Balance sheet position, thous. rub.
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
3 606 425
3 321 710
284 715
3 226 692
2 951 367
275 325
-370 343
-9 390
High liquid assets
671 544
458 545
212 999
485 718
251 007
234 711
-207 538
21 712
Cash and equivalents
547 220
442 296
104 924
327 224
228 820
98 404
-213 476
-6 520
Cash
350 733
245 809
104 924
250 084
151 680
98 404
-94 129
-6 520
in cash and en route
319 903
220 401
99 502
222 841
131 835
91 006
-88 566
-8 496
in operational cash offices
17 671
12 459
5 212
16 638
9 460
7 178
-2 999
1 966
in ATMs
12 949
12 949
-
10 385
10 385
-
-2 564
-
precious metals
210
-
210
220
-
220
-
10
Nostro account with Central Bank
196 487
196 487
-
77 140
77 140
-
-119 347
-
Nostro accounts
121 347
14 257
107 090
155 374
20 041
135 333
5 784
28 243
Residents
121 347
14 257
107 090
155 374
20 041
135 333
5 784
28 243
Money in transfer
571
570
1
728
727
1
157
-
Exchange accounts
2 406
1 422
984
2 392
1 419
973
-3
-11
Interest-earning assets
2 126 766
2 057 699
69 067
1 959 119
1 920 417
38 702
-137 282
-30 365
Dues from banks
1 719 067
1 650 000
69 067
1 588 702
1 550 000
38 702
-100 000
-30 365
Residents
1 719 067
1 650 000
69 067
1 588 702
1 550 000
38 702
-100 000
-30 365
up to 180 days
600 000
600 000
-
1 000 000
1 000 000
-
400 000
-
more than 180 days
1 119 067
1 050 000
69 067
588 702
550 000
38 702
-500 000
-30 365
Securities
27
27
-
25
25
-
-2
-
Stocks
27
27
-
25
25
-
-2
-
Residents
27
27
-
25
25
-
-2
-
Loans to corporate clients
395 280
395 280
-
365 881
365 881
-
-29 399
-
residents
248 287
248 287
-
152 960
152 960
-
-95 327
-
up to 30 days
4 488
4 488
-
5 376
5 376
-
888
-
up to 180 days
38 966
38 966
-
32 800
32 800
-
-6 166
-
up to 1 year
43 050
43 050
-
2 351
2 351
-
-40 699
-
up to 3 years
133 976
133 976
-
84 978
84 978
-
-48 998
-
more than 3 years
27 807
27 807
-
27 455
27 455
-
-352
-
Past-due
203 908
203 908
-
270 223
270 223
-
66 315
-
residents
203 908
203 908
-
270 223
270 223
-
66 315
-
Provision for impairment of corporate loans
-56 915
-56 915
-
-57 302
-57 302
-
-387
-
residents
-56 915
-56 915
-
-57 302
-57 302
-
-387
-
Loans to private entrepreneurs
72 618
72 618
-
74 181
74 181
-
1 563
-
up to 30 days
4 344
4 344
-
1 065
1 065
-
-3 279
-
up to 180 days
17 486
17 486
-
23 896
23 896
-
6 410
-
up to 1 year
4 097
4 097
-
6 543
6 543
-
2 446
-
up to 3 years
39 586
39 586
-
35 379
35 379
-
-4 207
-
more than 3 years
6 500
6 500
-
6 400
6 400
-
-100
-
Past-due
1 032
1 032
-
1 302
1 302
-
270
-
Provision for impairment of loans to private entrepreneurs
-427
-427
-
-404
-404
-
23
-
Loans to individuals
85 659
85 659
-
83 158
83 158
-
-2 501
-
Standard
89 070
89 070
-
86 507
86 507
-
-2 563
-
up to 180 days
200
200
-
-
-
-
-200
-
up to 1 year
448
448
-
130
130
-
-318
-
up to 3 years
77 491
77 491
-
75 456
75 456
-
-2 035
-
more than 3 years
10 931
10 931
-
10 921
10 921
-
-10
-
Past-due
31 343
31 343
-
31 400
31 400
-
57
-
Past-due
31 343
31 343
-
31 400
31 400
-
57
-
Provision for impairment of loans to individuals
-34 754
-34 754
-
-34 749
-34 749
-
5
-
Provision for impairment of loans past-due
-145 885
-145 885
-
-152 828
-152 828
-
-6 943
-
Other assets
808 115
805 466
2 649
781 855
779 943
1 912
-25 523
-737
Mandatory reserves with Central Bank
42 116
42 116
-
42 739
42 739
-
623
-
Premises and equipment
703 281
703 281
-
702 591
702 591
-
-690
-
Purchase cost
811 751
811 751
-
812 701
812 701
-
950
-
Depreciation
-108 470
-108 470
-
-110 110
-110 110
-
-1 640
-
Accrued interest not yet received
55 397
53 636
1 761
32 494
31 457
1 037
-22 179
-724
Other assets
11 553
10 665
888
12 001
11 126
875
461
-13
Provision for impairment of other assets
-4 232
-4 232
-
-7 970
-7 970
-
-3 738
-
LIABILITIES
2 945 969
2 661 080
284 889
2 588 385
2 314 481
273 904
-346 599
-10 985
Dues to banks
712 504
712 500
4
300 000
300 000
-
-412 500
-4
Term
712 500
712 500
-
300 000
300 000
-
-412 500
-
Residents
712 500
712 500
-
300 000
300 000
-
-412 500
-
more than 180 days
712 500
712 500
-
300 000
300 000
-
-412 500
-
Other dues to banks
4
-
4
-
-
-
-
-4
On demand
630 189
617 653
12 536
637 016
624 294
12 722
6 641
186
Corporate clients
551 373
541 881
9 492
580 543
570 574
9 969
28 693
477
State-owned enterprises
67 497
62 432
5 065
57 490
52 455
5 035
-9 977
-30
Residents
483 867
479 449
4 418
523 044
518 119
4 925
38 670
507
Non-residents
9
-
9
9
-
9
-
-
Individuals
78 816
75 772
3 044
56 473
53 720
2 753
-22 052
-291
Residents
78 805
75 761
3 044
56 463
53 710
2 753
-22 051
-291
Non-residents
11
11
-
10
10
-
-1
-
Term
1 581 684
1 310 491
271 193
1 626 667
1 366 995
259 672
56 504
-11 521
Corporate clients
95 212
95 212
-
93 712
93 712
-
-1 500
-
Residents
95 212
95 212
-
93 712
93 712
-
-1 500
-
up to 30 days
2
2
-
2
2
-
-
-
up to 180 days
30 000
30 000
-
29 400
29 400
-
-600
-
up to 1 year
48 010
48 010
-
47 110
47 110
-
-900
-
up to 3 years
17 200
17 200
-
17 200
17 200
-
-
-
Individuals
1 486 472
1 215 279
271 193
1 532 955
1 273 283
259 672
58 004
-11 521
residents
1 486 398
1 215 268
271 130
1 532 894
1 273 283
259 611
58 015
-11 519
up to 30 days
2
2
-
2
2
-
-
-
up to 180 days
63 493
57 716
5 777
47 813
43 908
3 905
-13 808
-1 872
up to 1 year
205 693
160 241
45 452
186 765
153 449
33 316
-6 792
-12 136
up to 3 years
1 217 160
997 259
219 901
1 298 264
1 075 874
222 390
78 615
2 489
more than 3 years
50
50
-
50
50
-
-
-
non-residents
74
11
63
61
-
61
-11
-2
up to 180 days
60
-
60
58
-
58
-
-2
up to 1 year
3
-
3
3
-
3
-
-
up to 3 years
11
11
-
-
-
-
-11
-
Securities issued
5 055
5 055
-
5 072
5 072
-
17
-
Promissory notes
5 055
5 055
-
5 072
5 072
-
17
-
more than 180 days
5 323
5 323
-
5 322
5 322
-
-1
-
Discount accrued
-268
-268
-
-250
-250
-
18
-
Other liabilities
16 537
15 381
1 156
19 630
18 120
1 510
2 739
354
Other liabilities
8 195
8 142
53
6 407
6 337
70
-1 805
17
Accrued interest not yet paid
8 342
7 239
1 103
13 223
11 783
1 440
4 544
337
EQUITY
660 456
660 454
2
638 307
638 306
1
-22 148
-1
Capital
906 813
906 813
-
906 813
906 813
-
-
-
Profit from previous years
-304 159
-304 159
-
-304 159
-304 159
-
-
-
Retained earnings from previous years
-304 159
-304 159
-
-304 159
-304 159
-
-
-
Current year profit
58 476
58 476
-
36 259
36 259
-
-22 217
-
Current year retained earnings
58 476
58 476
-
36 259
36 259
-
-22 217
-
Future expenses
-674
-676
2
-606
-607
1
69
-1
OFF-BALANCE SHEET
2 179 672
2 179 672
-
1 148 976
1 148 976
-
-1 030 696
-
Contingent liabilities
-92 072
-92 072
-
-77 415
-77 415
-
14 657
-
Unused credit limits opened
-92 072
-92 072
-
-77 415
-77 415
-
14 657
-
Collateral on loans
2 247 176
2 247 176
-
1 200 066
1 200 066
-
-1 047 110
-
goods
2 247 176
2 247 176
-
1 200 066
1 200 066
-
-1 047 110
-
Other off-balance sheet accounts
24 568
24 568
-
26 325
26 325
-
1 757
-
Accrued interest not yet received
28 742
28 742
-
30 530
30 530
-
1 788
-
Written-off interest
-605
-605
-
-613
-613
-
-8
-
Written-off loans
-3 569
-3 569
-
-3 592
-3 592
-
-23
-
Past due ratio, total
3 660
3 660
0
4 920
4 920
-0
1 261
-1
Past due ratio, individuals
2 603
2 603
0
2 663
2 663
-0
60
-0
Past due ratio, corporates
4 509
4 509
-0
6 385
6 385
-0
1 876
-0
Past due ratio, entrepreneurs
141
141
-0
175
175
0
33
1
Past due ratio, corporates + entrepreneurs
3 902
3 902
0
5 455
5 455
0
1 553
-0
Past-due rate:
36,60%
36,60%
-
49,20%
49,20%
-
12,61%
0,00%
corporate clients:
39,02%
39,02%
-
54,55%
54,55%
-
15,53%
0,00%
individuals:
26,03%
26,03%
-
26,63%
26,63%
-
0,60%
0,00%