Balance sheet position, thous. rub.
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
4 895 377
4 655 413
239 964
4 824 181
4 583 435
240 746
-71 978
782
High liquid assets
717 113
547 617
169 496
725 257
554 270
170 987
6 653
1 491
Cash and equivalents
333 597
261 283
72 314
308 215
210 157
98 058
-51 126
25 744
Cash
280 611
208 297
72 314
258 207
160 149
98 058
-48 148
25 744
in cash and en route
222 105
149 791
72 314
230 591
132 533
98 058
-17 258
25 744
in ATMs
58 506
58 506
-
27 616
27 616
-
-30 890
-
Nostro account with Central Bank
52 986
52 986
-
50 008
50 008
-
-2 978
-
Nostro accounts
383 406
286 224
97 182
416 895
343 966
72 929
57 742
-24 253
Residents
383 406
286 224
97 182
416 895
343 966
72 929
57 742
-24 253
Money in transfer
110
110
-
147
147
-
37
-
Interest-earning assets
3 055 129
2 986 062
69 067
2 972 314
2 904 323
67 991
-81 739
-1 076
Dues from banks
1 649 067
1 580 000
69 067
1 717 991
1 650 000
67 991
70 000
-1 076
Residents
1 649 067
1 580 000
69 067
1 717 991
1 650 000
67 991
70 000
-1 076
up to 30 days
1 380 000
1 380 000
-
1 650 000
1 650 000
-
270 000
-
up to 180 days
269 067
200 000
69 067
67 991
-
67 991
-200 000
-1 076
Securities
47 677
47 677
-
47 956
47 956
-
279
-
Bonds
47 677
47 677
-
47 956
47 956
-
279
-
Federal Loan Bonds (OFZs), OBRs
47 677
47 677
-
47 956
47 956
-
279
-
Banks
4
4
-
4
4
-
-
-
Provision for impairment of promissory notes
-4
-4
-
-4
-4
-
-
-
Loans to corporate clients
1 061 325
1 061 325
-
972 431
972 431
-
-88 894
-
residents
799 765
799 765
-
724 582
724 582
-
-75 183
-
up to 30 days
27 266
27 266
-
29 246
29 246
-
1 980
-
up to 180 days
77 083
77 083
-
67 029
67 029
-
-10 054
-
up to 1 year
46 622
46 622
-
35 142
35 142
-
-11 480
-
up to 3 years
560 235
560 235
-
512 975
512 975
-
-47 260
-
more than 3 years
88 559
88 559
-
80 190
80 190
-
-8 369
-
state-owned enterprises
5 000
5 000
-
5 000
5 000
-
-
-
up to 1 year
5 000
5 000
-
5 000
5 000
-
-
-
Past-due
337 144
337 144
-
339 682
339 682
-
2 538
-
residents
337 144
337 144
-
339 682
339 682
-
2 538
-
Provision for impairment of corporate loans
-80 584
-80 584
-
-96 833
-96 833
-
-16 249
-
residents
-80 584
-80 584
-
-96 833
-96 833
-
-16 249
-
Loans to private entrepreneurs
274 967
274 967
-
270 179
270 179
-
-4 788
-
up to 30 days
-
-
-
6 038
6 038
-
6 038
-
up to 180 days
32 381
32 381
-
47 880
47 880
-
15 499
-
up to 1 year
15 685
15 685
-
14 144
14 144
-
-1 541
-
up to 3 years
134 147
134 147
-
114 046
114 046
-
-20 101
-
more than 3 years
33 821
33 821
-
32 973
32 973
-
-848
-
Past-due
86 039
86 039
-
86 312
86 312
-
273
-
Provision for impairment of loans to private entrepreneurs
-27 106
-27 106
-
-31 214
-31 214
-
-4 108
-
Loans to individuals
365 130
365 130
-
350 709
350 709
-
-14 421
-
Standard
364 797
364 797
-
351 028
351 028
-
-13 769
-
up to 180 days
173
173
-
62
62
-
-111
-
up to 1 year
3 628
3 628
-
3 091
3 091
-
-537
-
up to 3 years
64 508
64 508
-
58 838
58 838
-
-5 670
-
more than 3 years
296 488
296 488
-
289 037
289 037
-
-7 451
-
Past-due
50 203
50 203
-
50 020
50 020
-
-183
-
Past-due
50 203
50 203
-
50 020
50 020
-
-183
-
Provision for impairment of loans to individuals
-49 870
-49 870
-
-50 339
-50 339
-
-469
-
Provision for impairment of loans past-due
-343 037
-343 037
-
-386 952
-386 952
-
-43 915
-
Other assets
1 123 135
1 121 734
1 401
1 126 610
1 124 842
1 768
3 108
367
Mandatory reserves with Central Bank
25 983
25 983
-
26 009
26 009
-
26
-
Premises and equipment
1 059 972
1 059 972
-
1 058 193
1 058 193
-
-1 779
-
Purchase cost
1 232 984
1 232 984
-
1 233 218
1 233 218
-
234
-
Depreciation
-173 012
-173 012
-
-175 025
-175 025
-
-2 013
-
Accrued interest not yet received
24 336
24 092
244
21 622
21 280
342
-2 812
98
Non-current assets
8 000
8 000
-
8 000
8 000
-
-
-
Other assets
38 166
37 009
1 157
46 805
45 379
1 426
8 370
269
Provision for impairment of other assets
-33 322
-33 322
-
-34 019
-34 019
-
-697
-
LIABILITIES
3 423 442
3 183 521
239 921
3 418 685
3 186 617
232 068
3 096
-7 853
Dues to banks
294
-
294
40 720
40 720
-
40 720
-294
On demand
-
-
-
40 720
40 720
-
40 720
-
Residents
-
-
-
40 720
40 720
-
40 720
-
Other dues to banks
294
-
294
-
-
-
-
-294
On demand
1 064 570
1 035 810
28 760
1 210 390
1 182 812
27 578
147 002
-1 182
Corporate clients
937 367
914 354
23 013
1 077 059
1 054 207
22 852
139 853
-161
State-owned enterprises
9 987
7 212
2 775
9 632
7 057
2 575
-155
-200
Residents
925 743
907 130
18 613
1 067 409
1 047 138
20 271
140 008
1 658
Non-residents
1 637
12
1 625
18
12
6
-
-1 619
Individuals
127 203
121 456
5 747
133 331
128 605
4 726
7 149
-1 021
Residents
126 066
121 263
4 803
132 068
128 318
3 750
7 055
-1 053
Non-residents
1 137
193
944
1 263
287
976
94
32
Term
2 307 348
2 097 840
209 508
2 137 257
1 933 846
203 411
-163 994
-6 097
Corporate clients
491 519
461 604
29 915
301 361
271 609
29 752
-189 995
-163
Residents
440 455
436 604
3 851
250 363
246 609
3 754
-189 995
-97
up to 30 days
50 000
50 000
-
-
-
-
-50 000
-
up to 180 days
94 851
91 000
3 851
44 754
41 000
3 754
-50 000
-97
up to 1 year
95 600
95 600
-
5 605
5 605
-
-89 995
-
up to 3 years
200 004
200 004
-
200 004
200 004
-
-
-
Non-residents
51 064
25 000
26 064
50 998
25 000
25 998
-
-66
up to 3 years
51 064
25 000
26 064
50 998
25 000
25 998
-
-66
Individuals
1 815 829
1 636 236
179 593
1 835 896
1 662 237
173 659
26 001
-5 934
residents
1 813 603
1 634 379
179 224
1 833 866
1 660 571
173 295
26 192
-5 929
up to 180 days
27 000
25 727
1 273
20 716
20 373
343
-5 354
-930
up to 1 year
79 341
68 652
10 689
77 562
68 274
9 288
-378
-1 401
up to 3 years
1 705 078
1 538 250
166 828
1 733 436
1 570 201
163 235
31 951
-3 593
more than 3 years
2 184
1 750
434
2 152
1 723
429
-27
-5
non-residents
2 226
1 857
369
2 030
1 666
364
-191
-5
up to 180 days
306
200
106
106
-
106
-200
-
up to 1 year
148
148
-
149
149
-
1
-
up to 3 years
1 772
1 509
263
1 775
1 517
258
8
-5
Other liabilities
51 230
49 871
1 359
30 318
29 239
1 079
-20 632
-280
Other liabilities
23 310
23 296
14
6 588
6 560
28
-16 736
14
Accrued interest not yet paid
27 920
26 575
1 345
23 730
22 679
1 051
-3 896
-294
EQUITY
1 471 935
1 471 932
3
1 405 496
1 405 493
3
-66 439
-
Capital
966 514
966 514
-
966 503
966 503
-
-11
-
Profit from previous years
549 803
549 803
-
549 814
549 814
-
11
-
Retained earnings from previous years
549 803
549 803
-
549 814
549 814
-
11
-
Current year profit
-37 107
-37 107
-
-103 793
-103 793
-
-66 686
-
Current year retained earnings
-37 107
-37 107
-
-103 793
-103 793
-
-66 686
-
Future expenses
-7 275
-7 278
3
-7 028
-7 031
3
247
-
OFF-BALANCE SHEET
2 447 180
2 447 180
-
2 512 359
2 512 359
-
65 179
-
Contingent liabilities
-416 445
-416 445
-
-175 322
-175 322
-
241 123
-
Guarantees issued
-322 260
-322 260
-
-113 889
-113 889
-
208 371
-
Unused credit limits opened
-94 185
-94 185
-
-61 433
-61 433
-
32 752
-
Collateral on loans
2 789 528
2 789 528
-
2 605 051
2 605 051
-
-184 477
-
goods
2 761 161
2 761 161
-
2 576 684
2 576 684
-
-184 477
-
securities
28 367
28 367
-
28 367
28 367
-
-
-
Other off-balance sheet accounts
74 097
74 097
-
82 630
82 630
-
8 533
-
Accrued interest not yet received
113 349
113 349
-
121 883
121 883
-
8 534
-
Written-off interest
-9 137
-9 137
-
-9 137
-9 137
-
-
-
Written-off loans
-30 115
-30 115
-
-30 116
-30 116
-
-1
-
Past due ratio, total
2 546
2 546
-0
2 687
2 687
0
140
1
Past due ratio, individuals
1 210
1 210
0
1 247
1 247
-0
38
-1
Past due ratio, corporates
2 952
2 952
-0
3 177
3 177
0
224
1
Past due ratio, entrepreneurs
2 848
2 848
-0
2 864
2 864
0
15
1
Past due ratio, corporates + entrepreneurs
2 931
2 931
0
3 108
3 108
0
177
-0
Past-due rate:
25,46%
25,46%
-
26,87%
26,87%
-
1,40%
0,00%
corporate clients:
29,31%
29,31%
-
31,08%
31,08%
-
1,77%
0,00%
individuals:
12,10%
12,10%
-
12,47%
12,47%
-
0,38%
0,00%