Balance sheet position, thous. rub.
01.02.2016
01.01.2016
01.12.2015
01.11.2015
01.10.2015
01.09.2015
01.08.2015
01.07.2015
01.06.2015
01.05.2015
01.04.2015
01.03.2015
01.02.2015
01.01.2015
01.12.2014
01.11.2014
01.10.2014
01.09.2014
01.08.2014
01.07.2014
01.06.2014
01.05.2014
01.04.2014
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
in roubles
in foreign crnc.
01.02.2016
01.01.2016
01.12.2015
01.11.2015
01.10.2015
01.09.2015
01.08.2015
01.07.2015
01.06.2015
01.05.2015
01.04.2015
01.03.2015
01.02.2015
01.01.2015
01.12.2014
01.11.2014
01.10.2014
01.09.2014
01.08.2014
01.07.2014
01.06.2014
01.05.2014
01.04.2014
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
9 646 731
5 937 557
3 709 174
9 592 523
5 691 195
3 901 328
-246 362
192 154
High liquid assets
589 655
412 383
177 272
278 982
158 501
120 481
-253 882
-56 791
Cash and equivalents
471 405
367 842
103 563
183 289
93 978
89 311
-273 864
-14 252
Cash
189 558
85 995
103 563
163 266
73 955
89 311
-12 040
-14 252
in cash and en route
181 307
77 744
103 563
158 574
69 263
89 311
-8 481
-14 252
in ATMs
8 251
8 251
-
4 692
4 692
-
-3 559
-
Nostro account with Central Bank
281 847
281 847
-
20 023
20 023
-
-261 824
-
Nostro accounts
115 503
41 794
73 709
91 549
60 379
31 170
18 585
-42 539
Residents
115 503
41 794
73 709
91 549
60 379
31 170
18 585
-42 539
Money in transfer
3 179
3 179
-
3 677
3 677
-
498
-
Exchange accounts
41
41
-
940
940
-
899
-
Provision for impairment of high-liquid assets
-473
-473
-
-473
-473
-
-
-
Interest-earning assets
7 140 415
3 893 910
3 246 505
7 265 915
3 817 082
3 448 833
-76 828
202 328
Dues from banks
27 249
19 800
7 449
27 707
19 800
7 907
-
458
Residents
27 449
20 000
7 449
27 907
20 000
7 907
-
458
up to 30 days
7 449
-
7 449
7 907
-
7 907
-
458
more than 180 days
20 000
20 000
-
20 000
20 000
-
-
-
Provision for impairment of loans to banks
-200
-200
-
-200
-200
-
-
-
Securities
47 351
47 351
-
46 971
46 971
-
-380
-
Promissory notes
23 270
23 270
-
22 890
22 890
-
-380
-
Corporate
29 726
29 726
-
29 346
29 346
-
-380
-
Provision for impairment of promissory notes
-6 456
-6 456
-
-6 456
-6 456
-
-
-
Stocks
24 081
24 081
-
24 081
24 081
-
-
-
Residents
30 101
30 101
-
30 101
30 101
-
-
-
Provision for impairment of stocks
-6 020
-6 020
-
-6 020
-6 020
-
-
-
Loans to corporate clients
3 366 178
2 990 405
375 773
3 397 628
3 001 260
396 368
10 855
20 595
residents
3 918 791
3 543 018
375 773
3 933 041
3 536 673
396 368
-6 345
20 595
up to 30 days
20 476
20 476
-
17 447
14 923
2 524
-5 553
2 524
up to 180 days
412 225
408 581
3 644
417 858
417 858
-
9 277
-3 644
up to 1 year
1 278 025
1 225 958
52 067
1 076 626
1 021 658
54 968
-204 300
2 901
up to 3 years
1 278 722
1 102 115
176 607
1 486 462
1 299 033
187 429
196 918
10 822
more than 3 years
929 343
785 888
143 455
934 648
783 201
151 447
-2 687
7 992
Past-due
123 912
123 912
-
140 499
140 499
-
16 587
-
residents
123 912
123 912
-
140 499
140 499
-
16 587
-
Provision for impairment of corporate loans
-676 525
-676 525
-
-675 912
-675 912
-
613
-
residents
-676 525
-676 525
-
-675 912
-675 912
-
613
-
Loans to private entrepreneurs
14 553
-29 327
43 880
15 108
-31 217
46 325
-1 890
2 445
more than 3 years
46 936
4 617
42 319
49 079
4 402
44 677
-215
2 358
Past-due
4 961
3 400
1 561
5 148
3 500
1 648
100
87
Provision for impairment of loans to private entrepreneurs
-37 344
-37 344
-
-39 119
-39 119
-
-1 775
-
Loans to individuals
3 685 084
865 681
2 819 403
3 778 501
780 268
2 998 233
-85 413
178 830
Standard
4 188 951
1 467 037
2 721 914
4 362 907
1 471 900
2 891 007
4 863
169 093
up to 30 days
35 713
21 141
14 572
52 560
28 477
24 083
7 336
9 511
up to 180 days
253 694
23 745
229 949
84 197
20 253
63 944
-3 492
-166 005
up to 1 year
372 852
244 749
128 103
462 166
83 408
378 758
-161 341
250 655
up to 3 years
2 079 081
558 741
1 520 340
2 162 272
688 989
1 473 283
130 248
-47 057
more than 3 years
1 447 611
618 661
828 950
1 601 712
650 773
950 939
32 112
121 989
Past-due
258 429
160 940
97 489
275 827
168 601
107 226
7 661
9 737
Past-due
258 429
160 940
97 489
275 827
168 601
107 226
7 661
9 737
Provision for impairment of loans to individuals
-762 296
-762 296
-
-860 233
-860 233
-
-97 937
-
Other assets
1 916 661
1 631 264
285 397
2 047 626
1 715 612
332 014
84 348
46 617
Mandatory reserves with Central Bank
240 343
240 343
-
247 760
247 760
-
7 417
-
Premises and equipment
83 209
83 209
-
659 893
659 893
-
576 684
-
Purchase cost
128 924
128 924
-
706 352
706 352
-
577 428
-
Depreciation
-45 715
-45 715
-
-46 459
-46 459
-
-744
-
Accrued interest not yet received
489 669
238 062
251 607
562 539
266 306
296 233
28 244
44 626
Factoring
2 519
2 519
-
2 519
2 519
-
-
-
Non-current assets
487 493
487 493
-
-
-
-
-487 493
-
Other assets
926 491
892 701
33 790
937 712
901 931
35 781
9 230
1 991
Provision for impairment of other assets
-313 063
-313 063
-
-362 797
-362 797
-
-49 734
-
LIABILITIES
8 257 761
2 457 691
5 800 070
8 127 154
2 162 905
5 964 249
-294 786
164 179
Dues to banks
1 768 380
857 346
911 034
1 611 535
654 468
957 067
-202 878
46 033
Term
1 768 380
857 346
911 034
1 611 535
654 468
957 067
-202 878
46 033
Residents
1 768 380
857 346
911 034
1 611 535
654 468
957 067
-202 878
46 033
up to 30 days
987 062
404 000
583 062
-
-
-
-404 000
-583 062
up to 180 days
427 972
100 000
327 972
440 417
100 000
340 417
-
12 445
more than 180 days
353 346
353 346
-
349 146
349 146
-
-4 200
-
Past-due
-
-
-
821 972
205 322
616 650
205 322
616 650
On demand
654 919
557 679
97 240
786 931
450 848
336 083
-106 831
238 843
Corporate clients
469 046
418 456
50 590
519 399
400 087
119 312
-18 369
68 722
State-owned enterprises
1
1
-
18
18
-
17
-
Residents
461 463
415 445
46 018
511 682
397 202
114 480
-18 243
68 462
Non-residents
7 582
3 010
4 572
7 699
2 867
4 832
-143
260
Individuals
185 873
139 223
46 650
267 532
50 761
216 771
-88 462
170 121
Residents
183 222
137 690
45 532
263 706
49 672
214 034
-88 018
168 502
Non-residents
2 651
1 533
1 118
3 826
1 089
2 737
-444
1 619
Term
5 642 967
954 449
4 688 518
5 530 774
975 084
4 555 690
20 635
-132 828
Corporate clients
1 114 081
440 017
674 064
1 061 018
458 372
602 646
18 355
-71 418
Residents
602 264
422 017
180 247
519 279
440 372
78 907
18 355
-101 340
up to 30 days
238 000
238 000
-
-
-
-
-238 000
-
up to 180 days
66 207
7 500
58 707
238 000
238 000
-
230 500
-58 707
up to 1 year
22 331
16 872
5 459
42 667
36 872
5 795
20 000
336
up to 3 years
227 353
158 645
68 708
237 612
164 500
73 112
5 855
4 404
more than 3 years
48 373
1 000
47 373
1 000
1 000
-
-
-47 373
Non-residents
511 817
18 000
493 817
541 739
18 000
523 739
-
29 922
up to 180 days
26 311
-
26 311
27 930
-
27 930
-
1 619
up to 1 year
18 000
18 000
-
18 000
18 000
-
-
-
up to 3 years
467 506
-
467 506
495 809
-
495 809
-
28 303
Individuals
4 528 886
514 432
4 014 454
4 469 756
516 712
3 953 044
2 280
-61 410
residents
4 479 148
511 390
3 967 758
4 418 078
514 604
3 903 474
3 214
-64 284
up to 180 days
243 943
32 604
211 339
88 781
41 889
46 892
9 285
-164 447
up to 1 year
414 813
184 965
229 848
416 437
172 602
243 835
-12 363
13 987
up to 3 years
3 740 767
259 003
3 481 764
3 828 293
263 094
3 565 199
4 091
83 435
more than 3 years
79 625
34 818
44 807
84 567
37 019
47 548
2 201
2 741
non-residents
49 738
3 042
46 696
51 678
2 108
49 570
-934
2 874
up to 1 year
4 446
3 022
1 424
3 600
2 088
1 512
-934
88
up to 3 years
45 292
20
45 272
48 078
20
48 058
-
2 786
Securities issued
40 805
40 805
-
41 225
41 225
-
420
-
Promissory notes
40 805
40 805
-
41 225
41 225
-
420
-
up to 3 years
34 529
34 529
-
34 529
34 529
-
-
-
more than 3 years
11 545
11 545
-
11 545
11 545
-
-
-
Discount accrued
-5 269
-5 269
-
-4 849
-4 849
-
420
-
Other liabilities
150 690
47 412
103 278
156 689
41 280
115 409
-6 132
12 131
Other liabilities
10 236
10 070
166
9 068
9 068
-
-1 002
-166
Accrued interest not yet paid
140 454
37 342
103 112
147 621
32 212
115 409
-5 130
12 297
EQUITY
1 388 970
1 388 970
-
1 465 369
1 465 359
10
76 389
10
Capital
1 370 664
1 370 664
-
1 370 664
1 370 664
-
-
-
Profit from previous years
120 058
120 058
-
30 541
30 541
-
-89 517
-
Retained earnings from previous years
120 058
120 058
-
30 541
30 541
-
-89 517
-
Current year profit
-90 635
-90 635
-
66 299
66 299
-
156 934
-
Current year retained earnings
-90 635
-90 635
-
66 299
66 299
-
156 934
-
Future expenses
-11 117
-11 117
-
-2 135
-2 145
10
8 972
10
OFF-BALANCE SHEET
6 912 503
7 071 643
-159 140
7 261 296
7 419 063
-157 767
347 420
1 373
Contingent liabilities
-2 294 269
-2 162 407
-131 862
-2 290 723
-2 160 739
-129 984
1 668
1 878
Guarantees issued
-2 125 422
-2 111 894
-13 528
-2 111 315
-2 097 033
-14 282
14 861
-754
Unused credit limits opened
-168 847
-50 513
-118 334
-179 408
-63 706
-115 702
-13 193
2 632
Collateral on loans
6 568 286
6 555 539
12 747
6 616 447
6 602 989
13 458
47 450
711
goods
6 532 879
6 520 132
12 747
6 581 040
6 567 582
13 458
47 450
711
securities
35 407
35 407
-
35 407
35 407
-
-
-
Unprocessed payments
2 544 475
2 544 475
-
2 831 819
2 831 819
-
287 344
-
Due to lack of funds on client accounts
2 544 475
2 544 475
-
2 831 819
2 831 819
-
287 344
-
Other off-balance sheet accounts
94 011
134 036
-40 025
103 753
144 994
-41 241
10 958
-1 216
Accrued interest not yet received
276 405
229 268
47 137
291 510
240 226
51 284
10 958
4 147
Written-off interest
-65 908
-27 128
-38 780
-68 294
-27 128
-41 166
-
-2 386
Written-off loans
-116 486
-68 104
-48 382
-119 463
-68 104
-51 359
-
-2 977
Credit card balances
35 713
21 141
14 572
52 560
28 477
24 083
7 336
9 511
Past due ratio, total
453
544
-91
481
587
-106
43
-15
Past due ratio, individuals
581
989
-408
595
1 028
-433
39
-25
Past due ratio, corporates
307
338
-31
345
382
-37
44
-6
Past due ratio, entrepreneurs
956
4 241
-3 285
949
4 429
-3 480
188
-195
Past due ratio, corporates + entrepreneurs
315
346
-31
353
391
-38
44
-6
Risk-weighted assets
13 599 941
13 599 941
-
15 534 198
15 534 198
-
1 934 257
-
Past-due rate:
4,53%
5,44%
3,06%
4,81%
5,87%
3,16%
0,43%
0,11%
corporate clients:
3,15%
3,46%
0,37%
3,53%
3,91%
0,37%
0,44%
0,00%
individuals:
5,81%
9,89%
3,46%
5,95%
10,28%
3,58%
0,39%
0,12%