Balance sheet position, thous. rub.
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
2 450 902
2 422 041
28 861
2 265 361
2 238 606
26 755
-183 435
-2 106
High liquid assets
2 012 114
1 985 130
26 984
1 039 854
1 014 996
24 858
-970 134
-2 126
Cash and equivalents
86 588
77 929
8 659
54 842
45 932
8 910
-31 997
251
Cash
42 187
33 528
8 659
41 331
32 421
8 910
-1 107
251
in cash and en route
40 404
31 745
8 659
39 380
30 470
8 910
-1 275
251
in ATMs
1 783
1 783
-
1 951
1 951
-
168
-
Nostro account with Central Bank
44 401
44 401
-
13 511
13 511
-
-30 890
-
Nostro accounts
1 908 124
1 894 604
13 520
967 772
957 015
10 757
-937 589
-2 763
Residents
1 908 124
1 894 604
13 520
967 772
957 015
10 757
-937 589
-2 763
Money in transfer
17 537
12 732
4 805
17 253
12 062
5 191
-670
386
Provision for impairment of high-liquid assets
-135
-135
-
-13
-13
-
122
-
Interest-earning assets
314 999
314 999
-
1 115 340
1 115 340
-
800 341
-
Dues from banks
5 400
5 400
-
805 400
805 400
-
800 000
-
Residents
5 400
5 400
-
805 400
805 400
-
800 000
-
up to 30 days
5 400
5 400
-
805 400
805 400
-
800 000
-
Loans to corporate clients
242 958
242 958
-
242 956
242 956
-
-2
-
residents
265 765
265 765
-
253 455
253 455
-
-12 310
-
up to 30 days
6 957
6 957
-
10
10
-
-6 947
-
up to 1 year
19 150
19 150
-
19 150
19 150
-
-
-
up to 3 years
239 658
239 658
-
234 295
234 295
-
-5 363
-
Past-due
45 709
45 709
-
45 714
45 714
-
5
-
residents
45 709
45 709
-
45 714
45 714
-
5
-
Provision for impairment of corporate loans
-68 516
-68 516
-
-56 213
-56 213
-
12 303
-
residents
-68 516
-68 516
-
-56 213
-56 213
-
12 303
-
Loans to private entrepreneurs
75
75
-
379
379
-
304
-
up to 30 days
75
75
-
379
379
-
304
-
more than 3 years
8 333
8 333
-
-
-
-
-8 333
-
Past-due
333
333
-
8 366
8 366
-
8 033
-
Provision for impairment of loans to private entrepreneurs
-8 666
-8 666
-
-8 366
-8 366
-
300
-
Loans to individuals
66 566
66 566
-
66 605
66 605
-
39
-
Standard
87 511
87 511
-
87 232
87 232
-
-279
-
up to 30 days
67
67
-
106
106
-
39
-
up to 3 years
70 000
70 000
-
70 000
70 000
-
-
-
more than 3 years
17 444
17 444
-
17 126
17 126
-
-318
-
Past-due
197
197
-
307
307
-
110
-
Past-due
197
197
-
307
307
-
110
-
Provision for impairment of loans to individuals
-21 142
-21 142
-
-20 934
-20 934
-
208
-
Other assets
123 789
121 912
1 877
110 167
108 270
1 897
-13 642
20
Mandatory reserves with Central Bank
17 583
17 583
-
15 605
15 605
-
-1 978
-
Premises and equipment
68 553
68 553
-
68 022
68 022
-
-531
-
Purchase cost
105 686
105 686
-
105 725
105 725
-
39
-
Depreciation
-37 133
-37 133
-
-37 703
-37 703
-
-570
-
Accrued interest not yet received
13 779
13 779
-
620
620
-
-13 159
-
Non-current assets
29 929
29 929
-
29 929
29 929
-
-
-
Other assets
15 471
13 594
1 877
11 629
9 732
1 897
-3 862
20
Provision for impairment of other assets
-21 526
-21 526
-
-15 638
-15 638
-
5 888
-
LIABILITIES
1 425 807
1 396 885
28 922
1 239 662
1 211 784
27 878
-185 101
-1 044
Dues to banks
18 145
70
18 075
18 297
70
18 227
-
152
On demand
18 145
70
18 075
18 297
70
18 227
-
152
Residents
18 145
70
18 075
18 297
70
18 227
-
152
On demand
242 988
237 408
5 580
193 814
189 746
4 068
-47 662
-1 512
Corporate clients
146 974
146 956
18
152 017
151 998
19
5 042
1
Residents
146 974
146 956
18
152 017
151 998
19
5 042
1
Individuals
96 014
90 452
5 562
41 797
37 748
4 049
-52 704
-1 513
Residents
93 720
89 719
4 001
41 304
37 358
3 946
-52 361
-55
Non-residents
2 294
733
1 561
493
390
103
-343
-1 458
Term
1 108 030
1 107 992
38
968 154
968 116
38
-139 876
-
Corporate clients
864 997
864 997
-
811 744
811 744
-
-53 253
-
Residents
753 256
753 256
-
700 003
700 003
-
-53 253
-
up to 1 year
5 000
5 000
-
5 000
5 000
-
-
-
up to 3 years
528 256
528 256
-
535 003
535 003
-
6 747
-
more than 3 years
220 000
220 000
-
160 000
160 000
-
-60 000
-
State-owned enterprises
111 741
111 741
-
111 741
111 741
-
-
-
up to 3 years
111 741
111 741
-
111 741
111 741
-
-
-
Individuals
243 033
242 995
38
156 410
156 372
38
-86 623
-
residents
242 708
242 670
38
156 040
156 002
38
-86 668
-
up to 1 year
2 710
2 710
-
2 020
2 020
-
-690
-
up to 3 years
107 105
107 105
-
64 256
64 256
-
-42 849
-
more than 3 years
132 893
132 855
38
89 764
89 726
38
-43 129
-
non-residents
325
325
-
370
370
-
45
-
up to 3 years
325
325
-
370
370
-
45
-
Securities issued
29 590
29 590
-
29 823
29 823
-
233
-
Promissory notes
29 590
29 590
-
29 823
29 823
-
233
-
up to 3 years
30 015
30 015
-
30 015
30 015
-
-
-
Discount accrued
-425
-425
-
-192
-192
-
233
-
Other liabilities
27 054
21 825
5 229
29 574
24 029
5 545
2 204
316
Other liabilities
14 688
9 464
5 224
19 973
14 433
5 540
4 969
316
Accrued interest not yet paid
12 366
12 361
5
9 601
9 596
5
-2 765
-
EQUITY
1 025 095
1 025 095
-
1 025 699
1 025 699
-
604
-
Capital
336 000
336 000
-
336 000
336 000
-
-
-
Profit from previous years
694 619
694 619
-
694 619
694 619
-
-
-
Retained earnings from previous years
694 619
694 619
-
694 619
694 619
-
-
-
Current year profit
1 351
1 351
-
1 611
1 611
-
260
-
Current year retained earnings
1 351
1 351
-
1 611
1 611
-
260
-
Future expenses
-6 875
-6 875
-
-6 531
-6 531
-
344
-
OFF-BALANCE SHEET
1 304 700
1 304 700
-
1 298 636
1 298 636
-
-6 064
-
Contingent liabilities
-4 848
-4 848
-
-137
-137
-
4 711
-
Unused credit limits opened
-4 848
-4 848
-
-137
-137
-
4 711
-
Collateral on loans
1 312 807
1 312 807
-
1 301 366
1 301 366
-
-11 441
-
goods
1 309 327
1 309 327
-
1 297 886
1 297 886
-
-11 441
-
securities
3 480
3 480
-
3 480
3 480
-
-
-
Other off-balance sheet accounts
-3 259
-3 259
-
-2 593
-2 593
-
666
-
Accrued interest not yet received
5 395
5 395
-
5 402
5 402
-
7
-
Written-off interest
-2 771
-2 771
-
-2 526
-2 526
-
245
-
Written-off loans
-5 883
-5 883
-
-5 469
-5 469
-
414
-
Credit card balances
67
67
-
106
106
-
39
-
Past due ratio, total
1 134
1 134
0
1 375
1 375
-0
242
-1
Past due ratio, individuals
22
22
-0
35
35
-0
13
0
Past due ratio, corporates
1 468
1 468
0
1 528
1 528
-0
61
-1
Past due ratio, entrepreneurs
381
381
0
9 567
9 567
0
9 186
0
Past due ratio, corporates + entrepreneurs
1 438
1 438
0
1 756
1 756
-0
318
-0
Past-due rate:
11,34%
11,34%
-
13,75%
13,75%
-
2,42%
0,00%
corporate clients:
14,38%
14,38%
-
17,56%
17,56%
-
3,18%
0,00%
individuals:
0,22%
0,22%
-
0,35%
0,35%
-
0,13%
0,00%