PROHLADNIY |
|||
Central Bank of Russia registration number: 874 retail funding |
On this page you can see detailed breakdown of aggregated balance sheet (analogue of f. 101 reported to Cenbtal Bank of Russia but with aggregated balance sheet item added). You can also get acquainted with balance sheet aggregation methodics.
Balance account |
Incoming amount | Turnover by | Outgoing amount | ||||||
in roubles | in foreign crnc., precious metals |
total | in roubles | in foreign crnc., precious metals |
total | in roubles | in foreign crnc., precious metals |
total | |
ASSETS | |||||||||
High liquid assets | |||||||||
Cash and equivalents | |||||||||
Cash | |||||||||
in cash and en route | |||||||||
20202 | 26 013 | 2 485 | 28 498 | 304 477 | 8 604 | 313 081 | 27 313 | 2 043 | 29 356 |
20209 | 0 | 0 | 0 | 155 705 | 0 | 155 705 | 0 | 0 | 0 |
in exchange offices | |||||||||
in operational cash offices | |||||||||
in ATMs | |||||||||
20208 | 2 469 | 0 | 2 469 | 5 117 | 0 | 5 117 | 1 726 | 0 | 1 726 |
precious metals | |||||||||
gems | |||||||||
Cash on hand | |||||||||
Nostro account with Central Bank | |||||||||
30102 | 4 961 | 0 | 4 961 | 2 098 511 | 0 | 2 098 511 | 7 204 | 0 | 7 204 |
Cash and equivalents | |||||||||
Other demand deposit | |||||||||
Nostro accounts | |||||||||
Non-residents | |||||||||
Residents | |||||||||
30110 | 4 284 | 49 | 4 333 | 86 971 | 9 985 | 96 956 | 278 | 75 | 353 |
Money in transfer | |||||||||
30221 | 0 | 597 | 597 | 0 | 7 729 | 7 729 | 0 | 2 059 | 2 059 |
30233 | 100 | 0 | 100 | 1 230 | 0 | 1 230 | 93 | 0 | 93 |
Exchange accounts | |||||||||
Provision for impairment of high-liquid assets | |||||||||
Interest-earning assets | |||||||||
Dues from banks | |||||||||
Central Bank of Russia | |||||||||
31902 | 6 000 | 0 | 6 000 | 425 000 | 0 | 425 000 | 48 000 | 0 | 48 000 |
31903 | 240 000 | 0 | 240 000 | 1 326 000 | 0 | 1 326 000 | 230 000 | 0 | 230 000 |
Residents | |||||||||
up to 30 days | |||||||||
32201 | 1 179 | 0 | 1 179 | 0 | 0 | 0 | 1 179 | 0 | 1 179 |
up to 180 days | |||||||||
more than 180 days | |||||||||
Non-residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
Loans past-due | |||||||||
residents | |||||||||
non-residents | |||||||||
Provision for impairment of loans to banks | |||||||||
Loans to banks | |||||||||
Securities | |||||||||
Bonds | |||||||||
Federal Loan Bonds (OFZs), OBRs | |||||||||
Corporate bonds | |||||||||
Financial institutions bonds | |||||||||
Foreign sovereign bonds | |||||||||
Corporate foreign bonds | |||||||||
Foreign financial institutions bonds | |||||||||
Valuation allowance | |||||||||
Pledged under REPO | |||||||||
Past-due | |||||||||
Provision for impairment of bonds | |||||||||
Debt securities | |||||||||
Promissory notes | |||||||||
Sovereign | |||||||||
Corporate | |||||||||
Banks | |||||||||
Foreign sovereign | |||||||||
Corporate foreign | |||||||||
Foreign banks | |||||||||
Provision for impairment of promissory notes | |||||||||
Promissory notes | |||||||||
Stocks | |||||||||
Residents | |||||||||
Non-residents | |||||||||
Valuation allowance | |||||||||
Pledged under REPO | |||||||||
Provision for impairment of stocks | |||||||||
Trade securities | |||||||||
Securities held for sale | |||||||||
Provision for impairment of securities held for sale | |||||||||
Securities held to maturity | |||||||||
Provision for impairment of securities held to maturity | |||||||||
Mutual funds | |||||||||
Equity instruments | |||||||||
Loans to corporate clients | |||||||||
residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
45205 | 0 | 0 | 0 | 25 000 | 0 | 25 000 | 25 000 | 0 | 25 000 |
up to 1 year | |||||||||
45206 | 74 500 | 0 | 74 500 | 5 000 | 0 | 5 000 | 60 000 | 0 | 60 000 |
up to 3 years | |||||||||
45207 | 391 156 | 0 | 391 156 | 18 348 | 0 | 18 348 | 340 664 | 0 | 340 664 |
more than 3 years | |||||||||
45208 | 285 439 | 0 | 285 439 | 15 484 | 0 | 15 484 | 264 507 | 0 | 264 507 |
non-residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
state-owned enterprises | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
Past-due | |||||||||
residents | |||||||||
45812 | 5 680 | 0 | 5 680 | 15 | 0 | 15 | 5 695 | 0 | 5 695 |
45912 | 1 470 | 0 | 1 470 | 61 | 0 | 61 | 405 | 0 | 405 |
non-residents | |||||||||
state-owned enterprises | |||||||||
Provision for impairment of corporate loans | |||||||||
residents | |||||||||
45215 | -143 331 | 0 | -143 331 | -25 953 | 0 | -25 953 | -142 797 | 0 | -142 797 |
45216 | 94 323 | 0 | 94 323 | 18 566 | 0 | 18 566 | 81 799 | 0 | 81 799 |
45217 | -48 044 | 0 | -48 044 | -29 746 | 0 | -29 746 | -44 671 | 0 | -44 671 |
non-residents | |||||||||
state-owned enterprises | |||||||||
Loans to corporate clients | |||||||||
Provision for impairment of corporate loans | |||||||||
Loans to private entrepreneurs | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
45406 | 4 500 | 0 | 4 500 | 0 | 0 | 0 | 4 250 | 0 | 4 250 |
up to 3 years | |||||||||
45407 | 77 750 | 0 | 77 750 | 0 | 0 | 0 | 77 750 | 0 | 77 750 |
more than 3 years | |||||||||
45408 | 83 720 | 0 | 83 720 | 0 | 0 | 0 | 83 520 | 0 | 83 520 |
Past-due | |||||||||
45814 | 26 479 | 0 | 26 479 | 0 | 0 | 0 | 26 479 | 0 | 26 479 |
45914 | 1 221 | 0 | 1 221 | 14 | 0 | 14 | 1 235 | 0 | 1 235 |
Provision for impairment of loans to private entrepreneurs | |||||||||
45415 | -40 895 | 0 | -40 895 | -135 | 0 | -135 | -40 760 | 0 | -40 760 |
45416 | 2 265 | 0 | 2 265 | 0 | 0 | 0 | 2 196 | 0 | 2 196 |
45417 | -36 209 | 0 | -36 209 | -100 | 0 | -100 | -36 332 | 0 | -36 332 |
Loans to individuals | |||||||||
Standard | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
45505 | 15 | 0 | 15 | 0 | 0 | 0 | 10 | 0 | 10 |
up to 3 years | |||||||||
45506 | 9 549 | 0 | 9 549 | 340 | 0 | 340 | 9 139 | 0 | 9 139 |
more than 3 years | |||||||||
45507 | 38 481 | 0 | 38 481 | 1 265 | 0 | 1 265 | 37 889 | 0 | 37 889 |
Memo: mortgage loans | |||||||||
Past-due | |||||||||
45815 | 1 501 | 0 | 1 501 | 50 | 0 | 50 | 1 082 | 0 | 1 082 |
45915 | 46 | 0 | 46 | 22 | 0 | 22 | 66 | 0 | 66 |
Memo: mortgage loans past-due | |||||||||
Provision for impairment of loans to individuals | |||||||||
45515 | -11 186 | 0 | -11 186 | -440 | 0 | -440 | -11 246 | 0 | -11 246 |
45523 | 3 557 | 0 | 3 557 | 21 | 0 | 21 | 3 346 | 0 | 3 346 |
45524 | -4 203 | 0 | -4 203 | -118 | 0 | -118 | -4 104 | 0 | -4 104 |
Loans to individuals | |||||||||
Provision for impairment of loans to individuals | |||||||||
Provision for impairment of loans past-due | |||||||||
45818 | -33 660 | 0 | -33 660 | -469 | 0 | -469 | -33 256 | 0 | -33 256 |
45918 | -1 993 | 0 | -1 993 | -384 | 0 | -384 | -1 706 | 0 | -1 706 |
45920 | 348 | 0 | 348 | 0 | 0 | 0 | 0 | 0 | 0 |
45921 | -5 | 0 | -5 | -5 | 0 | -5 | 0 | 0 | 0 |
Provision for impairment of loans | |||||||||
Loans and advances | |||||||||
Provision for impairment of loans | |||||||||
Past-due loans | |||||||||
Other assets | |||||||||
Mandatory reserves with Central Bank | |||||||||
30202 | 1 239 | 0 | 1 239 | 0 | 0 | 0 | 1 210 | 0 | 1 210 |
Premises and equipment | |||||||||
Purchase cost | |||||||||
60401 | 62 458 | 0 | 62 458 | 0 | 0 | 0 | 62 458 | 0 | 62 458 |
60404 | 3 017 | 0 | 3 017 | 0 | 0 | 0 | 3 017 | 0 | 3 017 |
60804 | 12 052 | 0 | 12 052 | 0 | 0 | 0 | 12 052 | 0 | 12 052 |
60901 | 8 670 | 0 | 8 670 | 0 | 0 | 0 | 8 670 | 0 | 8 670 |
61002 | 0 | 0 | 0 | 9 | 0 | 9 | 0 | 0 | 0 |
61008 | 0 | 0 | 0 | 33 | 0 | 33 | 0 | 0 | 0 |
61009 | 0 | 0 | 0 | 4 | 0 | 4 | 0 | 0 | 0 |
Depreciation | |||||||||
60414 | -29 692 | 0 | -29 692 | 0 | 0 | 0 | -30 025 | 0 | -30 025 |
60805 | -2 858 | 0 | -2 858 | 0 | 0 | 0 | -3 303 | 0 | -3 303 |
60903 | -4 608 | 0 | -4 608 | 0 | 0 | 0 | -4 666 | 0 | -4 666 |
Property, plant and equipment | |||||||||
Investment properties | |||||||||
Accrued interest not yet received | |||||||||
47427 | 4 034 | 0 | 4 034 | 13 463 | 0 | 13 463 | 4 811 | 0 | 4 811 |
Acquired claims | |||||||||
Acquired claims secured by real estate | |||||||||
Factoring | |||||||||
Assets under management | |||||||||
Non-current assets | |||||||||
Other assets | |||||||||
47423 | 499 | 88 | 587 | 2 151 | 56 | 2 207 | 484 | 127 | 611 |
60302 | 154 | 0 | 154 | 0 | 0 | 0 | 154 | 0 | 154 |
60306 | 3 | 0 | 3 | 6 | 0 | 6 | 6 | 0 | 6 |
60308 | 0 | 0 | 0 | 12 | 0 | 12 | 0 | 0 | 0 |
60310 | 0 | 0 | 0 | 41 | 0 | 41 | 0 | 0 | 0 |
60312 | 288 | 0 | 288 | 357 | 0 | 357 | 371 | 0 | 371 |
62001 | 10 985 | 0 | 10 985 | 43 540 | 0 | 43 540 | 54 525 | 0 | 54 525 |
62101 | 0 | 0 | 0 | 6 550 | 0 | 6 550 | 6 550 | 0 | 6 550 |
Investments in subsidiaries | |||||||||
Provision for impairment of other assets | |||||||||
47425 | -1 179 | 0 | -1 179 | -120 | 0 | -120 | -1 156 | 0 | -1 156 |
47465 | 334 | 0 | 334 | 50 | 0 | 50 | 336 | 0 | 336 |
47466 | 0 | 0 | 0 | -12 | 0 | -12 | -15 | 0 | -15 |
60324 | -3 | 0 | -3 | -3 | 0 | -3 | -4 | 0 | -4 |
62002 | -1 019 | 0 | -1 019 | 0 | 0 | 0 | -1 019 | 0 | -1 019 |
Other financial assets | |||||||||
Provision for impairment of other financial assets | |||||||||
Tax assets | |||||||||
Current tax assets | |||||||||
Deferred tax assets | |||||||||
Premises, equipment and intangible assets | |||||||||
Investment properties | |||||||||
Derivatives - assets | |||||||||
Deferred tax asset | |||||||||
61702 | 13 886 | 0 | 13 886 | 0 | 0 | 0 | 13 886 | 0 | 13 886 |
Intangible assets | |||||||||
LIABILITIES | |||||||||
Dues to banks | |||||||||
On demand | |||||||||
Residents | |||||||||
30109 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 |
Non-residents | |||||||||
Term | |||||||||
Central Bank of Russia | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
past-due | |||||||||
other | |||||||||
Residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
Past-due | |||||||||
Non-residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
Past-due | |||||||||
Other dues to banks | |||||||||
30223 | 0 | 0 | 0 | 3 294 | 0 | 3 294 | 0 | 0 | 0 |
Dues to banks | |||||||||
On demand | |||||||||
Corporate clients | |||||||||
State-owned enterprises | |||||||||
406 | 1 504 | 0 | 1 504 | 33 447 | 0 | 33 447 | 539 | 0 | 539 |
Residents | |||||||||
407 | 35 502 | 0 | 35 502 | 248 834 | 0 | 248 834 | 38 450 | 0 | 38 450 |
408.1 | 14 896 | 0 | 14 896 | 69 872 | 2 246 | 72 118 | 26 489 | 0 | 26 489 |
40821 | 1 043 | 0 | 1 043 | 98 859 | 0 | 98 859 | 1 214 | 0 | 1 214 |
40911 | 0 | 0 | 0 | 422 | 0 | 422 | 0 | 0 | 0 |
Non-residents | |||||||||
Corporate clients | |||||||||
Individuals | |||||||||
Residents | |||||||||
40817 | 3 243 | 0 | 3 243 | 6 699 | 1 332 | 8 031 | 3 617 | 0 | 3 617 |
40823 | 177 | 0 | 177 | 195 | 0 | 195 | 15 | 0 | 15 |
42301 | 29 751 | 2 573 | 32 324 | 81 195 | 731 | 81 926 | 29 612 | 3 086 | 32 698 |
Non-residents | |||||||||
Individuals | |||||||||
Brokerage accounts | |||||||||
Residents | |||||||||
Non-residents | |||||||||
Term | |||||||||
Corporate clients | |||||||||
Residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
Non-residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
State-owned enterprises | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
corporate clients | |||||||||
Individuals | |||||||||
residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
42304 | 48 483 | 0 | 48 483 | 11 731 | 0 | 11 731 | 42 717 | 0 | 42 717 |
up to 1 year | |||||||||
42305 | 85 236 | 0 | 85 236 | 12 976 | 0 | 12 976 | 82 250 | 0 | 82 250 |
up to 3 years | |||||||||
42306 | 554 952 | 0 | 554 952 | 44 511 | 0 | 44 511 | 563 679 | 0 | 563 679 |
more than 3 years | |||||||||
non-residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
individuals | |||||||||
Securities issued | |||||||||
Bonds | |||||||||
Promissory notes | |||||||||
on demand | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
Discount accrued | |||||||||
Depositary certificates | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
Securities issued | |||||||||
Other liabilities | |||||||||
30232 | 46 | 0 | 46 | 3 203 | 0 | 3 203 | 47 | 0 | 47 |
47407 | 0 | 0 | 0 | 9 993 | 0 | 9 993 | 0 | 0 | 0 |
47416 | 0 | 0 | 0 | 41 | 0 | 41 | 0 | 0 | 0 |
47422 | 48 | 0 | 48 | 954 | 0 | 954 | 26 | 0 | 26 |
60301 | 0 | 0 | 0 | 409 | 0 | 409 | 206 | 0 | 206 |
60305 | 729 | 0 | 729 | 3 242 | 0 | 3 242 | 1 096 | 0 | 1 096 |
60307 | 0 | 0 | 0 | 29 | 0 | 29 | 0 | 0 | 0 |
60309 | 36 | 0 | 36 | 36 | 0 | 36 | 157 | 0 | 157 |
60311 | 0 | 0 | 0 | 855 | 0 | 855 | 0 | 0 | 0 |
60322 | 0 | 0 | 0 | 45 | 0 | 45 | 1 | 0 | 1 |
60335 | 213 | 0 | 213 | 629 | 0 | 629 | 324 | 0 | 324 |
60806 | 9 369 | 0 | 9 369 | 290 | 0 | 290 | 9 126 | 0 | 9 126 |
Accrued interest not yet paid | |||||||||
47411 | 6 612 | 0 | 6 612 | 5 118 | 0 | 5 118 | 4 595 | 0 | 4 595 |
Liabilities under accreditives | |||||||||
Liabilities past-due | |||||||||
Tax liabilities | |||||||||
Current tax liabilities | |||||||||
Deferred tax liabilities | |||||||||
Other financial liabilities | |||||||||
Provision for other liabilities | |||||||||
Subordinated debt | |||||||||
Non-current liabilities | |||||||||
Derivatives - liabilities | |||||||||
Deferred tax liabilities | |||||||||
61701 | 19 346 | 0 | 19 346 | 0 | 0 | 0 | 19 346 | 0 | 19 346 |
Deposits | |||||||||
Private clients deposits | |||||||||
Corporate accounts | |||||||||
EQUITY | |||||||||
Capital | |||||||||
10208 | 91 000 | 0 | 91 000 | 0 | 0 | 0 | 91 000 | 0 | 91 000 |
10601 | 100 | 0 | 100 | 0 | 0 | 0 | 100 | 0 | 100 |
10701 | 200 000 | 0 | 200 000 | 0 | 0 | 0 | 200 000 | 0 | 200 000 |
Profit from previous years | |||||||||
Retained earnings from previous years | |||||||||
10801 | 109 518 | 0 | 109 518 | 10 939 | 0 | 10 939 | 98 579 | 0 | 98 579 |
70802 | -10 939 | 0 | -10 939 | 0 | 0 | 0 | 0 | 0 | 0 |
Distribution of previous years profit | |||||||||
Current year profit | |||||||||
Current year retained earnings | |||||||||
70601 | 578 931 | 0 | 578 931 | 24 | 0 | 24 | 669 902 | 0 | 669 902 |
70603 | 2 637 | 0 | 2 637 | 0 | 0 | 0 | 3 060 | 0 | 3 060 |
70606 | -633 666 | 0 | -633 666 | -94 225 | 0 | -94 225 | -727 806 | 0 | -727 806 |
70608 | -2 381 | 0 | -2 381 | -447 | 0 | -447 | -2 828 | 0 | -2 828 |
Distribution of current year profit | |||||||||
Future expenses | |||||||||
Other capital sources | |||||||||
OFF-BALANCE SHEET | |||||||||
Unused credit limits available | |||||||||
Contingent liabilities | |||||||||
Guarantees issued | |||||||||
Unused credit limits opened | |||||||||
91317 | -4 295 | 0 | -4 295 | -3 348 | 0 | -3 348 | -947 | 0 | -947 |
Unused guarantee limits | |||||||||
Collateral on loans | |||||||||
goods | |||||||||
91312 | 1 137 203 | 0 | 1 137 203 | 117 929 | 0 | 117 929 | 1 098 600 | 0 | 1 098 600 |
securities | |||||||||
precious metals | |||||||||
Unprocessed payments | |||||||||
Due to lack of funds in bank | |||||||||
Due to lack of funds on client accounts | |||||||||
90902 | 396 988 | 0 | 396 988 | 36 054 | 0 | 36 054 | 422 051 | 0 | 422 051 |
Other off-balance sheet accounts | |||||||||
Accrued interest not yet received | |||||||||
Written-off interest | |||||||||
91704 | -1 260 | 0 | -1 260 | 0 | 0 | 0 | -1 260 | 0 | -1 260 |
Written-off loans to banks | |||||||||
Written-off loans | |||||||||
91802 | -17 090 | 0 | -17 090 | 0 | 0 | 0 | -17 090 | 0 | -17 090 |
CALCULATED RATIOS | |||||||||
Credit card balances | |||||||||
Past due ratio, total | |||||||||
Past due ratio, individuals | |||||||||
Past due ratio, corporates | |||||||||
Past due ratio, entrepreneurs | |||||||||
Past due ratio, corporates + entrepreneurs | |||||||||
Risk-weighted assets |
You can also get acquainted with balance sheet aggregation methodics.