-
518
518
-
-503
-
Term
7 420 780
5 155 160
2 265 620
6 985 317
4 752 964
2 232 353
-402 196
-33 267
Corporate clients
1 119 100
1 119 100
-
905 100
905 100
-
-214 000
-
Residents
519 100
519 100
-
305 100
305 100
-
-214 000
-
up to 30 days
-
-
-
5 000
5 000
-
5 000
-
up to 180 days
30 000
30 000
-
-
-
-
-30 000
-
up to 1 year
209 100
209 100
-
20 100
20 100
-
-189 000
-
up to 3 years
205 000
205 000
-
205 000
205 000
-
-
-
more than 3 years
75 000
75 000
-
75 000
75 000
-
-
-
Non-residents
600 000
600 000
-
600 000
600 000
-
-
-
more than 3 years
600 000
600 000
-
600 000
600 000
-
-
-
Individuals
6 301 680
4 036 060
2 265 620
6 080 217
3 847 864
2 232 353
-188 196
-33 267
residents
6 263 682
4 019 957
2 243 725
6 044 072
3 831 153
2 212 919
-188 804
-30 806
up to 180 days
5 326
4 616
710
4 226
3 497
729
-1 119
19
up to 1 year
1 342 419
930 160
412 259
1 341 128
928 888
412 240
-1 272
-19
up to 3 years
3 551 495
2 292 707
1 258 788
3 239 394
2 085 676
1 153 718
-207 031
-105 070
more than 3 years
1 364 442
792 474
571 968
1 459 324
813 092
646 232
20 618
74 264
non-residents
37 998
16 103
21 895
36 145
16 711
19 434
608
-2 461
up to 1 year
4 371
2 602
1 769
4 448
2 639
1 809
37
40
up to 3 years
24 507
9 750
14 757
22 604
10 298
12 306
548
-2 451
more than 3 years
9 120
3 751
5 369
9 093
3 774
5 319
23
-50
Securities issued
323 069
303 501
19 568
320 225
303 501
16 724
-
-2 844
Promissory notes
323 069
303 501
19 568
320 225
303 501
16 724
-
-2 844
up to 180 days
300 000
300 000
-
300 000
300 000
-
-
-
up to 1 year
24 254
3 501
20 753
21 387
3 501
17 886
-
-2 867
Discount accrued
-1 185
-
-1 185
-1 162
-
-1 162
-
23
Other liabilities
136 648
131 991
4 657
137 453
133 566
3 887
1 575
-770
Other liabilities
13 237
13 237
-
16 387
16 387
-
3 150
-
Accrued interest not yet paid
123 411
118 754
4 657
121 066
117 179
3 887
-1 575
-770
EQUITY
1 213 514
1 213 549
-35
1 275 404
1 275 467
-63
61 918
-28
Capital
1 330 933
1 330 933
-
1 334 553
1 334 553
-
3 620
-
Profit from previous years
-168 456
-168 456
-
-168 813
-168 813
-
-357
-
Retained earnings from previous years
-168 456
-168 456
-
-168 813
-168 813
-
-357
-
Current year profit
61 010
61 010
-
119 309
119 309
-
58 299
-
Current year retained earnings
61 010
61 010
-
119 309
119 309
-
58 299
-
Future expenses
-9 973
-9 938
-35
-9 645
-9 582
-63
356
-28
OFF-BALANCE SHEET
10 484 444
10 468 369
16 075
10 575 633
10 534 892
40 741
66 523
24 666
Contingent liabilities
-65 756
-40 749
-25 007
-211 269
-209 825
-1 444
-169 076
23 563
Guarantees issued
-4 403
-3 044
-1 359
-6 223
-4 828
-1 395
-1 784
-36
Unused credit limits opened
-61 353
-37 705
-23 648
-205 046
-204 997
-49
-167 292
23 599
Collateral on loans
10 540 640
10 499 809
40 831
10 784 457
10 742 564
41 893
242 755
1 062
goods
10 446 978
10 446 978
-
10 689 733
10 689 733
-
242 755
-
securities
93 662
52 831
40 831
94 724
52 831
41 893
-
1 062
Other off-balance sheet accounts
9 560
9 309
251
2 445
2 153
292
-7 156
41
Accrued interest not yet received
23 788
23 537
251
16 673
16 381
292
-7 156
41
Written-off interest
-5 062
-5 062
-
-5 062
-5 062
-
-
-
Written-off loans
-9 166
-9 166
-
-9 166
-9 166
-
-
-
Past due ratio, total
132
150
-18
105
113
-8
-37
10
Past due ratio, individuals
175
358
-183
217
441
-224
83
-41
Past due ratio, corporates
126
142
-16
92
103
-11
-40
6
Past due ratio, corporates + entrepreneurs
126
142
-16
92
103
-11
-40
6
Risk-weighted assets
13 192 554
13 192 554
-
12 873 466
12 873 466
-
-319 088
-
Past-due rate:
1,32%
1,50%
0,47%
1,05%
1,13%
0,67%
-0,37%
0,19%
corporate clients:
1,26%
1,42%
0,00%
0,92%
1,03%
0,00%
-0,40%
0,00%
individuals:
1,75%
3,58%
1,07%
2,17%
4,41%
1,45%
0,83%
0,38%