Balance sheet position, thous. rub.
01.07.2014
01.06.2014
01.05.2014
01.04.2014
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
in roubles
in foreign crnc.
01.07.2014
01.06.2014
01.05.2014
01.04.2014
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
9 847 381
9 419 375
428 006
9 400 773
9 044 223
356 550
-375 152
-71 456
High liquid assets
3 449 385
3 221 069
228 316
3 257 484
3 095 811
161 673
-125 258
-66 643
Cash and equivalents
343 135
274 092
69 043
381 150
342 637
38 513
68 545
-30 530
Cash
232 037
162 994
69 043
186 922
148 409
38 513
-14 585
-30 530
in cash and en route
211 637
142 594
69 043
166 471
127 958
38 513
-14 636
-30 530
in ATMs
20 400
20 400
-
20 451
20 451
-
51
-
Nostro account with Central Bank
111 098
111 098
-
194 228
194 228
-
83 130
-
Nostro accounts
3 106 516
2 947 243
159 273
2 876 600
2 753 440
123 160
-193 803
-36 113
Non-residents
3 393
-
3 393
13 367
-
13 367
-
9 974
Residents
3 103 123
2 947 243
155 880
2 863 233
2 753 440
109 793
-193 803
-46 087
Provision for impairment of high-liquid assets
-266
-266
-
-266
-266
-
-
-
Interest-earning assets
5 991 643
5 792 108
199 535
5 766 858
5 571 981
194 877
-220 127
-4 658
Dues from banks
1 585 839
1 584 800
1 039
1 385 809
1 384 800
1 009
-200 000
-30
Residents
1 586 039
1 585 000
1 039
1 386 009
1 385 000
1 009
-200 000
-30
up to 30 days
201 039
200 000
1 039
1 009
-
1 009
-200 000
-30
up to 180 days
1 385 000
1 385 000
-
1 385 000
1 385 000
-
-
-
Provision for impairment of loans to banks
-200
-200
-
-200
-200
-
-
-
Securities
180 168
180 168
-
180 598
180 598
-
430
-
Promissory notes
180 168
180 168
-
180 598
180 598
-
430
-
Banks
180 969
180 969
-
181 400
181 400
-
431
-
Provision for impairment of promissory notes
-801
-801
-
-802
-802
-
-1
-
Loans to corporate clients
3 443 487
3 443 487
-
3 423 782
3 423 782
-
-19 705
-
residents
3 693 422
3 693 422
-
3 679 210
3 679 210
-
-14 212
-
up to 180 days
290 006
290 006
-
290 006
290 006
-
-
-
up to 1 year
3 279 052
3 279 052
-
3 233 052
3 233 052
-
-46 000
-
up to 3 years
124 364
124 364
-
156 152
156 152
-
31 788
-
Past-due
7 666
7 666
-
14 937
14 937
-
7 271
-
residents
7 666
7 666
-
14 937
14 937
-
7 271
-
Provision for impairment of corporate loans
-257 601
-257 601
-
-270 365
-270 365
-
-12 764
-
residents
-257 601
-257 601
-
-270 365
-270 365
-
-12 764
-
Loans to private entrepreneurs
7 032
7 032
-
7 032
7 032
-
-
-
up to 3 years
7 750
7 750
-
7 750
7 750
-
-
-
Provision for impairment of loans to private entrepreneurs
-718
-718
-
-718
-718
-
-
-
Loans to individuals
775 117
576 621
198 496
769 637
575 769
193 868
-852
-4 628
Standard
839 948
642 548
197 400
824 410
633 646
190 764
-8 902
-6 636
up to 1 year
201 074
157 764
43 310
195 582
153 544
42 038
-4 220
-1 272
up to 3 years
284 893
199 003
85 890
281 799
198 260
83 539
-743
-2 351
more than 3 years
353 981
285 781
68 200
347 029
281 842
65 187
-3 939
-3 013
Past-due
20 182
19 086
1 096
29 160
26 056
3 104
6 970
2 008
Past-due
20 182
19 086
1 096
29 160
26 056
3 104
6 970
2 008
Provision for impairment of loans to individuals
-85 013
-85 013
-
-83 933
-83 933
-
1 080
-
Other assets
406 353
406 198
155
376 431
376 431
-
-29 767
-155
Mandatory reserves with Central Bank
278 823
278 823
-
265 111
265 111
-
-13 712
-
Premises and equipment
41 909
41 909
-
41 156
41 156
-
-753
-
Purchase cost
61 179
61 179
-
60 919
60 919
-
-260
-
Depreciation
-19 270
-19 270
-
-19 763
-19 763
-
-493
-
Accrued interest not yet received
34 333
34 333
-
18 028
18 028
-
-16 305
-
Other assets
60 243
60 088
155
53 687
53 687
-
-6 401
-155
Provision for impairment of other assets
-8 955
-8 955
-
-1 551
-1 551
-
7 404
-
LIABILITIES
8 448 673
8 095 636
353 037
7 986 164
7 716 828
269 336
-378 808
-83 701
Dues to banks
363 683
355 691
7 992
1 707 161
1 692 386
14 775
1 336 695
6 783
On demand
263 683
255 691
7 992
1 607 161
1 592 386
14 775
1 336 695
6 783
Residents
263 683
255 691
7 992
1 607 161
1 592 386
14 775
1 336 695
6 783
Term
100 000
100 000
-
100 000
100 000
-
-
-
Residents
100 000
100 000
-
100 000
100 000
-
-
-
up to 180 days
100 000
100 000
-
100 000
100 000
-
-
-
On demand
1 555 467
1 539 551
15 916
348 454
333 758
14 696
-1 205 793
-1 220
Corporate clients
1 522 657
1 510 309
12 348
315 775
304 716
11 059
-1 205 593
-1 289
Residents
1 522 091
1 510 309
11 782
315 226
304 716
10 510
-1 205 593
-1 272
Non-residents
566
-
566
549
-
549
-
-17
Individuals
32 810
29 242
3 568
32 679
29 042
3 637
-200
69
Residents
32 727
29 159
3 568
32 593
28 956
3 637
-203
69
Non-residents
83
83
-
86
86
-
3
-
Term
6 525 591
6 196 496
329 095
5 922 476
5 682 647
239 829
-513 849
-89 266
Corporate clients
229 532
229 532
-
213 600
213 600
-
-15 932
-
Residents
229 532
229 532
-
213 600
213 600
-
-15 932
-
up to 180 days
15 932
15 932
-
-
-
-
-15 932
-
up to 1 year
91 600
91 600
-
91 600
91 600
-
-
-
up to 3 years
122 000
122 000
-
122 000
122 000
-
-
-
Individuals
6 296 059
5 966 964
329 095
5 708 876
5 469 047
239 829
-497 917
-89 266
residents
6 267 461
5 940 368
327 093
5 682 666
5 444 789
237 877
-495 579
-89 216
up to 180 days
41 426
40 657
769
31 162
31 033
129
-9 624
-640
up to 1 year
2 732 750
2 491 715
241 035
2 322 645
2 158 775
163 870
-332 940
-77 165
up to 3 years
3 493 285
3 407 996
85 289
3 328 859
3 254 981
73 878
-153 015
-11 411
non-residents
28 598
26 596
2 002
26 210
24 258
1 952
-2 338
-50
up to 180 days
267
267
-
269
269
-
2
-
up to 1 year
9 289
8 633
656
6 786
6 147
639
-2 486
-17
up to 3 years
19 042
17 696
1 346
19 155
17 842
1 313
146
-33
Other liabilities
3 932
3 898
34
8 073
8 037
36
4 139
2
Other liabilities
700
700
-
893
893
-
193
-
Accrued interest not yet paid
2 564
2 530
34
6 512
6 476
36
3 946
2
Deferred tax liabilities
668
668
-
668
668
-
-
-
EQUITY
1 398 708
1 398 708
-
1 414 609
1 414 609
-
15 901
-
Capital
1 334 560
1 334 560
-
1 336 181
1 336 181
-
1 621
-
Profit from previous years
75 732
75 732
-
74 111
74 111
-
-1 621
-
Retained earnings from previous years
75 732
75 732
-
74 111
74 111
-
-1 621
-
Current year profit
25 827
25 827
-
39 703
39 703
-
13 876
-
Current year retained earnings
25 827
25 827
-
39 703
39 703
-
13 876
-
Future expenses
-37 411
-37 411
-
-35 386
-35 386
-
2 025
-
OFF-BALANCE SHEET
964 123
963 490
633
978 189
976 939
1 250
13 449
617
Contingent liabilities
-5 000
-5 000
-
-
-
-
5 000
-
Unused credit limits opened
-5 000
-5 000
-
-
-
-
5 000
-
Collateral on loans
933 724
933 724
-
933 724
933 724
-
-
-
goods
933 724
933 724
-
933 724
933 724
-
-
-
Unprocessed payments
33 632
33 632
-
41 356
41 356
-
7 724
-
Due to lack of funds on client accounts
33 632
33 632
-
41 356
41 356
-
7 724
-
Other off-balance sheet accounts
1 767
1 134
633
3 109
1 859
1 250
725
617
Accrued interest not yet received
2 695
2 062
633
4 037
2 787
1 250
725
617
Written-off loans
-928
-928
-
-928
-928
-
-
-
Past due ratio, total
61
61
-0
97
94
3
33
3
Past due ratio, individuals
235
288
-53
342
395
-53
106
1
Past due ratio, corporates
21
21
0
40
40
-0
20
-1
Past due ratio, corporates + entrepreneurs
21
21
0
40
40
-0
20
-1
Risk-weighted assets
-
-
-
7 870 642
7 870 642
-
7 870 642
-
Past-due rate:
0,61%
0,61%
0,55%
0,97%
0,94%
1,60%
0,33%
1,05%
corporate clients:
0,21%
0,21%
-
0,40%
0,40%
-
0,20%
0,00%
individuals:
2,35%
2,88%
0,55%
3,42%
3,95%
1,60%
1,06%
1,05%