Balance sheet position, thous. rub.
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
in roubles
in foreign crnc.
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
45 247 657
34 735 734
10 511 923
45 069 259
34 505 012
10 564 247
-230 722
52 324
High liquid assets
287 735
201 756
85 979
347 762
285 792
61 970
84 036
-24 009
Cash and equivalents
246 844
187 543
59 301
264 204
224 248
39 956
36 705
-19 345
Cash
175 435
116 134
59 301
238 599
198 643
39 956
82 509
-19 345
in cash and en route
153 436
94 806
58 630
220 162
180 883
39 279
86 077
-19 351
in ATMs
21 999
21 328
671
18 437
17 760
677
-3 568
6
Nostro account with Central Bank
71 409
71 409
-
25 605
25 605
-
-45 804
-
Nostro accounts
34 140
7 517
26 623
76 349
54 385
21 964
46 868
-4 659
Non-residents
7 704
-
7 704
2 387
-
2 387
-
-5 317
Residents
26 436
7 517
18 919
73 962
54 385
19 577
46 868
658
Money in transfer
6 818
6 778
40
7 224
7 189
35
411
-5
Exchange accounts
22
7
15
22
7
15
-
-
Provision for impairment of high-liquid assets
-89
-89
-
-37
-37
-
52
-
Interest-earning assets
31 755 578
25 175 878
6 579 700
32 688 627
25 257 843
7 430 784
81 965
851 084
Dues from banks
9 906
82
9 824
9 909
82
9 827
-
3
Residents
9 906
82
9 824
9 909
82
9 827
-
3
up to 30 days
9 906
82
9 824
9 909
82
9 827
-
3
Securities
8 133 978
8 121 867
12 111
8 124 410
8 124 410
-
2 543
-12 111
Promissory notes
517 738
505 627
12 111
508 170
508 170
-
2 543
-12 111
Corporate
655 364
643 253
12 111
643 253
643 253
-
-
-12 111
Provision for impairment of promissory notes
-137 626
-137 626
-
-135 083
-135 083
-
2 543
-
Stocks
7 616 240
7 616 240
-
7 616 240
7 616 240
-
-
-
Residents
7 635 085
7 635 085
-
7 635 085
7 635 085
-
-
-
Valuation allowance
-18 845
-18 845
-
-18 845
-18 845
-
-
-
Loans to corporate clients
27 865 810
22 053 681
5 812 129
29 972 606
23 290 273
6 682 333
1 236 592
870 204
residents
21 581 937
17 356 824
4 225 113
19 373 944
16 515 882
2 858 062
-840 942
-1 367 051
up to 30 days
2 213 771
2 213 022
749
13 030
12 280
750
-2 200 742
1
up to 180 days
-
-
-
2 200 500
2 200 500
-
2 200 500
-
up to 1 year
875 260
875 260
-
846 249
846 249
-
-29 011
-
up to 3 years
18 060 306
13 845 326
4 214 980
2 744 760
2 734 547
10 213
-11 110 779
-4 204 767
more than 3 years
432 600
423 216
9 384
13 569 405
10 722 306
2 847 099
10 299 090
2 837 715
Past-due
8 135 251
6 548 235
1 587 016
11 741 103
7 916 832
3 824 271
1 368 597
2 237 255
residents
8 135 251
6 548 235
1 587 016
11 741 103
7 916 832
3 824 271
1 368 597
2 237 255
Provision for impairment of corporate loans
-1 851 378
-1 851 378
-
-1 142 441
-1 142 441
-
708 937
-
residents
-1 851 378
-1 851 378
-
-1 142 441
-1 142 441
-
708 937
-
Loans to private entrepreneurs
5 430
5 430
-
5 058
5 058
-
-372
-
up to 3 years
2 734
2 734
-
2 612
2 612
-
-122
-
Past-due
2 700
2 700
-
2 450
2 450
-
-250
-
Provision for impairment of loans to private entrepreneurs
-4
-4
-
-4
-4
-
-
-
Loans to individuals
1 149 387
403 751
745 636
1 167 043
428 419
738 624
24 668
-7 012
Standard
1 121 823
642 688
479 135
1 063 964
627 134
436 830
-15 554
-42 305
up to 30 days
13 923
10 818
3 105
14 998
12 001
2 997
1 183
-108
up to 180 days
32 841
-
32 841
-
-
-
-
-32 841
up to 1 year
23 823
20 174
3 649
20 190
20 190
-
16
-3 649
up to 3 years
17 538
16 120
1 418
16 363
14 945
1 418
-1 175
-
more than 3 years
1 033 698
595 576
438 122
1 012 413
579 998
432 415
-15 578
-5 707
Past-due
540 876
274 375
266 501
573 510
271 716
301 794
-2 659
35 293
Past-due
540 876
274 375
266 501
573 510
271 716
301 794
-2 659
35 293
Provision for impairment of loans to individuals
-513 312
-513 312
-
-470 431
-470 431
-
42 881
-
Provision for impairment of loans past-due
-5 408 933
-5 408 933
-
-6 590 399
-6 590 399
-
-1 181 466
-
Other assets
13 204 344
9 358 100
3 846 244
12 032 870
8 961 377
3 071 493
-396 723
-774 751
Mandatory reserves with Central Bank
789 686
789 686
-
801 301
801 301
-
11 615
-
Premises and equipment
168 391
168 391
-
161 022
161 022
-
-7 369
-
Purchase cost
500 534
500 534
-
501 739
501 739
-
1 205
-
Depreciation
-332 143
-332 143
-
-340 717
-340 717
-
-8 574
-
Accrued interest not yet received
9 847 252
7 508 178
2 339 074
8 802 209
7 244 671
1 557 538
-263 507
-781 536
Factoring
458 732
458 732
-
458 718
458 718
-
-14
-
Non-current assets
708 262
708 262
-
310 530
310 530
-
-397 732
-
Other assets
4 609 184
3 102 014
1 507 170
4 533 438
3 019 483
1 513 955
-82 531
6 785
Provision for impairment of other assets
-3 377 163
-3 377 163
-
-3 034 348
-3 034 348
-
342 815
-
LIABILITIES
35 181 267
25 657 716
9 523 551
35 124 983
25 614 229
9 510 754
-43 487
-12 797
Dues to banks
10 122 988
9 122 256
1 000 732
9 904 861
8 962 744
942 117
-159 512
-58 615
On demand
446 425
440 256
6 169
379 960
373 209
6 751
-67 047
582
Residents
4 063
25
4 038
4 595
25
4 570
-
532
Non-residents
442 362
440 231
2 131
375 365
373 184
2 181
-67 047
50
Term
9 636 503
8 682 000
954 503
9 410 560
8 502 000
908 560
-180 000
-45 943
Central Bank of Russia
7 527 000
7 527 000
-
7 427 000
7 427 000
-
-100 000
-
more than 180 days
7 527 000
7 527 000
-
7 427 000
7 427 000
-
-100 000
-
Residents
778 041
750 000
28 041
658 271
630 000
28 271
-120 000
230
up to 30 days
778 041
750 000
28 041
658 271
630 000
28 271
-120 000
230
Non-residents
1 331 462
405 000
926 462
1 325 289
445 000
880 289
40 000
-46 173
up to 30 days
1
-
1
40 075
40 000
75
40 000
74
more than 180 days
1 331 461
405 000
926 461
1 176 803
405 000
771 803
-
-154 658
Past-due
-
-
-
108 411
-
108 411
-
108 411
Other dues to banks
40 060
-
40 060
114 341
87 535
26 806
87 535
-13 254
On demand
1 264 710
1 042 042
222 668
1 196 908
993 404
203 504
-48 638
-19 164
Corporate clients
646 515
610 619
35 896
635 617
612 379
23 238
1 760
-12 658
State-owned enterprises
218
218
-
4
4
-
-214
-
Residents
611 334
598 394
12 940
610 480
596 898
13 582
-1 496
642
Non-residents
34 963
12 007
22 956
25 133
15 477
9 656
3 470
-13 300
Individuals
617 810
431 038
186 772
560 887
380 621
180 266
-50 417
-6 506
Residents
586 072
414 080
171 992
526 133
362 205
163 928
-51 875
-8 064
Non-residents
31 738
16 958
14 780
34 754
18 416
16 338
1 458
1 558
Brokerage accounts
385
385
-
404
404
-
19
-
Residents
382
382
-
401
401
-
19
-
Non-residents
3
3
-
3
3
-
-
-
Term
22 336 626
14 937 313
7 399 313
22 262 280
15 052 610
7 209 670
115 297
-189 643
Corporate clients
7 374 850
3 968 814
3 406 036
7 200 614
4 022 051
3 178 563
53 237
-227 473
Residents
5 716 169
3 783 147
1 933 022
5 870 302
3 865 347
2 004 955
82 200
71 933
up to 30 days
5 907
5 907
-
31 670
31 670
-
25 763
-
up to 180 days
2 704 802
2 488 591
216 211
2 744 141
2 531 805
212 336
43 214
-3 875
up to 1 year
132 279
70 618
61 661
220 218
83 341
136 877
12 723
75 216
up to 3 years
358 641
169 800
188 841
359 352
170 300
189 052
500
211
more than 3 years
2 514 540
1 048 231
1 466 309
2 514 921
1 048 231
1 466 690
-
381
Non-residents
1 593 581
120 567
1 473 014
1 294 175
120 567
1 173 608
-
-299 406
up to 180 days
-
-
-
11 932
-
11 932
-
11 932
up to 1 year
741 479
-
741 479
741 672
-
741 672
-
193
up to 3 years
63 338
37 000
26 338
63 345
37 000
26 345
-
7
more than 3 years
788 764
83 567
705 197
477 226
83 567
393 659
-
-311 538
State-owned enterprises
65 100
65 100
-
36 137
36 137
-
-28 963
-
up to 30 days
-
-
-
10 037
10 037
-
10 037
-
up to 180 days
60 000
60 000
-
20 000
20 000
-
-40 000
-
up to 1 year
5 100
5 100
-
6 100
6 100
-
1 000
-
Individuals
14 961 776
10 968 499
3 993 277
15 061 666
11 030 559
4 031 107
62 060
37 830
residents
14 834 731
10 906 718
3 928 013
14 950 453
10 971 095
3 979 358
64 377
51 345
up to 180 days
101 498
11 003
90 495
54 564
24 577
29 987
13 574
-60 508
up to 1 year
6 371 414
5 194 567
1 176 847
6 561 490
5 230 472
1 331 018
35 905
154 171
up to 3 years
8 337 634
5 687 092
2 650 542
8 305 679
5 699 077
2 606 602
11 985
-43 940
more than 3 years
24 185
14 056
10 129
28 720
16 969
11 751
2 913
1 622
non-residents
127 045
61 781
65 264
111 213
59 464
51 749
-2 317
-13 515
up to 180 days
1 767
-
1 767
3 250
15
3 235
15
1 468
up to 1 year
67 629
32 866
34 763
53 562
32 380
21 182
-486
-13 581
up to 3 years
55 791
28 915
26 876
52 543
27 069
25 474
-1 846
-1 402
more than 3 years
1 858
-
1 858
1 858
-
1 858
-
-
Securities issued
884 341
205 912
678 429
803 196
175 915
627 281
-29 997
-51 148
Promissory notes
884 341
205 912
678 429
803 196
175 915
627 281
-29 997
-51 148
up to 30 days
1 127
1 127
-
1 127
1 127
-
-
-
up to 180 days
358 197
164 637
193 560
274 379
134 000
140 379
-30 637
-53 181
more than 180 days
529 761
41 000
488 761
530 424
41 000
489 424
-
663
Discount accrued
-4 744
-852
-3 892
-2 734
-212
-2 522
640
1 370
Other liabilities
572 602
350 193
222 409
957 738
429 556
528 182
79 363
305 773
Other liabilities
98 720
87 409
11 311
134 354
125 240
9 114
37 831
-2 197
Accrued interest not yet paid
473 882
262 784
211 098
511 663
304 316
207 347
41 532
-3 751
Liabilities past-due
-
-
-
311 721
-
311 721
-
311 721
EQUITY
10 066 390
10 066 390
-
9 944 276
9 944 276
-
-122 114
-
Capital
12 421 901
12 421 901
-
12 421 901
12 421 901
-
-
-
Profit from previous years
-2 615 005
-2 615 005
-
-2 615 005
-2 615 005
-
-
-
Retained earnings from previous years
-2 615 005
-2 615 005
-
-2 615 005
-2 615 005
-
-
-
Current year profit
318 264
318 264
-
192 961
192 961
-
-125 303
-
Current year retained earnings
318 264
318 264
-
192 961
192 961
-
-125 303
-
Future expenses
-58 770
-58 770
-
-55 581
-55 581
-
3 189
-
OFF-BALANCE SHEET
83 464 000
70 969 700
12 494 300
86 077 590
81 511 792
4 565 798
10 542 092
-7 928 502
Contingent liabilities
-1 320 201
-650 878
-669 323
-1 293 795
-623 004
-670 791
27 874
-1 468
Guarantees issued
-847 842
-200 653
-647 189
-833 582
-185 892
-647 690
14 761
-501
Unused credit limits opened
-472 359
-450 225
-22 134
-460 213
-437 112
-23 101
13 113
-967
Collateral on loans
83 693 268
71 055 845
12 637 423
86 299 348
81 590 391
4 708 957
10 534 546
-7 928 466
goods
75 863 169
63 902 280
11 960 889
78 440 415
74 408 168
4 032 247
10 505 888
-7 928 642
securities
7 830 099
7 153 565
676 534
7 858 933
7 182 223
676 710
28 658
176
Other off-balance sheet accounts
1 090 933
564 733
526 200
1 072 037
544 405
527 632
-20 328
1 432
Accrued interest not yet received
1 457 417
906 593
550 824
1 452 734
888 261
564 473
-18 332
13 649
Written-off interest
-62 274
-49 747
-12 527
-64 983
-51 659
-13 324
-1 912
-797
Written-off loans
-304 210
-292 113
-12 097
-315 714
-292 197
-23 517
-84
-11 420
Credit card balances
13 923
10 818
3 105
14 998
12 001
2 997
1 183
-108
Past due ratio, total
2 765
2 749
16
3 760
3 233
527
484
511
Past due ratio, individuals
3 253
2 992
261
3 502
3 023
479
31
218
Past due ratio, corporates
2 738
2 739
-1
3 773
3 240
533
501
534
Past due ratio, entrepreneurs
4 969
4 969
0
4 840
4 840
0
-129
-0
Past due ratio, corporates + entrepreneurs
2 738
2 740
-2
3 774
3 241
533
501
535
Past-due rate:
27,65%
27,49%
28,26%
37,60%
32,33%
55,60%
4,84%
27,34%
corporate clients:
27,38%
27,40%
27,31%
37,74%
32,41%
57,23%
5,01%
29,92%
individuals:
32,53%
29,92%
35,74%
35,02%
30,23%
40,86%
0,31%
5,12%