Kuap. Ru - Balance sheet of the bank МАСТЕР-КАПИТАЛ, analysis of f.101

Support our website!



Руб.:

Our subscriptions

Mailing list archive

Our statistics

  • no. of Russian banks - 857,
    including NKOs - 51
  • no. of Ukrainian banks - 172
  • Belarussian banks - 39
  • Balances (f. 101), ratios (f. 135) and capital (f. 123 and 134) available
    at 1 February 2022
  • Income (f. 102) available
    at 1 January 2022
 

MASTER-KAPITAL

add to comparison
Central Bank of Russia registration number: 3011

On this page you can see detailed breakdown of aggregated balance sheet (analogue of f. 101 reported to Cenbtal Bank of Russia but with aggregated balance sheet item added). You can also get acquainted with balance sheet aggregation methodics.

Show data on: 
Balance
account
Incoming amount Turnover by  Outgoing amount
in roubles in foreign crnc.,
precious metals
total in roubles in foreign crnc.,
precious metals
total in roubles in foreign crnc.,
precious metals
total
ASSETS
    High liquid assets
        Cash and equivalents
            Cash
                in cash and en route
20202 28 154 25 399 53 553 280 530 32 794 313 324 53 573 29 817 83 390
20209 0 0 0 80 129 0 80 129 0 0 0
                in exchange offices
                in operational cash offices
                in ATMs
20208 989 0 989 13 000 0 13 000 4 118 0 4 118
                precious metals
                gems
                Cash on hand
            Nostro account with Central Bank
30102 78 699 0 78 699 6 065 625 0 6 065 625 110 596 0 110 596
            Cash and equivalents
            Other demand deposit
        Nostro accounts
            Non-residents
30114 0 94 643 94 643 0 212 138 212 138 0 81 963 81 963
            Residents
30110 28 446 3 234 31 680 7 000 2 207 9 207 10 757 2 097 12 854
        Money in transfer
30233 71 1 647 1 718 13 229 2 611 15 840 71 2 011 2 082
        Exchange accounts
        Provision for impairment of high-liquid assets
30126 -295 0 -295 0 0 0 -295 0 -295
30226 -71 0 -71 0 0 0 -71 0 -71
    Interest-earning assets
        Dues from banks
            Central Bank of Russia
31902 0 0 0 2 110 000 0 2 110 000 0 0 0
31903 0 0 0 620 000 0 620 000 0 0 0
31904 100 000 0 100 000 0 0 0 0 0 0
            Residents
                up to 30 days
                up to 180 days
                more than 180 days
            Non-residents
                up to 30 days
                up to 180 days
                more than 180 days
32308 0 14 410 14 410 0 915 915 0 14 976 14 976
            Loans past-due
                residents
                non-residents
            Provision for impairment of loans to banks
            Loans to banks
        Securities
            Bonds
                Federal Loan Bonds (OFZs), OBRs
                Corporate bonds
                Financial institutions bonds
                Foreign sovereign bonds
                Corporate foreign bonds
                Foreign financial institutions bonds
                Valuation allowance
                Pledged under REPO
                Past-due
                Provision for impairment of bonds
                Debt securities
            Promissory notes
                Sovereign
                Corporate
                Banks
                Foreign sovereign
                Corporate foreign
                Foreign banks
                Provision for impairment of promissory notes
                Promissory notes
            Stocks
                Residents
                Non-residents
                Valuation allowance
                Pledged under REPO
                Provision for impairment of stocks
            Trade securities
            Securities held for sale
            Provision for impairment of securities held for sale
            Securities held to maturity
            Provision for impairment of securities held to maturity
            Mutual funds
            Equity instruments
        Loans to corporate clients
            residents
                up to 30 days
45201 78 768 0 78 768 292 669 0 292 669 104 869 0 104 869
45203 53 596 0 53 596 89 360 0 89 360 77 694 0 77 694
                up to 180 days
45204 35 569 0 35 569 67 845 0 67 845 79 425 0 79 425
45205 419 773 50 976 470 749 29 215 907 30 122 401 015 0 401 015
                up to 1 year
45206 1 144 751 140 717 1 285 468 312 967 44 416 357 383 1 289 102 141 053 1 430 155
                up to 3 years
45207 1 647 294 82 456 1 729 750 503 725 91 171 594 896 1 690 390 114 806 1 805 196
                more than 3 years
45208 176 100 25 846 201 946 0 861 861 176 100 26 100 202 200
            non-residents
                up to 30 days
                up to 180 days
                up to 1 year
                up to 3 years
                more than 3 years
            state-owned enterprises
                up to 30 days
                up to 180 days
                up to 1 year
                up to 3 years
                more than 3 years
            Past-due
                residents
45812 0 0 0 5 208 25 824 31 032 0 0 0
45912 0 0 0 968 975 1 943 968 974 1 942
                non-residents
                state-owned enterprises
            Provision for impairment of corporate loans
                residents
45215 -739 390 0 -739 390 -159 630 0 -159 630 -750 621 0 -750 621
                non-residents
                state-owned enterprises
            Loans to corporate clients
            Provision for impairment of corporate loans
        Loans to private entrepreneurs
            up to 30 days
            up to 180 days
45404 0 0 0 375 0 375 375 0 375
            up to 1 year
            up to 3 years
            more than 3 years
            Past-due
            Provision for impairment of loans to private entrepreneurs
45415 0 0 0 0 0 0 -37 0 -37
        Loans to individuals
            Standard
                up to 30 days
45509 50 0 50 344 0 344 184 0 184
                up to 180 days
45503 10 700 0 10 700 0 0 0 5 200 0 5 200
45504 400 0 400 500 0 500 900 0 900
                up to 1 year
45505 22 236 0 22 236 460 0 460 22 129 0 22 129
45704 600 0 600 0 0 0 600 0 600
                up to 3 years
45506 8 400 18 720 27 120 0 333 333 8 356 18 295 26 651
                more than 3 years
45507 637 0 637 0 0 0 632 0 632
                Memo: mortgage loans
            Past-due
45815 35 0 35 0 0 0 35 0 35
                Memo: mortgage loans past-due
            Provision for impairment of loans to individuals
45515 -22 572 0 -22 572 -1 405 0 -1 405 -21 396 0 -21 396
45715 -162 0 -162 0 0 0 -162 0 -162
            Loans to individuals
            Provision for impairment of loans to individuals
        Provision for impairment of loans past-due
45818 -35 0 -35 -619 0 -619 -35 0 -35
45918 0 0 0 0 0 0 -505 0 -505
        Provision for impairment of loans
        Loans and advances
            Provision for impairment of loans
            Past-due loans
    Other assets
        Mandatory reserves with Central Bank
30202 16 592 0 16 592 250 0 250 16 842 0 16 842
30204 5 578 0 5 578 0 0 0 5 524 0 5 524
        Premises and equipment
            Purchase cost
60401 268 865 0 268 865 27 411 0 27 411 296 276 0 296 276
60404 70 467 0 70 467 0 0 0 70 467 0 70 467
60901 1 186 0 1 186 0 0 0 1 186 0 1 186
61002 0 0 0 30 0 30 0 0 0
61008 38 0 38 127 0 127 42 0 42
61009 593 0 593 7 0 7 593 0 593
            Depreciation
60414 -119 721 0 -119 721 0 0 0 -132 738 0 -132 738
60903 -600 0 -600 0 0 0 -627 0 -627
            Property, plant and equipment
            Investment properties
        Accrued interest not yet received
47427 1 132 0 1 132 2 203 974 3 177 1 069 0 1 069
        Acquired claims
        Acquired claims secured by real estate
        Factoring
        Assets under management
        Non-current assets
        Other assets
47408 0 0 0 0 167 387 167 387 0 0 0
47423 189 0 189 1 446 0 1 446 1 622 0 1 622
60302 3 111 0 3 111 0 0 0 2 742 0 2 742
60306 14 0 14 3 694 0 3 694 14 0 14
60308 24 0 24 395 0 395 30 0 30
60310 0 0 0 271 0 271 0 0 0
60312 952 0 952 1 956 0 1 956 883 0 883
60314 0 0 0 0 11 11 0 0 0
60323 6 0 6 0 0 0 6 0 6
60336 986 0 986 0 0 0 986 0 986
        Investments in subsidiaries
        Provision for impairment of other assets
47425 -104 441 0 -104 441 -14 815 0 -14 815 -102 053 0 -102 053
60324 -13 0 -13 -1 0 -1 -12 0 -12
        Other financial assets
        Provision for impairment of other financial assets
        Tax assets
            Current tax assets
            Deferred tax assets
        Premises, equipment and intangible assets
        Investment properties
        Derivatives - assets
        Deferred tax asset
        Intangible assets
LIABILITIES
    Dues to banks
        On demand
            Residents
30109 0 0 0 0 8 462 8 462 0 9 9
            Non-residents
        Term
            Central Bank of Russia
                up to 30 days
                up to 180 days
                more than 180 days
                past-due
                other
            Residents
                up to 30 days
31302 0 0 0 0 0 0 20 000 0 20 000
                up to 180 days
                more than 180 days
                Past-due
            Non-residents
                up to 30 days
                up to 180 days
                more than 180 days
                Past-due
        Other dues to banks
30220 0 0 0 0 1 446 1 446 0 0 0
        Dues to banks
    On demand
        Corporate clients
            State-owned enterprises
406 1 0 1 0 0 0 1 0 1
            Residents
407 589 057 26 022 615 079 7 002 484 266 199 7 268 683 609 429 26 835 636 264
408.1 21 064 852 21 916 19 203 34 19 237 26 187 833 27 020
40911 0 0 0 10 566 0 10 566 0 0 0
            Non-residents
            Corporate clients
        Individuals
            Residents
40817 52 710 6 326 59 036 260 986 52 253 313 239 37 140 5 471 42 611
            Non-residents
40820 2 408 20 058 22 466 3 480 952 4 432 2 389 19 822 22 211
            Individuals
        Brokerage accounts
            Residents
            Non-residents
    Term
        Corporate clients
            Residents
                up to 30 days
42102 2 200 0 2 200 2 200 0 2 200 0 0 0
                up to 180 days
42103 117 170 0 117 170 20 670 0 20 670 99 075 0 99 075
42104 13 500 0 13 500 13 500 0 13 500 0 0 0
42111 2 800 0 2 800 0 0 0 2 800 0 2 800
                up to 1 year
42105 26 650 0 26 650 0 0 0 56 650 0 56 650
                up to 3 years
42106 27 520 0 27 520 21 900 0 21 900 28 070 0 28 070
                more than 3 years
42107 2 388 0 2 388 0 0 0 2 388 0 2 388
            Non-residents
                up to 30 days
                up to 180 days
                up to 1 year
                up to 3 years
                more than 3 years
            State-owned enterprises
                up to 30 days
                up to 180 days
                up to 1 year
                up to 3 years
                more than 3 years
            corporate clients
        Individuals
            residents
                up to 30 days
                up to 180 days
42304 6 298 0 6 298 4 575 0 4 575 5 705 0 5 705
                up to 1 year
42305 14 285 689 14 974 3 454 17 3 471 14 118 764 14 882
                up to 3 years
42306 1 058 310 290 992 1 349 302 63 108 45 814 108 922 1 088 420 281 296 1 369 716
                more than 3 years
42307 158 993 54 803 213 796 11 512 1 875 13 387 166 418 54 856 221 274
            non-residents
                up to 30 days
                up to 180 days
                up to 1 year
                up to 3 years
42606 4 001 1 282 5 283 0 31 31 4 011 1 296 5 307
                more than 3 years
42607 0 779 779 0 32 32 0 763 763
            individuals
    Securities issued
        Bonds
        Promissory notes
            on demand
52301 0 0 0 30 000 0 30 000 0 0 0
52406 0 5 760 5 760 0 233 233 5 490 5 629 11 119
            up to 30 days
            up to 180 days
52303 4 085 0 4 085 4 085 0 4 085 10 165 0 10 165
52304 12 292 0 12 292 10 192 0 10 192 54 036 0 54 036
            more than 180 days
            up to 1 year
52305 2 355 0 2 355 0 0 0 54 350 0 54 350
            up to 3 years
52306 18 667 0 18 667 0 0 0 18 667 0 18 667
            more than 3 years
            Discount accrued
52503 -1 306 0 -1 306 -4 095 0 -4 095 -4 964 0 -4 964
        Depositary certificates
            up to 30 days
            up to 180 days
            more than 180 days
        Securities issued
    Other liabilities
30232 2 168 0 2 168 25 558 2 927 28 485 551 0 551
47407 0 0 0 167 171 0 167 171 0 0 0
47416 639 0 639 4 645 0 4 645 1 288 0 1 288
47422 138 0 138 28 16 870 16 898 123 0 123
60301 1 032 0 1 032 1 071 0 1 071 1 763 0 1 763
60305 9 141 0 9 141 7 829 0 7 829 12 582 0 12 582
60309 0 0 0 7 0 7 0 0 0
60311 6 0 6 3 473 0 3 473 451 0 451
60313 0 0 0 0 270 270 0 0 0
60322 0 0 0 0 0 0 14 0 14
60335 1 580 0 1 580 381 0 381 4 569 0 4 569
60349 374 0 374 0 0 0 374 0 374
        Accrued interest not yet paid
47411 10 891 941 11 832 9 094 681 9 775 10 799 915 11 714
47426 90 0 90 409 0 409 4 0 4
52501 0 0 0 6 0 6 0 0 0
        Liabilities under accreditives
        Liabilities past-due
        Tax liabilities
            Current tax liabilities
            Deferred tax liabilities
        Other financial liabilities
        Provision for other liabilities
        Subordinated debt
        Non-current liabilities
        Derivatives - liabilities
        Deferred tax liabilities
61701 13 346 0 13 346 0 0 0 13 346 0 13 346
    Deposits
    Private clients deposits
    Corporate accounts
EQUITY
        Capital
10207 625 100 0 625 100 0 0 0 625 100 0 625 100
10601 154 447 0 154 447 11 561 0 11 561 170 298 0 170 298
10602 5 626 0 5 626 0 0 0 5 626 0 5 626
10610 -18 087 0 -18 087 0 0 0 -18 087 0 -18 087
10614 220 000 0 220 000 0 0 0 220 000 0 220 000
10701 31 334 0 31 334 0 0 0 31 334 0 31 334
        Profit from previous years
            Retained earnings from previous years
10801 56 477 0 56 477 0 0 0 56 477 0 56 477
70701 0 0 0 0 0 0 1 589 431 0 1 589 431
70703 0 0 0 0 0 0 635 944 0 635 944
70706 0 0 0 -1 572 592 0 -1 572 592 -1 572 592 0 -1 572 592
70708 0 0 0 -638 635 0 -638 635 -638 635 0 -638 635
70711 0 0 0 -2 213 0 -2 213 -2 213 0 -2 213
70715 0 0 0 0 0 0 2 040 0 2 040
            Distribution of previous years profit
        Current year profit
            Current year retained earnings
70601 1 589 415 0 1 589 415 1 589 415 0 1 589 415 224 870 0 224 870
70603 635 944 0 635 944 635 944 0 635 944 24 008 0 24 008
70606 -1 569 001 0 -1 569 001 -214 738 0 -214 738 -214 738 0 -214 738
70608 -638 635 0 -638 635 -24 434 0 -24 434 -24 434 0 -24 434
70611 -2 214 0 -2 214 -369 0 -369 -369 0 -369
70615 2 040 0 2 040 2 040 0 2 040 0 0 0
            Distribution of current year profit
        Future expenses
61403 -54 0 -54 -4 0 -4 -47 0 -47
        Other capital sources
OFF-BALANCE SHEET
    Unused credit limits available
    Contingent liabilities
        Guarantees issued
91315 -3 992 426 0 -3 992 426 -199 585 0 -199 585 -3 838 628 0 -3 838 628
        Unused credit limits opened
91316 -14 056 0 -14 056 -45 544 0 -45 544 -29 212 0 -29 212
91317 -103 218 -1 722 -104 940 -299 324 -40 -299 364 -72 225 -1 739 -73 964
        Unused guarantee limits
91319 -432 410 0 -432 410 -45 168 0 -45 168 -445 529 0 -445 529
    Collateral on loans
        goods
91312 638 218 0 638 218 8 100 0 8 100 631 118 0 631 118
        securities
91311 7 350 5 760 13 110 5 350 233 5 583 112 000 5 629 117 629
        precious metals
    Unprocessed payments
        Due to lack of funds in bank
        Due to lack of funds on client accounts
90902 5 576 772 0 5 576 772 4 361 099 0 4 361 099 7 755 498 0 7 755 498
    Other off-balance sheet accounts
        Accrued interest not yet received
91604 1 0 1 0 0 0 1 0 1
        Written-off interest
91704 -1 545 0 -1 545 0 0 0 -1 545 0 -1 545
        Written-off loans to banks
        Written-off loans
91802 -10 906 0 -10 906 0 0 0 -10 906 0 -10 906
91803 -65 0 -65 0 0 0 -65 0 -65
CALCULATED RATIOS
    Credit card balances
    Past due ratio, total
    Past due ratio, individuals
    Past due ratio, corporates
    Past due ratio, entrepreneurs
    Past due ratio, corporates + entrepreneurs
    Risk-weighted assets

You can also get acquainted with balance sheet aggregation methodics.