Balance sheet position, thous. rub.
01.12.2015
01.11.2015
01.10.2015
01.09.2015
01.08.2015
01.07.2015
01.06.2015
01.05.2015
01.04.2015
01.03.2015
01.02.2015
01.01.2015
01.12.2014
01.11.2014
01.10.2014
01.09.2014
01.08.2014
01.07.2014
01.06.2014
01.05.2014
01.04.2014
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
in roubles
in foreign crnc.
01.12.2015
01.11.2015
01.10.2015
01.09.2015
01.08.2015
01.07.2015
01.06.2015
01.05.2015
01.04.2015
01.03.2015
01.02.2015
01.01.2015
01.12.2014
01.11.2014
01.10.2014
01.09.2014
01.08.2014
01.07.2014
01.06.2014
01.05.2014
01.04.2014
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
33 093 425
31 474 795
1 618 630
32 755 359
31 109 348
1 646 011
-365 447
27 381
High liquid assets
434 520
330 165
104 355
372 888
279 485
93 403
-50 680
-10 952
Cash and equivalents
353 547
291 795
61 752
319 412
265 380
54 032
-26 415
-7 720
Cash
351 290
289 538
61 752
319 412
265 380
54 032
-24 158
-7 720
in cash and en route
345 710
289 538
56 172
313 832
265 380
48 452
-24 158
-7 720
precious metals
5 580
-
5 580
5 580
-
5 580
-
-
Nostro account with Central Bank
2 257
2 257
-
-
-
-
-2 257
-
Nostro accounts
52 303
22 070
30 233
35 258
8 326
26 932
-13 744
-3 301
Non-residents
6 023
-
6 023
6 425
-
6 425
-
402
Residents
46 280
22 070
24 210
28 833
8 326
20 507
-13 744
-3 703
Money in transfer
31 931
19 561
12 370
21 457
9 018
12 439
-10 543
69
Provision for impairment of high-liquid assets
-3 261
-3 261
-
-3 239
-3 239
-
22
-
Interest-earning assets
28 022 517
26 522 033
1 500 484
27 675 172
26 147 270
1 527 902
-374 763
27 418
Dues from banks
25 524
-155
25 679
26 263
-160
26 423
-5
744
Residents
15 514
-
15 514
15 964
-
15 964
-
450
up to 30 days
15 514
-
15 514
15 964
-
15 964
-
450
Non-residents
10 165
-
10 165
10 459
-
10 459
-
294
up to 30 days
10 165
-
10 165
10 459
-
10 459
-
294
Provision for impairment of loans to banks
-155
-155
-
-160
-160
-
-5
-
Securities
342 255
22 417
319 838
346 996
25 254
321 742
2 837
1 904
Bonds
342 255
22 417
319 838
346 996
25 254
321 742
2 837
1 904
Corporate foreign bonds
121 458
-
121 458
321 742
-
321 742
-
200 284
Valuation allowance
22 417
22 417
-
25 254
25 254
-
2 837
-
Pledged under REPO
198 380
-
198 380
-
-
-
-
-198 380
Loans to corporate clients
24 118 130
23 252 276
865 854
23 728 378
22 844 010
884 368
-408 266
18 514
residents
24 496 831
23 630 977
865 854
24 098 168
23 213 800
884 368
-417 177
18 514
up to 30 days
606
606
-
605
605
-
-1
-
up to 180 days
117 191
91 441
25 750
80 607
80 607
-
-10 834
-25 750
up to 1 year
1 193 887
1 102 481
91 406
987 723
932 014
55 709
-170 467
-35 697
up to 3 years
14 949 268
14 219 894
729 374
13 963 863
13 155 087
808 776
-1 064 807
79 402
more than 3 years
8 235 879
8 216 555
19 324
9 065 370
9 045 487
19 883
828 932
559
state-owned enterprises
33 460
33 460
-
30 178
30 178
-
-3 282
-
up to 3 years
33 460
33 460
-
30 178
30 178
-
-3 282
-
Past-due
609 890
609 890
-
866 576
866 576
-
256 686
-
residents
609 890
609 890
-
866 576
866 576
-
256 686
-
Provision for impairment of corporate loans
-1 022 051
-1 022 051
-
-1 266 544
-1 266 544
-
-244 493
-
residents
-1 022 051
-1 022 051
-
-1 266 544
-1 266 544
-
-244 493
-
Loans to private entrepreneurs
791 735
791 735
-
791 811
791 811
-
76
-
up to 3 years
421 069
421 069
-
421 069
421 069
-
-
-
more than 3 years
410 863
410 863
-
410 863
410 863
-
-
-
Past-due
782
782
-
782
782
-
-
-
Provision for impairment of loans to private entrepreneurs
-40 979
-40 979
-
-40 903
-40 903
-
76
-
Loans to individuals
2 744 873
2 455 760
289 113
2 781 724
2 486 355
295 369
30 595
6 256
Standard
2 734 708
2 601 598
133 110
2 723 211
2 587 361
135 850
-14 237
2 740
up to 30 days
56 408
40 142
16 266
54 141
37 821
16 320
-2 321
54
up to 1 year
83 295
81 700
1 595
8 326
6 700
1 626
-75 000
31
up to 3 years
664 618
576 393
88 225
741 192
650 411
90 781
74 018
2 556
more than 3 years
1 930 387
1 903 363
27 024
1 919 552
1 892 429
27 123
-10 934
99
Past-due
463 172
307 169
156 003
468 442
308 923
159 519
1 754
3 516
Past-due
463 172
307 169
156 003
468 442
308 923
159 519
1 754
3 516
Provision for impairment of loans to individuals
-453 007
-453 007
-
-409 929
-409 929
-
43 078
-
Other assets
4 636 388
4 622 597
13 791
4 707 299
4 682 593
24 706
59 996
10 915
Mandatory reserves with Central Bank
412 728
412 728
-
527 251
527 251
-
114 523
-
Premises and equipment
2 256 604
2 256 604
-
2 242 742
2 242 742
-
-13 862
-
Purchase cost
3 569 391
3 569 391
-
3 560 226
3 560 226
-
-9 165
-
Depreciation
-1 312 787
-1 312 787
-
-1 317 484
-1 317 484
-
-4 697
-
Accrued interest not yet received
661 157
649 009
12 148
943 149
920 113
23 036
271 104
10 888
Non-current assets
238 231
238 231
-
238 231
238 231
-
-
-
Other assets
1 224 553
1 222 910
1 643
1 213 832
1 212 162
1 670
-10 748
27
Provision for impairment of other assets
-157 091
-157 091
-
-458 075
-458 075
-
-300 984
-
Deferred tax asset
206
206
-
169
169
-
-37
-
LIABILITIES
28 273 337
24 780 325
3 493 012
28 524 729
24 953 429
3 571 300
173 104
78 288
Dues to banks
655 025
655 025
-
658 775
658 775
-
3 750
-
Term
655 025
655 025
-
658 775
658 775
-
3 750
-
Residents
655 025
655 025
-
658 775
658 775
-
3 750
-
more than 180 days
564 623
564 623
-
564 623
564 623
-
-
-
Past-due
90 402
90 402
-
94 152
94 152
-
3 750
-
On demand
2 239 488
1 709 860
529 628
2 500 174
1 944 474
555 700
234 614
26 072
Corporate clients
1 313 248
990 193
323 055
1 165 661
883 095
282 566
-107 098
-40 489
State-owned enterprises
537
537
-
726
726
-
189
-
Residents
1 310 266
987 364
322 902
1 163 099
880 689
282 410
-106 675
-40 492
Non-residents
2 445
2 292
153
1 836
1 680
156
-612
3
Individuals
926 240
719 667
206 573
1 334 513
1 061 379
273 134
341 712
66 561
Residents
922 017
715 943
206 074
1 329 956
1 057 326
272 630
341 383
66 556
Non-residents
4 223
3 724
499
4 557
4 053
504
329
5
Term
22 610 288
19 847 087
2 763 201
22 173 724
19 409 538
2 764 186
-437 549
985
Corporate clients
1 120 519
1 066 349
54 170
911 042
855 958
55 084
-210 391
914
Residents
901 131
846 961
54 170
691 654
636 570
55 084
-210 391
914
up to 180 days
111 889
101 664
10 225
94 141
83 639
10 502
-18 025
277
up to 1 year
218 947
199 638
19 309
108 475
88 552
19 923
-111 086
614
up to 3 years
207 925
183 289
24 636
126 668
102 009
24 659
-81 280
23
more than 3 years
362 370
362 370
-
362 370
362 370
-
-
-
State-owned enterprises
219 388
219 388
-
219 388
219 388
-
-
-
up to 180 days
7 050
7 050
-
7 050
7 050
-
-
-
up to 1 year
12 338
12 338
-
12 338
12 338
-
-
-
up to 3 years
200 000
200 000
-
200 000
200 000
-
-
-
Individuals
21 489 769
18 780 738
2 709 031
21 262 682
18 553 580
2 709 102
-227 158
71
residents
21 454 144
18 752 566
2 701 578
21 227 123
18 525 692
2 701 431
-226 874
-147
up to 30 days
68 441
68 441
-
-
-
-
-68 441
-
up to 180 days
848 171
702 383
145 788
764 089
620 080
144 009
-82 303
-1 779
up to 1 year
6 432 385
5 592 150
840 235
6 347 221
5 518 587
828 634
-73 563
-11 601
up to 3 years
9 811 435
8 691 161
1 120 274
9 815 693
8 687 370
1 128 323
-3 791
8 049
more than 3 years
4 293 712
3 698 431
595 281
4 300 120
3 699 655
600 465
1 224
5 184
non-residents
35 625
28 172
7 453
35 559
27 888
7 671
-284
218
up to 180 days
1 755
1 755
-
1 555
1 555
-
-200
-
up to 1 year
9 866
5 727
4 139
9 769
5 512
4 257
-215
118
up to 3 years
14 691
13 052
1 639
14 814
13 124
1 690
72
51
more than 3 years
9 313
7 638
1 675
9 421
7 697
1 724
59
49
Securities issued
319 222
183 778
135 444
323 146
183 778
139 368
-
3 924
Promissory notes
306 922
171 478
135 444
310 846
171 478
139 368
-
3 924
on demand
18 500
18 500
-
18 500
18 500
-
-
-
up to 180 days
53 540
14 915
38 625
54 659
14 915
39 744
-
1 119
up to 1 year
40 090
40 090
-
40 090
40 090
-
-
-
up to 3 years
194 792
97 973
96 819
197 597
97 973
99 624
-
2 805
Depositary certificates
12 300
12 300
-
12 300
12 300
-
-
-
more than 180 days
12 300
12 300
-
12 300
12 300
-
-
-
Other liabilities
2 449 314
2 384 575
64 739
2 868 910
2 756 864
112 046
372 289
47 307
Other liabilities
96 173
93 196
2 977
128 535
125 442
3 093
32 246
116
Accrued interest not yet paid
539 709
477 947
61 762
619 878
550 370
69 508
72 423
7 746
Liabilities past-due
1 431 410
1 431 410
-
1 701 674
1 662 229
39 445
230 819
39 445
Deferred tax liabilities
382 022
382 022
-
418 823
418 823
-
36 801
-
EQUITY
4 820 089
4 817 740
2 349
4 230 631
4 228 278
2 353
-589 462
4
Capital
3 321 837
3 321 837
-
3 315 322
3 315 322
-
-6 515
-
Profit from previous years
1 129 386
1 129 386
-
1 129 386
1 129 386
-
-
-
Retained earnings from previous years
1 129 386
1 129 386
-
1 129 386
1 129 386
-
-
-
Current year profit
366 351
366 351
-
-215 420
-215 420
-
-581 771
-
Current year retained earnings
366 351
366 351
-
-215 420
-215 420
-
-581 771
-
Future expenses
2 515
166
2 349
1 343
-1 010
2 353
-1 176
4
OFF-BALANCE SHEET
12 921 419
13 148 059
-226 640
13 317 573
13 509 273
-191 700
361 214
34 940
Contingent liabilities
-4 170 246
-3 930 320
-239 926
-3 990 241
-3 745 350
-244 891
184 970
-4 965
Guarantees issued
-2 416 127
-2 229 630
-186 497
-2 249 864
-2 057 964
-191 900
171 666
-5 403
Unused credit limits opened
-1 751 066
-1 697 637
-53 429
-1 737 324
-1 684 333
-52 991
13 304
438
Unused guarantee limits
-3 053
-3 053
-
-3 053
-3 053
-
-
-
Collateral on loans
13 335 544
13 332 586
2 958
13 315 970
13 312 926
3 044
-19 660
86
goods
10 354 317
10 351 359
2 958
10 312 736
10 309 692
3 044
-41 667
86
securities
2 981 227
2 981 227
-
3 003 234
3 003 234
-
22 007
-
Unprocessed payments
3 720 737
3 720 737
-
3 954 367
3 914 922
39 445
194 185
39 445
Due to lack of funds in bank
1 253 711
1 253 711
-
1 434 543
1 395 098
39 445
141 387
39 445
Due to lack of funds on client accounts
2 467 026
2 467 026
-
2 519 824
2 519 824
-
52 798
-
Other off-balance sheet accounts
35 384
25 056
10 328
37 477
26 775
10 702
1 719
374
Accrued interest not yet received
36 771
26 443
10 328
38 864
28 162
10 702
1 719
374
Written-off loans
-1 387
-1 387
-
-1 387
-1 387
-
-
-
Credit card balances
56 408
40 142
16 266
54 141
37 821
16 320
-2 321
54
Past due ratio, total
368
328
40
460
423
37
95
-3
Past due ratio, individuals
1 448
1 056
392
1 468
1 067
401
11
9
Past due ratio, corporates
243
251
-8
347
359
-12
108
-4
Past due ratio, entrepreneurs
9
9
-0
9
9
-0
-
-
Past due ratio, corporates + entrepreneurs
235
243
-8
336
348
-12
105
-4
Risk-weighted assets
40 699 694
40 699 694
-
40 378 124
40 378 124
-
-321 570
-
Past-due rate:
3,68%
3,28%
13,51%
4,60%
4,23%
13,52%
0,95%
0,01%
corporate clients:
2,35%
2,43%
0,00%
3,36%
3,48%
0,00%
1,05%
0,00%
individuals:
14,48%
10,56%
53,96%
14,68%
10,67%
54,01%
0,11%
0,05%