Balance sheet position, thous. rub.
01.06.2015
01.05.2015
01.04.2015
01.03.2015
01.02.2015
01.01.2015
01.12.2014
01.11.2014
01.10.2014
01.09.2014
01.08.2014
01.07.2014
01.06.2014
01.05.2014
01.04.2014
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
in roubles
in foreign crnc.
01.06.2015
01.05.2015
01.04.2015
01.03.2015
01.02.2015
01.01.2015
01.12.2014
01.11.2014
01.10.2014
01.09.2014
01.08.2014
01.07.2014
01.06.2014
01.05.2014
01.04.2014
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
10 423 337
7 291 239
3 132 098
10 423 337
7 291 239
3 132 098
-
-
High liquid assets
276 961
137 266
139 695
276 961
137 266
139 695
-
-
Cash and equivalents
243 124
128 740
114 384
243 124
128 740
114 384
-
-
Cash
221 765
107 381
114 384
221 765
107 381
114 384
-
-
in cash and en route
215 049
100 665
114 384
215 049
100 665
114 384
-
-
in ATMs
6 716
6 716
-
6 716
6 716
-
-
-
Nostro account with Central Bank
21 359
21 359
-
21 359
21 359
-
-
-
Nostro accounts
26 737
16 683
10 054
26 737
16 683
10 054
-
-
Non-residents
82
-
82
82
-
82
-
-
Residents
26 655
16 683
9 972
26 655
16 683
9 972
-
-
Money in transfer
12 171
7 887
4 284
12 171
7 887
4 284
-
-
Exchange accounts
10 973
-
10 973
10 973
-
10 973
-
-
Provision for impairment of high-liquid assets
-16 044
-16 044
-
-16 044
-16 044
-
-
-
Interest-earning assets
9 186 220
6 444 382
2 741 838
9 186 220
6 444 382
2 741 838
-
-
Dues from banks
7 278
6 517
761
7 278
6 517
761
-
-
Residents
7 352
6 591
761
7 352
6 591
761
-
-
up to 30 days
7 352
6 591
761
7 352
6 591
761
-
-
Loans past-due
2 065
2 065
-
2 065
2 065
-
-
-
residents
2 065
2 065
-
2 065
2 065
-
-
-
Provision for impairment of loans to banks
-2 139
-2 139
-
-2 139
-2 139
-
-
-
Securities
37 785
37 785
-
37 785
37 785
-
-
-
Bonds
36 468
36 468
-
36 468
36 468
-
-
-
Corporate bonds
397
397
-
397
397
-
-
-
Financial institutions bonds
15 637
15 637
-
15 637
15 637
-
-
-
Valuation allowance
-1 680
-1 680
-
-1 680
-1 680
-
-
-
Pledged under REPO
22 114
22 114
-
22 114
22 114
-
-
-
Stocks
1 317
1 317
-
1 317
1 317
-
-
-
Residents
1 534
1 534
-
1 534
1 534
-
-
-
Valuation allowance
-217
-217
-
-217
-217
-
-
-
Loans to corporate clients
8 913 973
6 198 747
2 715 226
8 913 973
6 198 747
2 715 226
-
-
residents
9 642 160
6 926 934
2 715 226
9 642 160
6 926 934
2 715 226
-
-
up to 30 days
97 679
97 679
-
97 679
97 679
-
-
-
up to 180 days
29 398
29 398
-
29 398
29 398
-
-
-
up to 1 year
1 551 600
1 360 204
191 396
1 551 600
1 360 204
191 396
-
-
up to 3 years
7 477 565
5 169 358
2 308 207
7 477 565
5 169 358
2 308 207
-
-
more than 3 years
485 918
270 295
215 623
485 918
270 295
215 623
-
-
Past-due
79 553
79 553
-
79 553
79 553
-
-
-
residents
79 553
79 553
-
79 553
79 553
-
-
-
Provision for impairment of corporate loans
-807 740
-807 740
-
-807 740
-807 740
-
-
-
residents
-807 740
-807 740
-
-807 740
-807 740
-
-
-
Loans to private entrepreneurs
11 075
11 075
-
11 075
11 075
-
-
-
up to 30 days
1 075
1 075
-
1 075
1 075
-
-
-
up to 3 years
10 000
10 000
-
10 000
10 000
-
-
-
Loans to individuals
216 109
190 258
25 851
216 109
190 258
25 851
-
-
Standard
219 486
193 635
25 851
219 486
193 635
25 851
-
-
up to 30 days
319
319
-
319
319
-
-
-
up to 1 year
11 619
11 619
-
11 619
11 619
-
-
-
up to 3 years
178 996
153 145
25 851
178 996
153 145
25 851
-
-
more than 3 years
28 552
28 552
-
28 552
28 552
-
-
-
Past-due
31 123
31 123
-
31 123
31 123
-
-
-
Past-due
31 123
31 123
-
31 123
31 123
-
-
-
Provision for impairment of loans to individuals
-34 500
-34 500
-
-34 500
-34 500
-
-
-
Other assets
960 156
709 591
250 565
960 156
709 591
250 565
-
-
Mandatory reserves with Central Bank
328 951
328 951
-
328 951
328 951
-
-
-
Premises and equipment
253 378
253 378
-
253 378
253 378
-
-
-
Purchase cost
336 305
336 305
-
336 305
336 305
-
-
-
Depreciation
-82 927
-82 927
-
-82 927
-82 927
-
-
-
Accrued interest not yet received
6 228
4 878
1 350
6 228
4 878
1 350
-
-
Non-current assets
133 395
133 395
-
133 395
133 395
-
-
-
Other assets
332 754
83 539
249 215
332 754
83 539
249 215
-
-
Provision for impairment of other assets
-94 550
-94 550
-
-94 550
-94 550
-
-
-
LIABILITIES
9 487 267
6 379 391
3 107 876
9 487 267
6 379 391
3 107 876
-
-
Dues to banks
19 324
19 324
-
19 324
19 324
-
-
-
On demand
659
659
-
659
659
-
-
-
Residents
659
659
-
659
659
-
-
-
Term
18 665
18 665
-
18 665
18 665
-
-
-
Central Bank of Russia
18 665
18 665
-
18 665
18 665
-
-
-
other
18 665
18 665
-
18 665
18 665
-
-
-
On demand
948 673
809 640
139 033
948 673
809 640
139 033
-
-
Corporate clients
673 531
631 826
41 705
673 531
631 826
41 705
-
-
State-owned enterprises
28 944
28 621
323
28 944
28 621
323
-
-
Residents
643 571
602 754
40 817
643 571
602 754
40 817
-
-
Non-residents
1 016
451
565
1 016
451
565
-
-
Individuals
275 031
177 703
97 328
275 031
177 703
97 328
-
-
Residents
272 157
176 891
95 266
272 157
176 891
95 266
-
-
Non-residents
2 874
812
2 062
2 874
812
2 062
-
-
Brokerage accounts
111
111
-
111
111
-
-
-
Residents
107
107
-
107
107
-
-
-
Non-residents
4
4
-
4
4
-
-
-
Term
7 725 408
4 804 548
2 920 860
7 725 408
4 804 548
2 920 860
-
-
Corporate clients
716 284
213 115
503 169
716 284
213 115
503 169
-
-
Residents
213 115
213 115
-
213 115
213 115
-
-
-
up to 30 days
5 000
5 000
-
5 000
5 000
-
-
-
up to 180 days
161 600
161 600
-
161 600
161 600
-
-
-
up to 1 year
915
915
-
915
915
-
-
-
up to 3 years
45 600
45 600
-
45 600
45 600
-
-
-
Non-residents
425 293
-
425 293
425 293
-
425 293
-
-
more than 3 years
425 293
-
425 293
425 293
-
425 293
-
-
State-owned enterprises
77 876
-
77 876
77 876
-
77 876
-
-
up to 3 years
77 876
-
77 876
77 876
-
77 876
-
-
Individuals
7 009 124
4 591 433
2 417 691
7 009 124
4 591 433
2 417 691
-
-
residents
6 973 891
4 578 365
2 395 526
6 973 891
4 578 365
2 395 526
-
-
up to 180 days
1 959 488
1 312 443
647 045
1 959 488
1 312 443
647 045
-
-
up to 1 year
4 269
4 269
-
4 269
4 269
-
-
-
up to 3 years
4 390 424
2 643 843
1 746 581
4 390 424
2 643 843
1 746 581
-
-
more than 3 years
619 710
617 810
1 900
619 710
617 810
1 900
-
-
non-residents
35 233
13 068
22 165
35 233
13 068
22 165
-
-
up to 180 days
12 686
2 571
10 115
12 686
2 571
10 115
-
-
up to 3 years
19 464
7 414
12 050
19 464
7 414
12 050
-
-
more than 3 years
3 083
3 083
-
3 083
3 083
-
-
-
Securities issued
438 408
429 878
8 530
438 408
429 878
8 530
-
-
Promissory notes
438 408
429 878
8 530
438 408
429 878
8 530
-
-
on demand
24 837
24 837
-
24 837
24 837
-
-
-
up to 1 year
29 991
21 461
8 530
29 991
21 461
8 530
-
-
up to 3 years
19 995
19 995
-
19 995
19 995
-
-
-
more than 3 years
363 585
363 585
-
363 585
363 585
-
-
-
Other liabilities
355 454
316 001
39 453
355 454
316 001
39 453
-
-
Other liabilities
247 058
244 804
2 254
247 058
244 804
2 254
-
-
Accrued interest not yet paid
102 153
64 954
37 199
102 153
64 954
37 199
-
-
Deferred tax liabilities
6 243
6 243
-
6 243
6 243
-
-
-
EQUITY
936 070
936 070
-
936 070
936 070
-
-
-
Capital
536 765
536 765
-
536 765
536 765
-
-
-
Profit from previous years
430 999
430 999
-
430 999
430 999
-
-
-
Retained earnings from previous years
430 999
430 999
-
430 999
430 999
-
-
-
Current year profit
-29 010
-29 010
-
-29 010
-29 010
-
-
-
Current year retained earnings
-29 010
-29 010
-
-29 010
-29 010
-
-
-
Future expenses
-2 684
-2 684
-
-2 684
-2 684
-
-
-
OFF-BALANCE SHEET
12 367 079
12 386 694
-19 615
12 367 079
12 386 694
-19 615
-
-
Unused credit limits available
370 000
370 000
-
370 000
370 000
-
-
-
Contingent liabilities
-2 403 430
-2 383 815
-19 615
-2 403 430
-2 383 815
-19 615
-
-
Guarantees issued
-2 208 153
-2 189 703
-18 450
-2 208 153
-2 189 703
-18 450
-
-
Unused credit limits opened
-195 277
-194 112
-1 165
-195 277
-194 112
-1 165
-
-
Collateral on loans
13 522 239
13 522 239
-
13 522 239
13 522 239
-
-
-
goods
13 479 606
13 479 606
-
13 479 606
13 479 606
-
-
-
securities
42 633
42 633
-
42 633
42 633
-
-
-
Unprocessed payments
815 751
815 751
-
815 751
815 751
-
-
-
Due to lack of funds on client accounts
815 751
815 751
-
815 751
815 751
-
-
-
Other off-balance sheet accounts
62 519
62 519
-
62 519
62 519
-
-
-
Accrued interest not yet received
86 336
86 336
-
86 336
86 336
-
-
-
Written-off interest
-1 076
-1 076
-
-1 076
-1 076
-
-
-
Written-off loans
-22 741
-22 741
-
-22 741
-22 741
-
-
-
Credit card balances
319
319
-
319
319
-
-
-
Past due ratio, total
111
153
-42
111
153
-42
-
-
Past due ratio, individuals
1 242
1 385
-143
1 242
1 385
-143
-
-
Past due ratio, corporates
82
114
-32
82
114
-32
-
-
Past due ratio, corporates + entrepreneurs
82
113
-31
82
113
-31
-
-
Risk-weighted assets
13 121 496
13 121 496
-
-
-
-
-13 121 496
-
Past-due rate:
1,11%
1,53%
0,00%
1,11%
1,53%
0,00%
0,00%
0,00%
corporate clients:
0,82%
1,13%
0,00%
0,82%
1,13%
0,00%
0,00%
0,00%
individuals:
12,42%
13,85%
0,00%
12,42%
13,85%
0,00%
0,00%
0,00%