KUZBASSHIMBANK |
|||
Central Bank of Russia registration number: 2868 retail funding |
On this page you can see detailed breakdown of aggregated balance sheet (analogue of f. 101 reported to Cenbtal Bank of Russia but with aggregated balance sheet item added). You can also get acquainted with balance sheet aggregation methodics.
Balance account |
Incoming amount | Turnover by | Outgoing amount | ||||||
in roubles | in foreign crnc., precious metals |
total | in roubles | in foreign crnc., precious metals |
total | in roubles | in foreign crnc., precious metals |
total | |
ASSETS | |||||||||
High liquid assets | |||||||||
Cash and equivalents | |||||||||
Cash | |||||||||
in cash and en route | |||||||||
20202 | 14 022 | 14 364 | 28 386 | 108 669 | 3 556 | 112 225 | 16 900 | 16 161 | 33 061 |
20209 | 0 | 0 | 0 | 51 010 | 0 | 51 010 | 0 | 0 | 0 |
in exchange offices | |||||||||
in operational cash offices | |||||||||
in ATMs | |||||||||
precious metals | |||||||||
gems | |||||||||
Cash on hand | |||||||||
Nostro account with Central Bank | |||||||||
30102 | 3 953 | 0 | 3 953 | 1 567 579 | 0 | 1 567 579 | 29 773 | 0 | 29 773 |
Cash and equivalents | |||||||||
Other demand deposit | |||||||||
Nostro accounts | |||||||||
Non-residents | |||||||||
Residents | |||||||||
30110 | 481 | 984 | 1 465 | 68 | 221 | 289 | 484 | 1 092 | 1 576 |
Money in transfer | |||||||||
30233 | 0 | 0 | 0 | 68 | 140 | 208 | 0 | 0 | 0 |
Exchange accounts | |||||||||
Provision for impairment of high-liquid assets | |||||||||
30126 | -144 | 0 | -144 | -12 | 0 | -12 | -155 | 0 | -155 |
Interest-earning assets | |||||||||
Dues from banks | |||||||||
Central Bank of Russia | |||||||||
31902 | 0 | 0 | 0 | 902 000 | 0 | 902 000 | 60 000 | 0 | 60 000 |
31903 | 0 | 0 | 0 | 226 000 | 0 | 226 000 | 0 | 0 | 0 |
31904 | 54 000 | 0 | 54 000 | 0 | 0 | 0 | 0 | 0 | 0 |
Residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
Non-residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
Loans past-due | |||||||||
residents | |||||||||
non-residents | |||||||||
Provision for impairment of loans to banks | |||||||||
Loans to banks | |||||||||
Securities | |||||||||
Bonds | |||||||||
Federal Loan Bonds (OFZs), OBRs | |||||||||
Corporate bonds | |||||||||
Financial institutions bonds | |||||||||
Foreign sovereign bonds | |||||||||
Corporate foreign bonds | |||||||||
Foreign financial institutions bonds | |||||||||
Valuation allowance | |||||||||
Pledged under REPO | |||||||||
Past-due | |||||||||
Provision for impairment of bonds | |||||||||
Debt securities | |||||||||
Promissory notes | |||||||||
Sovereign | |||||||||
Corporate | |||||||||
Banks | |||||||||
Foreign sovereign | |||||||||
Corporate foreign | |||||||||
Foreign banks | |||||||||
Provision for impairment of promissory notes | |||||||||
Promissory notes | |||||||||
Stocks | |||||||||
Residents | |||||||||
Non-residents | |||||||||
Valuation allowance | |||||||||
Pledged under REPO | |||||||||
Provision for impairment of stocks | |||||||||
Trade securities | |||||||||
Securities held for sale | |||||||||
Provision for impairment of securities held for sale | |||||||||
Securities held to maturity | |||||||||
Provision for impairment of securities held to maturity | |||||||||
Mutual funds | |||||||||
Equity instruments | |||||||||
Loans to corporate clients | |||||||||
residents | |||||||||
up to 30 days | |||||||||
45201 | 50 459 | 0 | 50 459 | 81 720 | 0 | 81 720 | 54 198 | 0 | 54 198 |
up to 180 days | |||||||||
45204 | 56 120 | 0 | 56 120 | 45 000 | 0 | 45 000 | 56 120 | 0 | 56 120 |
45205 | 89 380 | 0 | 89 380 | 0 | 0 | 0 | 89 380 | 0 | 89 380 |
up to 1 year | |||||||||
45206 | 1 064 500 | 0 | 1 064 500 | 41 000 | 0 | 41 000 | 1 064 900 | 0 | 1 064 900 |
up to 3 years | |||||||||
45207 | 21 531 | 0 | 21 531 | 0 | 0 | 0 | 20 183 | 0 | 20 183 |
more than 3 years | |||||||||
45208 | 15 821 | 0 | 15 821 | 0 | 0 | 0 | 14 588 | 0 | 14 588 |
non-residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
state-owned enterprises | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
Past-due | |||||||||
residents | |||||||||
45812 | 1 155 | 0 | 1 155 | 651 | 0 | 651 | 1 804 | 0 | 1 804 |
45813 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 |
45912 | 601 | 0 | 601 | 0 | 0 | 0 | 0 | 0 | 0 |
non-residents | |||||||||
state-owned enterprises | |||||||||
Provision for impairment of corporate loans | |||||||||
residents | |||||||||
45215 | -37 356 | 0 | -37 356 | -3 560 | 0 | -3 560 | -36 959 | 0 | -36 959 |
45216 | 16 181 | 0 | 16 181 | 321 | 0 | 321 | 16 188 | 0 | 16 188 |
45217 | -24 946 | 0 | -24 946 | -2 197 | 0 | -2 197 | -29 349 | 0 | -29 349 |
non-residents | |||||||||
state-owned enterprises | |||||||||
Loans to corporate clients | |||||||||
Provision for impairment of corporate loans | |||||||||
Loans to private entrepreneurs | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
45406 | 3 000 | 0 | 3 000 | 0 | 0 | 0 | 3 000 | 0 | 3 000 |
up to 3 years | |||||||||
45407 | 10 000 | 0 | 10 000 | 0 | 0 | 0 | 10 000 | 0 | 10 000 |
more than 3 years | |||||||||
Past-due | |||||||||
45814 | 3 | 0 | 3 | 0 | 0 | 0 | 3 | 0 | 3 |
Provision for impairment of loans to private entrepreneurs | |||||||||
45415 | -190 | 0 | -190 | 0 | 0 | 0 | -190 | 0 | -190 |
45416 | 15 | 0 | 15 | 0 | 0 | 0 | 15 | 0 | 15 |
45417 | -150 | 0 | -150 | 0 | 0 | 0 | -150 | 0 | -150 |
Loans to individuals | |||||||||
Standard | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
45506 | 79 | 0 | 79 | 0 | 0 | 0 | 72 | 0 | 72 |
more than 3 years | |||||||||
45507 | 113 608 | 0 | 113 608 | 1 100 | 0 | 1 100 | 113 155 | 0 | 113 155 |
Memo: mortgage loans | |||||||||
Past-due | |||||||||
45815 | 12 767 | 0 | 12 767 | 0 | 0 | 0 | 12 756 | 0 | 12 756 |
45915 | 3 638 | 0 | 3 638 | 105 | 0 | 105 | 3 733 | 0 | 3 733 |
Memo: mortgage loans past-due | |||||||||
Provision for impairment of loans to individuals | |||||||||
45515 | -7 712 | 0 | -7 712 | -12 | 0 | -12 | -7 700 | 0 | -7 700 |
45523 | 1 097 | 0 | 1 097 | 0 | 0 | 0 | 1 085 | 0 | 1 085 |
45524 | -2 546 | 0 | -2 546 | -38 | 0 | -38 | -2 536 | 0 | -2 536 |
Loans to individuals | |||||||||
Provision for impairment of loans to individuals | |||||||||
Provision for impairment of loans past-due | |||||||||
45818 | -13 925 | 0 | -13 925 | -13 | 0 | -13 | -13 978 | 0 | -13 978 |
45821 | 0 | 0 | 0 | 0 | 0 | 0 | -276 | 0 | -276 |
45918 | -4 239 | 0 | -4 239 | -611 | 0 | -611 | -3 732 | 0 | -3 732 |
Provision for impairment of loans | |||||||||
Loans and advances | |||||||||
Provision for impairment of loans | |||||||||
Past-due loans | |||||||||
Other assets | |||||||||
Mandatory reserves with Central Bank | |||||||||
30202 | 2 430 | 0 | 2 430 | 0 | 0 | 0 | 2 414 | 0 | 2 414 |
Premises and equipment | |||||||||
Purchase cost | |||||||||
60401 | 102 004 | 0 | 102 004 | 235 | 0 | 235 | 102 239 | 0 | 102 239 |
60404 | 7 474 | 0 | 7 474 | 0 | 0 | 0 | 7 474 | 0 | 7 474 |
60415 | 200 | 0 | 200 | 235 | 0 | 235 | 200 | 0 | 200 |
60804 | 4 998 | 0 | 4 998 | 0 | 0 | 0 | 4 998 | 0 | 4 998 |
60901 | 5 009 | 0 | 5 009 | 0 | 0 | 0 | 5 009 | 0 | 5 009 |
61002 | 0 | 0 | 0 | 2 | 0 | 2 | 0 | 0 | 0 |
61008 | 0 | 0 | 0 | 122 | 0 | 122 | 0 | 0 | 0 |
61009 | 0 | 0 | 0 | 85 | 0 | 85 | 0 | 0 | 0 |
61901 | 15 508 | 0 | 15 508 | 0 | 0 | 0 | 15 508 | 0 | 15 508 |
61905 | 77 623 | 0 | 77 623 | 0 | 0 | 0 | 66 653 | 0 | 66 653 |
61906 | 12 572 | 0 | 12 572 | 0 | 0 | 0 | 12 572 | 0 | 12 572 |
61908 | 129 033 | 0 | 129 033 | 0 | 0 | 0 | 129 033 | 0 | 129 033 |
Depreciation | |||||||||
60414 | -11 349 | 0 | -11 349 | 0 | 0 | 0 | -11 647 | 0 | -11 647 |
60805 | -2 499 | 0 | -2 499 | 0 | 0 | 0 | -2 707 | 0 | -2 707 |
60903 | -3 014 | 0 | -3 014 | 0 | 0 | 0 | -3 074 | 0 | -3 074 |
Property, plant and equipment | |||||||||
Investment properties | |||||||||
Accrued interest not yet received | |||||||||
47427 | 8 568 | 0 | 8 568 | 19 159 | 0 | 19 159 | 16 270 | 0 | 16 270 |
Acquired claims | |||||||||
Acquired claims secured by real estate | |||||||||
Factoring | |||||||||
Assets under management | |||||||||
Non-current assets | |||||||||
Other assets | |||||||||
47447 | 66 442 | 0 | 66 442 | 4 737 | 0 | 4 737 | 63 877 | 0 | 63 877 |
60302 | 324 | 0 | 324 | 0 | 0 | 0 | 207 | 0 | 207 |
60306 | 0 | 0 | 0 | 2 | 0 | 2 | 2 | 0 | 2 |
60308 | 0 | 0 | 0 | 1 241 | 0 | 1 241 | 0 | 0 | 0 |
60310 | 0 | 0 | 0 | 96 | 0 | 96 | 0 | 0 | 0 |
60312 | 2 807 | 0 | 2 807 | 2 172 | 0 | 2 172 | 2 717 | 0 | 2 717 |
60323 | 476 | 0 | 476 | 48 | 0 | 48 | 524 | 0 | 524 |
Investments in subsidiaries | |||||||||
Provision for impairment of other assets | |||||||||
47425 | -785 | 0 | -785 | -3 667 | 0 | -3 667 | -978 | 0 | -978 |
47465 | 182 | 0 | 182 | 235 | 0 | 235 | 235 | 0 | 235 |
47466 | -177 | 0 | -177 | -177 | 0 | -177 | -260 | 0 | -260 |
60324 | -1 608 | 0 | -1 608 | 0 | 0 | 0 | -1 633 | 0 | -1 633 |
Other financial assets | |||||||||
Provision for impairment of other financial assets | |||||||||
Tax assets | |||||||||
Current tax assets | |||||||||
Deferred tax assets | |||||||||
Premises, equipment and intangible assets | |||||||||
Investment properties | |||||||||
Derivatives - assets | |||||||||
Deferred tax asset | |||||||||
61702 | 12 275 | 0 | 12 275 | 0 | 0 | 0 | 12 275 | 0 | 12 275 |
61703 | 25 037 | 0 | 25 037 | 0 | 0 | 0 | 25 037 | 0 | 25 037 |
Intangible assets | |||||||||
LIABILITIES | |||||||||
Dues to banks | |||||||||
On demand | |||||||||
Residents | |||||||||
Non-residents | |||||||||
Term | |||||||||
Central Bank of Russia | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
past-due | |||||||||
other | |||||||||
Residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
Past-due | |||||||||
Non-residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
Past-due | |||||||||
Other dues to banks | |||||||||
30223 | 0 | 0 | 0 | 34 | 0 | 34 | 0 | 0 | 0 |
Dues to banks | |||||||||
On demand | |||||||||
Corporate clients | |||||||||
State-owned enterprises | |||||||||
Residents | |||||||||
407 | 36 841 | 0 | 36 841 | 600 461 | 0 | 600 461 | 36 779 | 0 | 36 779 |
408.1 | 4 019 | 0 | 4 019 | 17 835 | 0 | 17 835 | 5 163 | 0 | 5 163 |
40905 | 0 | 0 | 0 | 8 | 0 | 8 | 0 | 0 | 0 |
40909 | 0 | 0 | 0 | 0 | 139 | 139 | 0 | 0 | 0 |
40911 | 9 | 0 | 9 | 333 | 0 | 333 | 5 | 0 | 5 |
40912 | 0 | 0 | 0 | 15 | 78 | 93 | 0 | 0 | 0 |
Non-residents | |||||||||
40910 | 0 | 0 | 0 | 60 | 0 | 60 | 0 | 0 | 0 |
40913 | 0 | 0 | 0 | 20 | 0 | 20 | 0 | 0 | 0 |
Corporate clients | |||||||||
Individuals | |||||||||
Residents | |||||||||
40817 | 403 | 0 | 403 | 2 486 | 0 | 2 486 | 102 | 0 | 102 |
42301 | 9 964 | 1 104 | 11 068 | 372 972 | 1 265 | 374 237 | 14 814 | 1 210 | 16 024 |
Non-residents | |||||||||
Individuals | |||||||||
Brokerage accounts | |||||||||
Residents | |||||||||
Non-residents | |||||||||
Term | |||||||||
Corporate clients | |||||||||
Residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
42106 | 3 200 | 0 | 3 200 | 0 | 0 | 0 | 3 200 | 0 | 3 200 |
more than 3 years | |||||||||
Non-residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
State-owned enterprises | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
corporate clients | |||||||||
Individuals | |||||||||
residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
42304 | 0 | 256 | 256 | 0 | 9 | 9 | 0 | 266 | 266 |
up to 1 year | |||||||||
42305 | 770 725 | 2 232 | 772 957 | 235 654 | 1 246 | 236 900 | 738 275 | 1 229 | 739 504 |
up to 3 years | |||||||||
42306 | 356 257 | 11 562 | 367 819 | 72 084 | 540 | 72 624 | 383 863 | 14 345 | 398 208 |
more than 3 years | |||||||||
42307 | 231 274 | 0 | 231 274 | 81 564 | 0 | 81 564 | 269 732 | 0 | 269 732 |
non-residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
individuals | |||||||||
Securities issued | |||||||||
Bonds | |||||||||
Promissory notes | |||||||||
on demand | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
Discount accrued | |||||||||
Depositary certificates | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
Securities issued | |||||||||
Other liabilities | |||||||||
30232 | 0 | 0 | 0 | 66 | 78 | 144 | 0 | 0 | 0 |
47422 | 385 | 0 | 385 | 383 | 0 | 383 | 22 | 0 | 22 |
47444 | 455 | 0 | 455 | 478 | 0 | 478 | 115 | 0 | 115 |
47445 | 46 | 0 | 46 | 4 | 0 | 4 | 42 | 0 | 42 |
47450 | -33 | 0 | -33 | 0 | 0 | 0 | -4 | 0 | -4 |
60301 | 0 | 0 | 0 | 325 | 0 | 325 | 465 | 0 | 465 |
60305 | 818 | 0 | 818 | 2 348 | 0 | 2 348 | 2 552 | 0 | 2 552 |
60307 | 0 | 0 | 0 | 23 | 0 | 23 | 0 | 0 | 0 |
60309 | 380 | 0 | 380 | 175 | 0 | 175 | 270 | 0 | 270 |
60311 | 129 | 0 | 129 | 535 | 0 | 535 | 140 | 0 | 140 |
60322 | 12 | 0 | 12 | 2 | 0 | 2 | 49 | 0 | 49 |
60335 | 178 | 0 | 178 | 27 | 0 | 27 | 879 | 0 | 879 |
60806 | 2 551 | 0 | 2 551 | 218 | 0 | 218 | 2 342 | 0 | 2 342 |
Accrued interest not yet paid | |||||||||
47411 | 10 877 | 7 | 10 884 | 9 993 | 4 | 9 997 | 9 450 | 10 | 9 460 |
47426 | 143 | 0 | 143 | 0 | 0 | 0 | 158 | 0 | 158 |
Liabilities under accreditives | |||||||||
Liabilities past-due | |||||||||
Tax liabilities | |||||||||
Current tax liabilities | |||||||||
Deferred tax liabilities | |||||||||
Other financial liabilities | |||||||||
Provision for other liabilities | |||||||||
Subordinated debt | |||||||||
Non-current liabilities | |||||||||
Derivatives - liabilities | |||||||||
Deferred tax liabilities | |||||||||
61701 | 17 899 | 0 | 17 899 | 0 | 0 | 0 | 17 899 | 0 | 17 899 |
Deposits | |||||||||
Private clients deposits | |||||||||
Corporate accounts | |||||||||
EQUITY | |||||||||
Capital | |||||||||
10207 | 38 648 | 0 | 38 648 | 0 | 0 | 0 | 38 648 | 0 | 38 648 |
10601 | 97 297 | 0 | 97 297 | 0 | 0 | 0 | 97 297 | 0 | 97 297 |
10602 | 8 860 | 0 | 8 860 | 0 | 0 | 0 | 8 860 | 0 | 8 860 |
10610 | -17 899 | 0 | -17 899 | 0 | 0 | 0 | -17 899 | 0 | -17 899 |
10614 | 207 710 | 0 | 207 710 | 0 | 0 | 0 | 207 710 | 0 | 207 710 |
10701 | 1 933 | 0 | 1 933 | 0 | 0 | 0 | 1 933 | 0 | 1 933 |
Profit from previous years | |||||||||
Retained earnings from previous years | |||||||||
10801 | 65 123 | 0 | 65 123 | 0 | 0 | 0 | 65 123 | 0 | 65 123 |
70701 | 0 | 0 | 0 | 0 | 0 | 0 | 800 301 | 0 | 800 301 |
70703 | 0 | 0 | 0 | 0 | 0 | 0 | 20 618 | 0 | 20 618 |
70706 | 0 | 0 | 0 | -750 579 | 0 | -750 579 | -750 579 | 0 | -750 579 |
70708 | 0 | 0 | 0 | -20 654 | 0 | -20 654 | -20 654 | 0 | -20 654 |
70711 | 0 | 0 | 0 | -1 778 | 0 | -1 778 | -1 778 | 0 | -1 778 |
70716 | 0 | 0 | 0 | -1 951 | 0 | -1 951 | -1 951 | 0 | -1 951 |
Distribution of previous years profit | |||||||||
Current year profit | |||||||||
Current year retained earnings | |||||||||
70601 | 800 301 | 0 | 800 301 | 800 301 | 0 | 800 301 | 34 659 | 0 | 34 659 |
70603 | 20 618 | 0 | 20 618 | 20 618 | 0 | 20 618 | 1 671 | 0 | 1 671 |
70606 | -749 819 | 0 | -749 819 | -48 040 | 0 | -48 040 | -48 040 | 0 | -48 040 |
70608 | -20 654 | 0 | -20 654 | -1 663 | 0 | -1 663 | -1 663 | 0 | -1 663 |
70611 | -1 778 | 0 | -1 778 | -117 | 0 | -117 | -117 | 0 | -117 |
70616 | -1 951 | 0 | -1 951 | 0 | 0 | 0 | 0 | 0 | 0 |
Distribution of current year profit | |||||||||
Future expenses | |||||||||
Other capital sources | |||||||||
OFF-BALANCE SHEET | |||||||||
Unused credit limits available | |||||||||
Contingent liabilities | |||||||||
Guarantees issued | |||||||||
Unused credit limits opened | |||||||||
91317 | -14 541 | 0 | -14 541 | -157 220 | 0 | -157 220 | -15 902 | 0 | -15 902 |
Unused guarantee limits | |||||||||
Collateral on loans | |||||||||
goods | |||||||||
91312 | 699 263 | 0 | 699 263 | 0 | 0 | 0 | 803 978 | 0 | 803 978 |
securities | |||||||||
precious metals | |||||||||
Unprocessed payments | |||||||||
Due to lack of funds in bank | |||||||||
Due to lack of funds on client accounts | |||||||||
90902 | 361 533 | 0 | 361 533 | 3 678 | 0 | 3 678 | 354 946 | 0 | 354 946 |
Other off-balance sheet accounts | |||||||||
Accrued interest not yet received | |||||||||
Written-off interest | |||||||||
91704 | 0 | 0 | 0 | -601 | 0 | -601 | -601 | 0 | -601 |
Written-off loans to banks | |||||||||
Written-off loans | |||||||||
91803 | -195 | 0 | -195 | 0 | 0 | 0 | -195 | 0 | -195 |
CALCULATED RATIOS | |||||||||
Credit card balances | |||||||||
Past due ratio, total | |||||||||
Past due ratio, individuals | |||||||||
Past due ratio, corporates | |||||||||
Past due ratio, entrepreneurs | |||||||||
Past due ratio, corporates + entrepreneurs | |||||||||
Risk-weighted assets |
You can also get acquainted with balance sheet aggregation methodics.