Balance sheet position, thous. rub.
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
in roubles
in foreign crnc.
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
21 801 815
16 545 133
5 256 682
18 913 804
14 292 471
4 621 333
-2 252 662
-635 349
High liquid assets
556 613
334 137
222 476
322 563
217 032
105 531
-117 105
-116 945
Cash and equivalents
415 619
311 208
104 411
183 918
151 023
32 895
-160 185
-71 516
Cash
290 592
186 181
104 411
92 366
59 471
32 895
-126 710
-71 516
in cash and en route
252 108
149 268
102 840
77 821
46 309
31 512
-102 959
-71 328
in ATMs
36 913
36 913
-
13 162
13 162
-
-23 751
-
precious metals
1 571
-
1 571
1 383
-
1 383
-
-188
Nostro account with Central Bank
125 027
125 027
-
91 552
91 552
-
-33 475
-
Nostro accounts
60 530
15 267
45 263
103 882
38 136
65 746
22 869
20 483
Non-residents
23 404
-
23 404
5 197
-
5 197
-
-18 207
Residents
37 126
15 267
21 859
98 685
38 136
60 549
22 869
38 690
Money in transfer
10 814
7 906
2 908
31 734
28 117
3 617
20 211
709
Exchange accounts
69 894
-
69 894
3 273
-
3 273
-
-66 621
Provision for impairment of high-liquid assets
-244
-244
-
-244
-244
-
-
-
Interest-earning assets
15 509 484
12 927 520
2 581 964
12 382 195
9 970 623
2 411 572
-2 956 897
-170 392
Dues from banks
231 014
221 767
9 247
69 128
60 010
9 118
-161 757
-129
Residents
231 014
221 767
9 247
69 128
60 010
9 118
-161 757
-129
up to 30 days
171 014
161 767
9 247
9 128
10
9 118
-161 757
-129
more than 180 days
60 000
60 000
-
60 000
60 000
-
-
-
Securities
5 482 574
4 219 262
1 263 312
4 064 337
2 803 617
1 260 720
-1 415 645
-2 592
Bonds
867 503
867 503
-
-
-
-
-867 503
-
Corporate bonds
509 482
509 482
-
-
-
-
-509 482
-
Financial institutions bonds
1
1
-
-
-
-
-1
-
Valuation allowance
-497
-497
-
-
-
-
497
-
Pledged under REPO
358 517
358 517
-
-
-
-
-358 517
-
Promissory notes
845 723
845 723
-
852 265
852 265
-
6 542
-
Corporate
916 180
916 180
-
923 440
923 440
-
7 260
-
Provision for impairment of promissory notes
-70 457
-70 457
-
-71 175
-71 175
-
-718
-
Stocks
3 769 348
2 506 036
1 263 312
3 212 072
1 951 352
1 260 720
-554 684
-2 592
Residents
2 805 209
2 805 209
-
2 258 267
2 258 267
-
-546 942
-
Non-residents
1 263 312
-
1 263 312
1 260 720
-
1 260 720
-
-2 592
Valuation allowance
-1 554
-1 554
-
-1 556
-1 556
-
-2
-
Provision for impairment of stocks
-297 619
-297 619
-
-305 359
-305 359
-
-7 740
-
Loans to corporate clients
8 134 130
6 958 157
1 175 973
6 663 416
5 634 141
1 029 275
-1 324 016
-146 698
residents
8 137 526
6 971 976
1 165 550
6 548 063
5 604 343
943 720
-1 367 633
-221 830
up to 30 days
241 903
241 903
-
36 090
36 090
-
-205 813
-
up to 180 days
321 973
316 670
5 303
45 691
45 691
-
-270 979
-5 303
up to 1 year
3 345 223
3 274 186
71 037
2 150 260
2 150 260
-
-1 123 926
-71 037
up to 3 years
3 163 102
2 305 531
857 571
3 456 142
2 635 071
821 071
329 540
-36 500
more than 3 years
1 065 325
833 686
231 639
859 880
737 231
122 649
-96 455
-108 990
non-residents
412 606
412 604
2
400 684
400 682
2
-11 922
-
up to 30 days
2
-
2
2
-
2
-
-
up to 180 days
279 857
279 857
-
267 935
267 935
-
-11 922
-
more than 3 years
132 747
132 747
-
132 747
132 747
-
-
-
state-owned enterprises
48 500
48 500
-
77 992
77 992
-
29 492
-
up to 1 year
48 500
48 500
-
77 992
77 992
-
29 492
-
Past-due
399 087
388 666
10 421
559 297
473 744
85 553
85 078
75 132
residents
360 662
352 166
8 496
557 399
473 744
83 655
121 578
75 159
non-residents
1 925
-
1 925
1 898
-
1 898
-
-27
state-owned enterprises
36 500
36 500
-
-
-
-
-36 500
-
Provision for impairment of corporate loans
-863 589
-863 589
-
-922 620
-922 620
-
-59 031
-
residents
-834 165
-834 165
-
-882 396
-882 396
-
-48 231
-
non-residents
-1 243
-1 243
-
-33 669
-33 669
-
-32 426
-
state-owned enterprises
-28 181
-28 181
-
-6 555
-6 555
-
21 626
-
Loans to private entrepreneurs
38 773
38 773
-
32 736
32 736
-
-6 037
-
up to 30 days
1 581
1 581
-
3 230
3 230
-
1 649
-
up to 180 days
6 686
6 686
-
5 222
5 222
-
-1 464
-
up to 3 years
29 267
29 267
-
21 557
21 557
-
-7 710
-
Past-due
20 410
20 410
-
22 329
22 329
-
1 919
-
Provision for impairment of loans to private entrepreneurs
-19 171
-19 171
-
-19 602
-19 602
-
-431
-
Loans to individuals
1 622 993
1 489 561
133 432
1 552 578
1 440 119
112 459
-49 442
-20 973
Standard
1 493 212
1 468 559
24 653
1 370 566
1 365 428
5 138
-103 131
-19 515
up to 30 days
87 488
79 431
8 057
66 867
61 940
4 927
-17 491
-3 130
up to 1 year
22 649
22 649
-
20 907
20 907
-
-1 742
-
up to 3 years
175 721
175 721
-
159 861
159 861
-
-15 860
-
more than 3 years
1 207 354
1 190 758
16 596
1 122 931
1 122 720
211
-68 038
-16 385
Past-due
768 205
659 426
108 779
802 709
695 388
107 321
35 962
-1 458
Past-due
768 205
659 426
108 779
802 709
695 388
107 321
35 962
-1 458
Provision for impairment of loans to individuals
-638 424
-638 424
-
-620 697
-620 697
-
17 727
-
Other assets
5 735 718
3 283 476
2 452 242
6 209 046
4 104 816
2 104 230
821 340
-348 012
Mandatory reserves with Central Bank
617 016
617 016
-
601 270
601 270
-
-15 746
-
Premises and equipment
249 533
249 533
-
247 503
247 503
-
-2 030
-
Purchase cost
441 742
441 742
-
431 885
431 885
-
-9 857
-
Depreciation
-192 209
-192 209
-
-184 382
-184 382
-
7 827
-
Accrued interest not yet received
433 188
316 335
116 853
444 322
321 367
122 955
5 032
6 102
Assets under management
375 468
375 468
-
375 468
375 468
-
-
-
Non-current assets
55 259
55 259
-
55 259
55 259
-
-
-
Other assets
4 374 600
2 041 257
2 333 343
4 881 394
2 902 140
1 979 254
860 883
-354 089
Investments in subsidiaries
2 046
-
2 046
2 021
-
2 021
-
-25
Provision for impairment of other assets
-371 395
-371 395
-
-398 191
-398 191
-
-26 796
-
Derivatives - assets
3
3
-
-
-
-
-3
-
LIABILITIES
19 995 351
14 938 721
5 056 630
17 235 517
12 973 056
4 262 461
-1 965 665
-794 169
Dues to banks
1 327 667
1 294 519
33 148
203 317
156 609
46 708
-1 137 910
13 560
On demand
131 789
105 001
26 788
200 298
153 590
46 708
48 589
19 920
Residents
131 789
105 001
26 788
200 298
153 590
46 708
48 589
19 920
Term
1 192 207
1 189 518
2 689
519
519
-
-1 188 999
-2 689
Residents
1 192 207
1 189 518
2 689
519
519
-
-1 188 999
-2 689
up to 30 days
313 999
313 999
-
-
-
-
-313 999
-
up to 180 days
875 000
875 000
-
-
-
-
-875 000
-
more than 180 days
3 208
519
2 689
519
519
-
-
-2 689
Other dues to banks
3 671
-
3 671
2 500
2 500
-
2 500
-3 671
On demand
3 221 988
2 814 268
407 720
2 934 046
2 389 118
544 928
-425 150
137 208
Corporate clients
2 865 364
2 600 054
265 310
2 239 784
2 005 615
234 169
-594 439
-31 141
State-owned enterprises
10 323
10 323
-
24 466
24 466
-
14 143
-
Residents
2 666 490
2 559 891
106 599
1 998 737
1 923 534
75 203
-636 357
-31 396
Non-residents
188 551
29 840
158 711
216 581
57 615
158 966
27 775
255
Individuals
341 850
214 138
127 712
679 291
383 281
296 010
169 143
168 298
Residents
329 706
210 141
119 565
638 306
364 244
274 062
154 103
154 497
Non-residents
12 144
3 997
8 147
40 985
19 037
21 948
15 040
13 801
Brokerage accounts
14 774
76
14 698
14 971
222
14 749
146
51
Residents
30
30
-
30
30
-
-
-
Non-residents
14 744
46
14 698
14 941
192
14 749
146
51
Term
13 917 801
9 384 588
4 533 213
10 461 221
7 847 981
2 613 240
-1 536 607
-1 919 973
Corporate clients
2 423 317
1 642 534
780 783
1 553 174
1 311 301
241 873
-331 233
-538 910
Residents
1 620 265
1 248 024
372 241
917 503
917 503
-
-330 521
-372 241
up to 30 days
397 202
75 050
322 152
-
-
-
-75 050
-322 152
up to 180 days
223 378
173 289
50 089
5 100
5 100
-
-168 189
-50 089
up to 1 year
635 678
635 678
-
571 364
571 364
-
-64 314
-
up to 3 years
118 107
118 107
-
95 139
95 139
-
-22 968
-
more than 3 years
245 900
245 900
-
245 900
245 900
-
-
-
Non-residents
795 042
386 500
408 542
628 373
386 500
241 873
-
-166 669
up to 180 days
162 434
-
162 434
-
-
-
-
-162 434
up to 3 years
247 608
1 500
246 108
243 373
1 500
241 873
-
-4 235
more than 3 years
385 000
385 000
-
385 000
385 000
-
-
-
State-owned enterprises
8 010
8 010
-
7 298
7 298
-
-712
-
up to 1 year
2 500
2 500
-
2 199
2 199
-
-301
-
up to 3 years
5 510
5 510
-
5 099
5 099
-
-411
-
Individuals
11 494 484
7 742 054
3 752 430
8 908 047
6 536 680
2 371 367
-1 205 374
-1 381 063
residents
11 294 272
7 667 540
3 626 732
8 752 835
6 462 269
2 290 566
-1 205 271
-1 336 166
up to 180 days
51 623
34 830
16 793
67 559
23 496
44 063
-11 334
27 270
up to 1 year
1 572 127
823 970
748 157
1 940 956
1 420 455
520 501
596 485
-227 656
up to 3 years
9 451 701
6 715 131
2 736 570
6 581 116
4 933 669
1 647 447
-1 781 462
-1 089 123
more than 3 years
218 821
93 609
125 212
163 204
84 649
78 555
-8 960
-46 657
non-residents
200 212
74 514
125 698
155 212
74 411
80 801
-103
-44 897
up to 180 days
1 977
1 599
378
1 315
942
373
-657
-5
up to 1 year
18 466
1 958
16 508
18 982
4 270
14 712
2 312
-1 796
up to 3 years
176 370
69 962
106 408
131 541
68 200
63 341
-1 762
-43 067
more than 3 years
3 399
995
2 404
3 374
999
2 375
4
-29
Securities issued
80 347
46 964
33 383
73 241
40 296
32 945
-6 668
-438
Promissory notes
80 347
46 964
33 383
73 241
40 296
32 945
-6 668
-438
on demand
11 000
11 000
-
12 003
-
12 003
-11 000
12 003
up to 180 days
6 638
-
6 638
-
-
-
-
-6 638
up to 1 year
15 000
15 000
-
15 000
15 000
-
-
-
up to 3 years
49 204
22 412
26 792
47 649
26 687
20 962
4 275
-5 830
Discount accrued
-1 495
-1 448
-47
-1 411
-1 391
-20
57
27
Other liabilities
1 447 548
1 398 382
49 166
3 563 692
2 539 052
1 024 640
1 140 670
975 474
Other liabilities
1 376 372
1 344 415
31 957
1 305 119
1 304 597
522
-39 818
-31 435
Accrued interest not yet paid
71 175
53 966
17 209
63 250
48 345
14 905
-5 621
-2 304
Liabilities past-due
-
-
-
2 195 323
1 186 110
1 009 213
1 186 110
1 009 213
Derivatives - liabilities
1
1
-
-
-
-
-1
-
EQUITY
1 806 464
1 806 464
-
1 678 287
1 678 287
-
-128 177
-
Capital
1 395 643
1 395 643
-
1 396 138
1 396 138
-
495
-
Profit from previous years
727 107
727 107
-
727 107
727 107
-
-
-
Retained earnings from previous years
727 107
727 107
-
727 107
727 107
-
-
-
Current year profit
-307 707
-307 707
-
-436 511
-436 511
-
-128 804
-
Current year retained earnings
-307 707
-307 707
-
-436 511
-436 511
-
-128 804
-
Future expenses
-8 579
-8 579
-
-8 447
-8 447
-
132
-
OFF-BALANCE SHEET
9 021 091
8 785 280
235 811
10 843 104
10 593 007
250 097
1 807 727
14 286
Contingent liabilities
-1 941 736
-1 891 969
-49 767
-1 644 809
-1 595 495
-49 314
296 474
453
Guarantees issued
-1 202 524
-1 199 135
-3 389
-886 481
-883 108
-3 373
316 027
16
Unused credit limits opened
-736 532
-690 154
-46 378
-730 328
-684 387
-45 941
5 767
437
Unused guarantee limits
-2 680
-2 680
-
-28 000
-28 000
-
-25 320
-
Collateral on loans
10 903 044
10 630 867
272 177
12 425 304
12 139 123
286 181
1 508 256
14 004
goods
9 289 865
9 283 918
5 947
10 810 020
10 804 156
5 864
1 520 238
-83
securities
1 613 179
1 346 949
266 230
1 615 284
1 334 967
280 317
-11 982
14 087
Other off-balance sheet accounts
59 783
46 382
13 401
62 609
49 379
13 230
2 997
-171
Accrued interest not yet received
93 086
79 685
13 401
95 912
82 682
13 230
2 997
-171
Written-off interest
-7 280
-7 280
-
-7 280
-7 280
-
-
-
Written-off loans
-26 023
-26 023
-
-26 023
-26 023
-
-
-
Credit card balances
87 488
79 431
8 057
66 867
61 940
4 927
-17 491
-3 130
Past due ratio, total
1 049
1 068
-19
1 411
1 374
37
307
55
Past due ratio, individuals
3 397
3 099
298
3 694
3 374
320
276
21
Past due ratio, corporates
444
497
-53
737
723
14
226
67
Past due ratio, entrepreneurs
3 522
3 522
-0
4 266
4 266
-0
744
0
Past due ratio, corporates + entrepreneurs
463
519
-56
761
751
10
231
67
Past-due rate:
10,49%
10,68%
9,10%
14,11%
13,74%
16,89%
3,07%
7,79%
corporate clients:
4,63%
5,19%
0,89%
7,61%
7,51%
8,31%
2,31%
7,43%
individuals:
33,97%
30,99%
81,52%
36,94%
33,74%
95,43%
2,76%
13,91%