Balance sheet position, thous. rub.
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
2 314 865
2 293 481
21 384
1 934 122
1 925 490
8 632
-367 991
-12 752
High liquid assets
69 493
53 902
15 591
13 716
5 827
7 889
-48 075
-7 702
Cash and equivalents
48 143
39 884
8 259
10 126
3 046
7 080
-36 838
-1 179
Cash
47 962
39 703
8 259
9 960
2 880
7 080
-36 823
-1 179
in cash and en route
47 674
39 415
8 259
9 960
2 880
7 080
-36 535
-1 179
in ATMs
288
288
-
-
-
-
-288
-
Nostro account with Central Bank
181
181
-
166
166
-
-15
-
Nostro accounts
19 694
12 383
7 311
3 273
2 537
736
-9 846
-6 575
Non-residents
3 932
-
3 932
16
-
16
-
-3 916
Residents
15 762
12 383
3 379
3 257
2 537
720
-9 846
-2 659
Money in transfer
1 664
1 643
21
325
252
73
-1 391
52
Provision for impairment of high-liquid assets
-8
-8
-
-8
-8
-
-
-
Interest-earning assets
1 522 362
1 517 887
4 475
1 478 820
1 478 820
-
-39 067
-4 475
Securities
1 294 267
1 294 267
-
1 293 086
1 293 086
-
-1 181
-
Promissory notes
66 000
66 000
-
66 286
66 286
-
286
-
Corporate
132 000
132 000
-
-
-
-
-132 000
-
Corporate foreign
-
-
-
132 286
132 286
-
132 286
-
Provision for impairment of promissory notes
-66 000
-66 000
-
-66 000
-66 000
-
-
-
Stocks
1 228 267
1 228 267
-
1 226 800
1 226 800
-
-1 467
-
Residents
1 259 654
1 259 654
-
1 258 256
1 258 256
-
-1 398
-
Valuation allowance
69
69
-
-
-
-
-69
-
Provision for impairment of stocks
-31 456
-31 456
-
-31 456
-31 456
-
-
-
Loans to corporate clients
218 010
218 010
-
184 471
184 471
-
-33 539
-
residents
218 834
218 834
-
184 713
184 713
-
-34 121
-
up to 30 days
1 904
1 904
-
-
-
-
-1 904
-
up to 1 year
28 280
28 280
-
-
-
-
-28 280
-
up to 3 years
188 650
188 650
-
184 713
184 713
-
-3 937
-
Past-due
18 187
18 187
-
17 751
17 751
-
-436
-
residents
18 187
18 187
-
17 751
17 751
-
-436
-
Provision for impairment of corporate loans
-19 011
-19 011
-
-17 993
-17 993
-
1 018
-
residents
-19 011
-19 011
-
-17 993
-17 993
-
1 018
-
Loans to private entrepreneurs
2 361
2 361
-
-
-
-
-2 361
-
up to 3 years
2 361
2 361
-
-
-
-
-2 361
-
Loans to individuals
7 724
3 249
4 475
1 263
1 263
-
-1 986
-4 475
Standard
8 608
4 133
4 475
1 522
1 522
-
-2 611
-4 475
up to 30 days
1 714
1 714
-
1 237
1 237
-
-477
-
up to 180 days
1 577
1 577
-
64
64
-
-1 513
-
up to 1 year
92
92
-
56
56
-
-36
-
up to 3 years
4 775
300
4 475
-
-
-
-300
-4 475
more than 3 years
450
450
-
165
165
-
-285
-
Past-due
418
418
-
418
418
-
-
-
Past-due
418
418
-
418
418
-
-
-
Provision for impairment of loans to individuals
-1 302
-1 302
-
-677
-677
-
625
-
Other assets
723 010
721 692
1 318
441 586
440 843
743
-280 849
-575
Mandatory reserves with Central Bank
46 682
46 682
-
42 587
42 587
-
-4 095
-
Premises and equipment
394 868
394 868
-
394 301
394 301
-
-567
-
Purchase cost
424 358
424 358
-
424 358
424 358
-
-
-
Depreciation
-29 490
-29 490
-
-30 057
-30 057
-
-567
-
Accrued interest not yet received
1 526
1 513
13
1 491
1 491
-
-22
-13
Other assets
402 942
401 637
1 305
398 727
397 984
743
-3 653
-562
Provision for impairment of other assets
-123 008
-123 008
-
-395 520
-395 520
-
-272 512
-
LIABILITIES
1 209 023
832 621
376 402
1 137 549
760 989
376 560
-71 632
158
Dues to banks
30 542
30 058
484
53
8
45
-30 050
-439
On demand
102
58
44
53
8
45
-50
1
Residents
58
58
-
8
8
-
-50
-
Non-residents
44
-
44
45
-
45
-
1
Term
30 000
30 000
-
-
-
-
-30 000
-
Residents
30 000
30 000
-
-
-
-
-30 000
-
up to 30 days
30 000
30 000
-
-
-
-
-30 000
-
Other dues to banks
440
-
440
-
-
-
-
-440
On demand
266 322
235 367
30 955
273 892
157 855
116 037
-77 512
85 082
Corporate clients
190 143
183 371
6 772
57 056
53 772
3 284
-129 599
-3 488
State-owned enterprises
2 796
-
2 796
-
-
-
-
-2 796
Residents
180 674
178 433
2 241
54 792
52 082
2 710
-126 351
469
Non-residents
6 673
4 938
1 735
2 264
1 690
574
-3 248
-1 161
Individuals
76 175
51 992
24 183
216 832
104 079
112 753
52 087
88 570
Residents
67 487
46 035
21 452
207 896
98 100
109 796
52 065
88 344
Non-residents
8 688
5 957
2 731
8 936
5 979
2 957
22
226
Brokerage accounts
4
4
-
4
4
-
-
-
Non-residents
4
4
-
4
4
-
-
-
Term
793 354
483 090
310 264
670 155
434 131
236 024
-48 959
-74 240
Corporate clients
111 000
111 000
-
118 550
118 550
-
7 550
-
Residents
111 000
111 000
-
118 550
118 550
-
7 550
-
up to 1 year
111 000
111 000
-
118 550
118 550
-
7 550
-
Individuals
682 354
372 090
310 264
551 605
315 581
236 024
-56 509
-74 240
residents
671 290
365 238
306 052
540 942
308 889
232 053
-56 349
-73 999
up to 180 days
104
104
-
3
3
-
-101
-
up to 1 year
783
783
-
885
885
-
102
-
up to 3 years
635 339
329 334
306 005
504 989
272 983
232 006
-56 351
-73 999
more than 3 years
35 064
35 017
47
35 065
35 018
47
1
-
non-residents
11 064
6 852
4 212
10 663
6 692
3 971
-160
-241
up to 1 year
200
200
-
202
202
-
2
-
up to 3 years
10 864
6 652
4 212
10 461
6 490
3 971
-162
-241
Other liabilities
118 805
84 106
34 699
193 449
168 995
24 454
84 889
-10 245
Other liabilities
54 108
53 933
175
97 314
96 726
588
42 793
413
Accrued interest not yet paid
64 697
30 173
34 524
51 231
27 365
23 866
-2 808
-10 658
Liabilities past-due
-
-
-
44 904
44 904
-
44 904
-
EQUITY
1 105 842
1 105 842
-
796 573
796 573
-
-309 269
-
Capital
1 161 852
1 161 852
-
1 161 852
1 161 852
-
-
-
Profit from previous years
118 045
118 045
-
118 042
118 042
-
-3
-
Retained earnings from previous years
118 045
118 045
-
118 042
118 042
-
-3
-
Current year profit
-169 903
-169 903
-
-479 285
-479 285
-
-309 382
-
Current year retained earnings
-169 903
-169 903
-
-479 285
-479 285
-
-309 382
-
Future expenses
-4 152
-4 152
-
-4 036
-4 036
-
116
-
OFF-BALANCE SHEET
530 304
534 660
-4 356
358 698
361 964
-3 266
-172 696
1 090
Contingent liabilities
-3 388
-2 257
-1 131
-3 955
-3 955
-
-1 698
1 131
Guarantees issued
-145
-
-145
-
-
-
-
145
Unused credit limits opened
-3 243
-2 257
-986
-3 955
-3 955
-
-1 698
986
Collateral on loans
539 042
539 042
-
367 709
367 709
-
-171 333
-
goods
539 042
539 042
-
367 709
367 709
-
-171 333
-
Other off-balance sheet accounts
-5 350
-2 125
-3 225
-5 056
-1 790
-3 266
335
-41
Accrued interest not yet received
6 374
6 374
-
6 709
6 709
-
335
-
Written-off interest
-5 446
-4 249
-1 197
-5 462
-4 249
-1 213
-
-16
Written-off loans
-6 278
-4 250
-2 028
-6 303
-4 250
-2 053
-
-25
Credit card balances
1 714
1 714
-
1 237
1 237
-
-477
-
Past due ratio, total
749
763
-14
889
889
0
126
14
Past due ratio, individuals
463
918
-455
2 155
2 155
0
1 236
456
Past due ratio, corporates
767
767
-0
877
877
0
109
1
Past due ratio, corporates + entrepreneurs
760
760
0
877
877
0
117
-0
Past-due rate:
7,49%
7,63%
0,00%
8,89%
8,89%
-
1,26%
0,00%
corporate clients:
7,60%
7,60%
-
8,77%
8,77%
-
1,17%
0,00%
individuals:
4,63%
9,18%
0,00%
21,55%
21,55%
-
12,36%
0,00%