Balance sheet position, thous. rub.
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
11 903 432
10 709 490
1 193 942
12 659 545
11 453 788
1 205 757
744 298
11 815
High liquid assets
1 088 507
893 510
194 997
1 336 703
1 120 351
216 352
226 841
21 355
Cash and equivalents
916 761
789 271
127 490
1 104 019
992 880
111 139
203 609
-16 351
Cash
376 032
248 542
127 490
369 361
258 222
111 139
9 680
-16 351
in cash and en route
271 798
166 515
105 283
260 283
168 940
91 343
2 425
-13 940
in operational cash offices
474
273
201
986
577
409
304
208
in ATMs
86 680
81 754
4 926
93 964
88 705
5 259
6 951
333
precious metals
17 080
-
17 080
14 128
-
14 128
-
-2 952
Nostro account with Central Bank
540 729
540 729
-
734 658
734 658
-
193 929
-
Nostro accounts
79 931
17 932
61 999
119 381
18 202
101 179
270
39 180
Non-residents
40 524
-
40 524
74 005
-
74 005
-
33 481
Residents
39 407
17 932
21 475
45 376
18 202
27 174
270
5 699
Money in transfer
90 001
84 852
5 149
111 124
107 458
3 666
22 606
-1 483
Exchange accounts
1 814
1 455
359
2 179
1 811
368
356
9
Interest-earning assets
9 295 477
8 415 862
879 615
9 839 734
8 943 949
895 785
528 087
16 170
Dues from banks
611 607
597 400
14 207
1 152 017
1 137 400
14 617
540 000
410
Residents
600 440
597 400
3 040
1 140 478
1 137 400
3 078
540 000
38
up to 30 days
567 000
567 000
-
857 000
857 000
-
290 000
-
up to 180 days
30 000
30 000
-
280 000
280 000
-
250 000
-
more than 180 days
3 440
400
3 040
3 478
400
3 078
-
38
Non-residents
11 167
-
11 167
11 539
-
11 539
-
372
more than 180 days
11 167
-
11 167
11 539
-
11 539
-
372
Securities
4 924 860
4 853 549
71 311
4 674 128
4 600 843
73 285
-252 706
1 974
Bonds
3 592 874
3 592 874
-
3 577 027
3 577 027
-
-15 847
-
Federal Loan Bonds (OFZs), OBRs
1 566 894
1 566 894
-
1 147 575
1 147 575
-
-419 319
-
Corporate bonds
1 070 813
1 070 813
-
1 172 239
1 172 239
-
101 426
-
Financial institutions bonds
518 924
518 924
-
499 313
499 313
-
-19 611
-
Foreign financial institutions bonds
43 346
43 346
-
-
-
-
-43 346
-
Valuation allowance
-16 344
-16 344
-
-29 157
-29 157
-
-12 813
-
Pledged under REPO
409 241
409 241
-
787 057
787 057
-
377 816
-
Past-due
21 920
21 920
-
21 920
21 920
-
-
-
Provision for impairment of bonds
-21 920
-21 920
-
-21 920
-21 920
-
-
-
Promissory notes
142 644
142 644
-
161 357
161 357
-
18 713
-
Corporate
153 752
153 752
-
177 050
177 050
-
23 298
-
Banks
2 935
2 935
-
2 935
2 935
-
-
-
Provision for impairment of promissory notes
-14 043
-14 043
-
-18 628
-18 628
-
-4 585
-
Stocks
1 189 342
1 118 031
71 311
935 744
862 459
73 285
-255 572
1 974
Residents
1 031 323
1 031 323
-
759 297
759 297
-
-272 026
-
Non-residents
71 311
-
71 311
73 285
-
73 285
-
1 974
Valuation allowance
96 007
96 007
-
112 559
112 559
-
16 552
-
Provision for impairment of stocks
-9 299
-9 299
-
-9 397
-9 397
-
-98
-
Loans to corporate clients
3 054 392
2 706 504
347 888
3 305 328
2 953 822
351 506
247 318
3 618
residents
2 888 409
2 674 599
213 810
3 069 187
2 852 693
216 494
178 094
2 684
up to 30 days
101 671
101 671
-
336 823
336 823
-
235 152
-
up to 180 days
273 948
271 820
2 128
341 894
339 739
2 155
67 919
27
up to 1 year
884 012
711 428
172 584
1 050 873
876 834
174 039
165 406
1 455
up to 3 years
1 361 224
1 322 126
39 098
1 072 273
1 031 973
40 300
-290 153
1 202
more than 3 years
267 554
267 554
-
267 324
267 324
-
-230
-
non-residents
104 487
508
103 979
101 935
508
101 427
-
-2 552
up to 30 days
5 554
-
5 554
1 741
-
1 741
-
-3 813
up to 1 year
508
508
-
508
508
-
-
-
up to 3 years
98 382
-
98 382
99 642
-
99 642
-
1 260
more than 3 years
43
-
43
44
-
44
-
1
state-owned enterprises
50 000
50 000
-
80 000
80 000
-
30 000
-
up to 1 year
50 000
50 000
-
80 000
80 000
-
30 000
-
Past-due
167 286
137 187
30 099
204 033
170 448
33 585
33 261
3 486
residents
167 286
137 187
30 099
204 033
170 448
33 585
33 261
3 486
Provision for impairment of corporate loans
-155 790
-155 790
-
-149 827
-149 827
-
5 963
-
residents
-155 790
-155 790
-
-149 827
-149 827
-
5 963
-
Loans to private entrepreneurs
126 090
126 090
-
147 358
147 358
-
21 268
-
up to 30 days
10 597
10 597
-
11 286
11 286
-
689
-
up to 180 days
2 850
2 850
-
7 899
7 899
-
5 049
-
up to 1 year
70 298
70 298
-
86 262
86 262
-
15 964
-
up to 3 years
44 950
44 950
-
44 700
44 700
-
-250
-
Past-due
325
325
-
227
227
-
-98
-
Provision for impairment of loans to private entrepreneurs
-2 930
-2 930
-
-3 016
-3 016
-
-86
-
Loans to individuals
680 140
233 931
446 209
685 255
228 878
456 377
-5 053
10 168
Standard
678 202
235 223
442 979
683 476
232 082
451 394
-3 141
8 415
up to 30 days
16 317
9 581
6 736
19 175
11 485
7 690
1 904
954
up to 180 days
86 975
61 704
25 271
74 435
55 966
18 469
-5 738
-6 802
up to 1 year
247 175
29 429
217 746
249 805
26 801
223 004
-2 628
5 258
up to 3 years
326 000
132 897
193 103
281 233
136 242
144 991
3 345
-48 112
more than 3 years
1 735
1 612
123
58 828
1 588
57 240
-24
57 117
Past-due
13 887
10 657
3 230
13 503
8 520
4 983
-2 137
1 753
Past-due
13 887
10 657
3 230
13 503
8 520
4 983
-2 137
1 753
Provision for impairment of loans to individuals
-11 949
-11 949
-
-11 724
-11 724
-
225
-
Provision for impairment of loans past-due
-101 612
-101 612
-
-124 352
-124 352
-
-22 740
-
Other assets
1 519 448
1 400 118
119 330
1 483 108
1 389 488
93 620
-10 630
-25 710
Mandatory reserves with Central Bank
87 440
87 440
-
84 315
84 315
-
-3 125
-
Premises and equipment
980 933
980 933
-
977 621
977 621
-
-3 312
-
Purchase cost
1 094 340
1 094 340
-
1 094 293
1 094 293
-
-47
-
Depreciation
-113 407
-113 407
-
-116 672
-116 672
-
-3 265
-
Accrued interest not yet received
30 664
26 580
4 084
13 445
8 798
4 647
-17 782
563
Non-current assets
97 562
97 562
-
82 482
82 482
-
-15 080
-
Other assets
374 724
259 478
115 246
372 960
283 987
88 973
24 509
-26 273
Provision for impairment of other assets
-51 875
-51 875
-
-47 715
-47 715
-
4 160
-
LIABILITIES
10 699 656
8 355 771
2 343 885
11 458 854
9 174 781
2 284 073
819 010
-59 812
Dues to banks
970 724
845 332
125 392
1 529 214
1 418 309
110 905
572 977
-14 487
On demand
198 911
121 943
76 968
176 889
115 153
61 736
-6 790
-15 232
Residents
197 652
121 943
75 709
175 108
115 153
59 955
-6 790
-15 754
Non-residents
1 259
-
1 259
1 781
-
1 781
-
522
Term
768 059
723 389
44 670
1 345 288
1 303 140
42 148
579 751
-2 522
Residents
767 147
723 389
43 758
1 303 471
1 262 246
41 225
538 857
-2 533
up to 30 days
617 697
573 939
43 758
1 055 816
1 014 591
41 225
440 652
-2 533
up to 180 days
-
-
-
100 000
100 000
-
100 000
-
more than 180 days
149 450
149 450
-
147 655
147 655
-
-1 795
-
Non-residents
912
-
912
41 817
40 894
923
40 894
11
up to 30 days
912
-
912
923
-
923
-
11
up to 180 days
-
-
-
40 894
40 894
-
40 894
-
Other dues to banks
3 754
-
3 754
7 037
16
7 021
16
3 267
On demand
3 387 149
2 985 207
401 942
3 840 521
3 318 232
522 289
333 025
120 347
Corporate clients
2 704 186
2 589 657
114 529
3 152 254
2 906 067
246 187
316 410
131 658
State-owned enterprises
305 241
300 811
4 430
264 589
259 998
4 591
-40 813
161
Residents
2 317 708
2 262 462
55 246
2 732 114
2 636 657
95 457
374 195
40 211
Non-residents
81 237
26 384
54 853
155 551
9 412
146 139
-16 972
91 286
Individuals
679 421
392 008
287 413
684 491
408 389
276 102
16 381
-11 311
Residents
654 315
381 653
272 662
655 862
396 667
259 195
15 014
-13 467
Non-residents
25 106
10 355
14 751
28 629
11 722
16 907
1 367
2 156
Brokerage accounts
3 542
3 542
-
3 776
3 776
-
234
-
Residents
3 523
3 523
-
3 710
3 710
-
187
-
Non-residents
19
19
-
66
66
-
47
-
Term
5 577 557
3 784 500
1 793 057
5 351 253
3 724 655
1 626 598
-59 845
-166 459
Corporate clients
1 087 377
1 050 447
36 930
848 331
786 023
62 308
-264 424
25 378
Residents
1 061 382
1 043 847
17 535
801 142
783 023
18 119
-260 824
584
up to 30 days
85 812
85 812
-
21 300
21 300
-
-64 512
-
up to 180 days
206 900
206 900
-
39 950
39 950
-
-166 950
-
up to 1 year
330 143
330 143
-
343 145
343 145
-
13 002
-
up to 3 years
438 482
420 947
17 535
396 702
378 583
18 119
-42 364
584
more than 3 years
45
45
-
45
45
-
-
-
Non-residents
25 495
6 100
19 395
47 189
3 000
44 189
-3 100
24 794
up to 30 days
20 995
6 100
14 895
30 320
3 000
27 320
-3 100
12 425
up to 180 days
-
-
-
12 313
-
12 313
-
12 313
up to 1 year
4 500
-
4 500
4 556
-
4 556
-
56
State-owned enterprises
500
500
-
-
-
-
-500
-
up to 3 years
500
500
-
-
-
-
-500
-
Individuals
4 490 180
2 734 053
1 756 127
4 502 922
2 938 632
1 564 290
204 579
-191 837
residents
4 469 986
2 715 335
1 754 651
4 481 883
2 919 098
1 562 785
203 763
-191 866
up to 30 days
6 252
5 943
309
9 350
9 036
314
3 093
5
up to 180 days
86 440
35 790
50 650
49 205
28 488
20 717
-7 302
-29 933
up to 1 year
561 901
17 941
543 960
469 785
12 690
457 095
-5 251
-86 865
up to 3 years
3 638 039
2 607 540
1 030 499
3 789 769
2 820 118
969 651
212 578
-60 848
more than 3 years
177 354
48 121
129 233
163 774
48 766
115 008
645
-14 225
non-residents
20 194
18 718
1 476
21 039
19 534
1 505
816
29
up to 30 days
14
14
-
-
-
-
-14
-
up to 1 year
6
1
5
6
1
5
-
-
up to 3 years
18 527
17 361
1 166
19 381
18 191
1 190
830
24
more than 3 years
1 647
1 342
305
1 652
1 342
310
-
5
Securities issued
507 377
502 529
4 848
481 396
477 479
3 917
-25 050
-931
Bonds
169 200
169 200
-
169 200
169 200
-
-
-
Promissory notes
338 177
333 329
4 848
312 196
308 279
3 917
-25 050
-931
up to 30 days
32 639
31 605
1 034
19 934
19 934
-
-11 671
-1 034
up to 180 days
55 100
55 100
-
40 000
40 000
-
-15 100
-
more than 180 days
312 500
308 664
3 836
312 595
308 664
3 931
-
95
Discount accrued
-62 062
-62 040
-22
-60 333
-60 319
-14
1 721
8
Other liabilities
256 849
238 203
18 646
256 470
236 106
20 364
-2 097
1 718
Other liabilities
56 661
49 299
7 362
43 803
36 572
7 231
-12 727
-131
Accrued interest not yet paid
200 188
188 904
11 284
212 667
199 534
13 133
10 630
1 849
EQUITY
1 203 776
1 203 776
-
1 200 691
1 200 691
-
-3 085
-
Capital
862 194
862 194
-
865 933
865 933
-
3 739
-
Profit from previous years
364 539
364 539
-
364 539
364 539
-
-
-
Retained earnings from previous years
364 539
364 539
-
364 539
364 539
-
-
-
Current year profit
17 960
17 960
-
1 351
1 351
-
-16 609
-
Current year retained earnings
17 960
17 960
-
1 351
1 351
-
-16 609
-
Future expenses
-40 917
-40 917
-
-31 132
-31 132
-
9 785
-
OFF-BALANCE SHEET
3 420 603
3 561 124
-140 521
2 909 390
3 048 106
-138 716
-513 018
1 805
Contingent liabilities
-1 497 349
-1 359 486
-137 863
-1 607 792
-1 471 397
-136 395
-111 911
1 468
Guarantees issued
-675 492
-664 328
-11 164
-900 937
-889 401
-11 536
-225 073
-372
Unused credit limits opened
-821 857
-695 158
-126 699
-706 855
-581 996
-124 859
113 162
1 840
Collateral on loans
4 905 557
4 901 857
3 700
4 511 050
4 507 259
3 791
-394 598
91
goods
4 510 349
4 510 349
-
4 119 751
4 119 751
-
-390 598
-
securities
395 208
391 508
3 700
391 299
387 508
3 791
-4 000
91
Other off-balance sheet accounts
12 395
18 753
-6 358
6 132
12 244
-6 112
-6 509
246
Accrued interest not yet received
21 776
19 925
1 851
15 616
13 416
2 200
-6 509
349
Written-off interest
-62
-62
-
-62
-62
-
-
-
Written-off loans
-9 319
-1 110
-8 209
-9 422
-1 110
-8 312
-
-103
Credit card balances
16 317
9 581
6 736
19 175
11 485
7 690
1 904
954
Past due ratio, total
450
458
-8
506
513
-7
55
1
Past due ratio, individuals
201
433
-232
194
354
-160
-79
72
Past due ratio, corporates
521
479
42
591
549
42
70
0
Past due ratio, entrepreneurs
25
25
-0
15
15
-0
-10
0
Past due ratio, corporates + entrepreneurs
502
460
42
567
525
42
65
0
Past-due rate:
4,50%
4,58%
4,20%
5,06%
5,13%
4,77%
0,55%
0,58%
corporate clients:
5,02%
4,60%
8,65%
5,67%
5,25%
9,55%
0,65%
0,90%
individuals:
2,01%
4,33%
0,72%
1,94%
3,54%
1,09%
-0,79%
0,37%