Turnover by
debit
credit
thous. rub.
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
Period change
ASSETS
1 703 090
2 269 238
2 153 760
1 952 958
249 868
14,7%
High liquid assets
891 492
1 256 003
1 083 025
1 021 369
129 877
14,6%
Cash and equivalents
666 235
1 013 745
861 698
834 937
168 702
25,3%
Cash
70 322
98 568
87 624
114 136
43 814
62,3%
in cash and en route
66 082
95 332
82 324
108 836
42 754
64,7%
in ATMs
4 240
3 236
5 300
5 300
1 060
25,0%
Nostro account with Central Bank
595 913
915 177
774 074
720 801
124 888
21,0%
Nostro accounts
208 722
238 184
207 688
173 572
-35 150
-16,8%
Residents
208 722
238 184
207 688
173 572
-35 150
-16,8%
Money in transfer
16 535
4 074
13 639
12 860
-3 675
-22,2%
Provision for impairment of high-liquid assets
-
-
-
-
-
-
Interest-earning assets
502 176
699 674
604 881
576 058
73 882
14,7%
Dues from banks
310 000
518 000
370 000
320 000
10 000
3,2%
Residents
310 000
518 000
370 000
320 000
10 000
3,2%
up to 30 days
310 000
518 000
370 000
320 000
10 000
3,2%
Securities
143 464
113 270
113 488
129 771
-13 693
-9,5%
Promissory notes
143 464
113 270
113 488
129 771
-13 693
-9,5%
Corporate
61 224
69 186
81 328
55 962
-5 262
-8,6%
Banks
67 714
29 044
17 069
62 613
-5 101
-7,5%
Provision for impairment of promissory notes
14 526
15 040
15 091
11 196
-3 330
-22,9%
Loans to corporate clients
41 733
65 264
101 870
107 270
65 537
157,0%
residents
40 457
65 208
64 616
42 369
1 912
4,7%
up to 30 days
850
690
1 033
1 204
354
41,6%
up to 180 days
-
-
-
-
-
-
up to 1 year
30 798
44 102
38 080
34 000
3 202
10,4%
up to 3 years
8 809
20 416
25 503
7 165
-1 644
-18,7%
more than 3 years
-
-
-
-
-
-
Past-due
599
-
14 776
13 451
12 852
2 145,6%
residents
599
-
14 776
13 451
12 852
2 145,6%
Provision for impairment of corporate loans
677
56
22 478
51 450
50 773
7 499,7%
residents
677
56
22 478
51 450
50 773
7 499,7%
Loans to private entrepreneurs
547
1 707
14 676
701
154
28,2%
up to 30 days
519
667
525
485
-34
-6,6%
up to 180 days
-
1 000
-
-
-
-
up to 1 year
-
-
-
-
-
-
up to 3 years
-
-
14 000
-
-
-
more than 3 years
-
-
-
-
-
-
Past-due
28
-
117
132
104
371,4%
Provision for impairment of loans to private entrepreneurs
-
40
34
84
84
-
Loans to individuals
6 352
1 385
4 847
17 851
11 499
181,0%
Standard
6 045
1 255
4 690
17 730
11 685
193,3%
up to 180 days
460
500
-
260
-200
-43,5%
up to 1 year
-
240
375
170
170
-
up to 3 years
4 775
415
4 315
3 980
-795
-16,6%
more than 3 years
810
100
-
13 320
12 510
1 544,4%
Past-due
276
18
22
18
-258
-93,5%
Past-due
276
18
22
18
-258
-93,5%
Provision for impairment of loans to individuals
31
112
135
103
72
232,3%
Provision for impairment of loans past-due
80
48
-
465
385
481,3%
Other assets
309 422
313 561
465 854
355 531
46 109
14,9%
Mandatory reserves with Central Bank
1 429
1 387
5 005
204
-1 225
-85,7%
Premises and equipment
105 126
126 566
111 147
116 595
11 469
10,9%
Purchase cost
105 126
126 566
98 746
116 595
11 469
10,9%
Depreciation
-
-
12 401
-
-
-
Accrued interest not yet received
7 806
6 975
7 989
5 742
-2 064
-26,4%
Assets under management
-
-
144 774
47 765
47 765
-
Non-current assets
-
55
57 651
35 364
35 364
-
Other assets
194 283
178 406
138 650
149 664
-44 619
-23,0%
Provision for impairment of other assets
778
172
638
197
-581
-74,7%
LIABILITIES
546 718
703 127
688 986
770 146
223 428
40,9%
Dues to banks
2 184
6 159
2 727
3 280
1 096
50,2%
Other dues to banks
2 184
6 159
2 727
3 280
1 096
50,2%
On demand
374 348
447 738
507 105
594 276
219 928
58,7%
Corporate clients
360 707
408 351
474 218
525 179
164 472
45,6%
State-owned enterprises
13 721
16 178
21 065
16 272
2 551
18,6%
Residents
346 986
392 173
453 153
508 907
161 921
46,7%
Individuals
13 641
39 387
32 887
69 097
55 456
406,5%
Residents
13 641
39 387
32 887
69 097
55 456
406,5%
Term
32 694
49 496
53 641
50 773
18 079
55,3%
Corporate clients
100
20
-
100
-
0,0%
Residents
100
20
-
100
-
0,0%
up to 30 days
-
-
-
-
-
-
up to 180 days
100
-
-
100
-
0,0%
up to 1 year
-
20
-
-
-
-
Individuals
32 594
49 476
53 641
50 673
18 079
55,5%
residents
32 594
49 476
53 641
50 673
18 079
55,5%
up to 180 days
9 486
16 856
12 605
13 383
3 897
41,1%
up to 1 year
19 468
30 610
38 972
30 676
11 208
57,6%
up to 3 years
2 281
1 544
886
2 663
382
16,7%
more than 3 years
1 359
466
1 178
3 951
2 592
190,7%
non-residents
-
-
-
-
-
-
up to 180 days
-
-
-
-
-
-
Securities issued
1 006
35 571
14 006
-
-1 006
-100,0%
Promissory notes
1 006
35 571
14 006
-
-1 006
-100,0%
up to 30 days
1 006
31 536
13 000
-
-1 006
-100,0%
up to 180 days
-
4 035
1 006
-
-
-
Other liabilities
136 486
164 163
111 507
121 817
-14 669
-10,7%
Other liabilities
135 118
162 733
110 134
120 618
-14 500
-10,7%
Accrued interest not yet paid
1 368
1 430
1 373
1 199
-169
-12,4%
EQUITY
727 443
30 477
181 230
37 548
-689 895
-94,8%
Capital
-
-
7 917
-
-
-
Profit from previous years
349 768
204
-
-
-349 768
-100,0%
Retained earnings from previous years
349 768
204
-
-
-349 768
-100,0%
Current year profit
377 093
28 676
172 526
36 896
-340 197
-90,2%
Current year retained earnings
377 093
28 676
172 526
36 896
-340 197
-90,2%
Future expenses
582
1 597
787
652
70
12,0%
OFF-BALANCE SHEET
73 268
147 826
357 133
314 363
241 095
329,1%
Contingent liabilities
6 911
52 890
14 454
10 354
3 443
49,8%
Unused credit limits opened
6 911
52 890
14 454
10 354
3 443
49,8%
Collateral on loans
64 877
92 796
339 507
301 389
236 512
364,6%
goods
64 877
82 796
339 507
301 389
236 512
364,6%
securities
-
10 000
-
-
-
-
Other off-balance sheet accounts
1 480
2 140
3 172
2 620
1 140
77,0%
Accrued interest not yet received
1 480
2 140
3 172
2 620
1 140
77,0%
Past due ratio, total
-
-
-
-
-
-
Past due ratio, individuals
-
-
-
-
-
-
Past due ratio, corporates
-
-
-
-
-
-
Past due ratio, entrepreneurs
-
-
-
-
-
-
Past due ratio, corporates + entrepreneurs
-
-
-
-
-
-