Balance sheet position, thous. rub.
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
8 765 586
8 592 792
172 794
8 757 398
8 557 500
199 898
-35 292
27 104
High liquid assets
429 176
344 405
84 771
496 084
339 087
156 997
-5 318
72 226
Cash and equivalents
378 899
320 423
58 476
411 063
325 773
85 290
5 350
26 814
Cash
279 796
221 320
58 476
325 973
240 683
85 290
19 363
26 814
in cash and en route
211 432
153 147
58 285
241 845
156 738
85 107
3 591
26 822
in ATMs
68 364
68 173
191
84 128
83 945
183
15 772
-8
Nostro account with Central Bank
99 103
99 103
-
85 090
85 090
-
-14 013
-
Nostro accounts
24 737
2 947
21 790
73 523
6 054
67 469
3 107
45 679
Non-residents
17 793
-
17 793
52 893
-
52 893
-
35 100
Residents
6 944
2 947
3 997
20 630
6 054
14 576
3 107
10 579
Money in transfer
25 887
21 382
4 505
11 833
7 595
4 238
-13 787
-267
Provision for impairment of high-liquid assets
-347
-347
-
-335
-335
-
12
-
Interest-earning assets
6 145 737
6 080 692
65 045
6 260 614
6 223 367
37 247
142 675
-27 798
Securities
341 653
341 653
-
242 795
242 795
-
-98 858
-
Bonds
341 653
341 653
-
-
-
-
-341 653
-
Federal Loan Bonds (OFZs), OBRs
20
20
-
-
-
-
-20
-
Valuation allowance
-12 127
-12 127
-
-
-
-
12 127
-
Pledged under REPO
353 760
353 760
-
-
-
-
-353 760
-
Promissory notes
-
-
-
50 038
50 038
-
50 038
-
Corporate
1 300
1 300
-
1 300
1 300
-
-
-
Banks
-
-
-
50 038
50 038
-
50 038
-
Provision for impairment of promissory notes
-1 300
-1 300
-
-1 300
-1 300
-
-
-
Stocks
-
-
-
192 757
192 757
-
192 757
-
Residents
-
-
-
191 201
191 201
-
191 201
-
Valuation allowance
-
-
-
1 556
1 556
-
1 556
-
Loans to corporate clients
3 312 145
3 301 960
10 185
3 496 373
3 491 346
5 027
189 386
-5 158
residents
3 246 397
3 236 212
10 185
3 567 967
3 562 940
5 027
326 728
-5 158
up to 30 days
18 439
18 439
-
64 201
64 201
-
45 762
-
up to 180 days
104 241
104 241
-
86 366
86 366
-
-17 875
-
up to 1 year
2 625 911
2 615 726
10 185
2 755 691
2 750 664
5 027
134 938
-5 158
up to 3 years
473 806
473 806
-
637 709
637 709
-
163 903
-
more than 3 years
24 000
24 000
-
24 000
24 000
-
-
-
Past-due
183 656
183 656
-
78 376
78 376
-
-105 280
-
residents
183 656
183 656
-
78 376
78 376
-
-105 280
-
Provision for impairment of corporate loans
-117 908
-117 908
-
-149 970
-149 970
-
-32 062
-
residents
-117 908
-117 908
-
-149 970
-149 970
-
-32 062
-
Loans to private entrepreneurs
15 466
15 466
-
15 466
15 466
-
-
-
up to 1 year
15 000
15 000
-
15 000
15 000
-
-
-
Past-due
466
466
-
466
466
-
-
-
Loans to individuals
2 513 152
2 458 292
54 860
2 543 295
2 511 075
32 220
52 783
-22 640
Standard
2 545 731
2 491 991
53 740
2 600 832
2 569 818
31 014
77 827
-22 726
up to 30 days
2 747
1 242
1 505
2 872
1 304
1 568
62
63
up to 1 year
815 363
768 742
46 621
1 044 245
1 020 539
23 706
251 797
-22 915
up to 3 years
481 606
480 725
881
631 866
631 015
851
150 290
-30
more than 3 years
1 246 015
1 241 282
4 733
921 849
916 960
4 889
-324 322
156
Past-due
459 702
458 582
1 120
431 226
430 020
1 206
-28 562
86
Past-due
459 702
458 582
1 120
431 226
430 020
1 206
-28 562
86
Provision for impairment of loans to individuals
-492 281
-492 281
-
-488 763
-488 763
-
3 518
-
Provision for impairment of loans past-due
-36 679
-36 679
-
-37 315
-37 315
-
-636
-
Other assets
2 190 673
2 167 695
22 978
2 000 700
1 995 046
5 654
-172 649
-17 324
Mandatory reserves with Central Bank
223 931
223 931
-
214 716
214 716
-
-9 215
-
Premises and equipment
903 711
903 711
-
901 167
901 167
-
-2 544
-
Purchase cost
1 025 148
1 025 148
-
1 025 128
1 025 128
-
-20
-
Depreciation
-121 437
-121 437
-
-123 961
-123 961
-
-2 524
-
Accrued interest not yet received
38 756
38 646
110
26 146
26 041
105
-12 605
-5
Non-current assets
2 475
2 475
-
2 475
2 475
-
-
-
Other assets
1 150 331
1 127 463
22 868
1 033 531
1 027 982
5 549
-99 481
-17 319
Provision for impairment of other assets
-128 531
-128 531
-
-177 335
-177 335
-
-48 804
-
LIABILITIES
7 762 800
7 252 870
509 930
7 820 020
7 201 957
618 063
-50 913
108 133
Dues to banks
525 897
525 897
-
428 708
428 708
-
-97 189
-
On demand
9 010
9 010
-
58 708
58 708
-
49 698
-
Residents
9 010
9 010
-
58 708
58 708
-
49 698
-
Term
516 887
516 887
-
370 000
370 000
-
-146 887
-
Central Bank of Russia
336 887
336 887
-
-
-
-
-336 887
-
other
336 887
336 887
-
-
-
-
-336 887
-
Residents
180 000
180 000
-
370 000
370 000
-
190 000
-
up to 30 days
180 000
180 000
-
370 000
370 000
-
190 000
-
On demand
1 045 432
1 024 056
21 376
1 052 526
1 012 698
39 828
-11 358
18 452
Corporate clients
666 834
664 098
2 736
723 989
702 022
21 967
37 924
19 231
State-owned enterprises
36 126
36 126
-
21 134
21 134
-
-14 992
-
Residents
630 402
627 689
2 713
702 806
680 863
21 943
53 174
19 230
Non-residents
306
283
23
49
25
24
-258
1
Individuals
378 585
359 945
18 640
328 537
310 676
17 861
-49 269
-779
Residents
374 720
356 195
18 525
321 788
304 222
17 566
-51 973
-959
Non-residents
3 865
3 750
115
6 749
6 454
295
2 704
180
Brokerage accounts
13
13
-
-
-
-
-13
-
Residents
13
13
-
-
-
-
-13
-
Term
5 861 347
5 383 665
477 682
6 004 895
5 430 049
574 846
46 384
97 164
Corporate clients
908 550
908 550
-
947 747
947 747
-
39 197
-
Residents
804 350
804 350
-
832 147
832 147
-
27 797
-
up to 180 days
41 350
41 350
-
56 710
56 710
-
15 360
-
up to 1 year
101 400
101 400
-
108 387
108 387
-
6 987
-
up to 3 years
432 185
432 185
-
437 635
437 635
-
5 450
-
more than 3 years
229 415
229 415
-
229 415
229 415
-
-
-
State-owned enterprises
104 200
104 200
-
115 600
115 600
-
11 400
-
up to 1 year
104 200
104 200
-
115 600
115 600
-
11 400
-
Individuals
4 952 797
4 475 115
477 682
5 057 148
4 482 302
574 846
7 187
97 164
residents
4 940 978
4 465 160
475 818
5 046 127
4 473 299
572 828
8 139
97 010
up to 30 days
23
23
-
16
16
-
-7
-
up to 180 days
54 055
52 997
1 058
31 183
30 483
700
-22 514
-358
up to 1 year
206 439
204 273
2 166
164 910
162 905
2 005
-41 368
-161
up to 3 years
4 483 497
4 146 952
336 545
4 658 968
4 225 693
433 275
78 741
96 730
more than 3 years
196 964
60 915
136 049
191 050
54 202
136 848
-6 713
799
non-residents
11 819
9 955
1 864
11 021
9 003
2 018
-952
154
up to 180 days
1 525
1 525
-
1
1
-
-1 524
-
up to 1 year
501
501
-
505
505
-
4
-
up to 3 years
9 699
7 835
1 864
10 515
8 497
2 018
662
154
more than 3 years
94
94
-
-
-
-
-94
-
Securities issued
259 370
259 370
-
270 581
270 581
-
11 211
-
Promissory notes
259 370
259 370
-
270 581
270 581
-
11 211
-
up to 30 days
1 672
1 672
-
1 672
1 672
-
-
-
up to 180 days
1 500
1 500
-
51 500
51 500
-
50 000
-
more than 180 days
267 239
267 239
-
227 289
227 289
-
-39 950
-
Discount accrued
-11 041
-11 041
-
-9 880
-9 880
-
1 161
-
Other liabilities
70 754
59 882
10 872
63 310
59 921
3 389
39
-7 483
Other liabilities
27 985
18 977
9 008
16 711
16 711
-
-2 266
-9 008
Accrued interest not yet paid
42 769
40 905
1 864
46 599
43 210
3 389
2 305
1 525
EQUITY
1 002 786
1 002 786
-
937 378
937 378
-
-65 408
-
Capital
1 080 065
1 080 065
-
1 080 065
1 080 065
-
-
-
Profit from previous years
24 160
24 160
-
24 160
24 160
-
-
-
Retained earnings from previous years
24 160
24 160
-
24 160
24 160
-
-
-
Current year profit
-96 168
-96 168
-
-161 614
-161 614
-
-65 446
-
Current year retained earnings
-96 168
-96 168
-
-161 614
-161 614
-
-65 446
-
Future expenses
-5 271
-5 271
-
-5 233
-5 233
-
38
-
OFF-BALANCE SHEET
6 775 880
6 664 160
111 720
6 691 992
6 582 129
109 863
-82 031
-1 857
Contingent liabilities
-732 062
-725 982
-6 080
-679 371
-672 999
-6 372
52 983
-292
Guarantees issued
-335 516
-335 516
-
-317 060
-317 060
-
18 456
-
Unused credit limits opened
-396 546
-390 466
-6 080
-362 311
-355 939
-6 372
34 527
-292
Collateral on loans
7 088 579
6 971 403
117 176
6 987 192
6 871 501
115 691
-99 902
-1 485
goods
6 396 214
6 279 038
117 176
6 431 708
6 316 017
115 691
36 979
-1 485
securities
692 365
692 365
-
555 484
555 484
-
-136 881
-
Other off-balance sheet accounts
419 363
418 739
624
384 171
383 627
544
-35 112
-80
Accrued interest not yet received
436 888
436 264
624
401 696
401 152
544
-35 112
-80
Written-off interest
-3 557
-3 557
-
-3 557
-3 557
-
-
-
Written-off loans
-13 968
-13 968
-
-13 968
-13 968
-
-
-
Credit card balances
2 747
1 242
1 505
2 872
1 304
1 568
62
63
Past due ratio, total
998
1 006
-8
762
764
-2
-242
6
Past due ratio, individuals
1 530
1 554
-24
1 422
1 433
-11
-121
13
Past due ratio, corporates
535
537
-2
215
215
-0
-322
2
Past due ratio, entrepreneurs
301
301
-0
301
301
-0
-
-
Past due ratio, corporates + entrepreneurs
534
536
-2
215
216
-1
-320
1
Past-due rate:
9,98%
10,06%
1,72%
7,62%
7,64%
3,24%
-2,42%
1,52%
corporate clients:
5,34%
5,36%
0,00%
2,15%
2,16%
0,00%
-3,20%
0,00%
individuals:
15,30%
15,54%
2,04%
14,22%
14,33%
3,74%
-1,21%
1,70%