Balance sheet position, thous. rub.
01.05.2014
01.04.2014
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
in roubles
in foreign crnc.
01.05.2014
01.04.2014
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
8 212 159
7 791 804
420 355
7 381 485
7 250 584
130 901
-541 220
-289 454
High liquid assets
1 289 876
970 998
318 878
110 818
98 443
12 375
-872 555
-306 503
Cash and equivalents
1 094 401
927 632
166 769
95 266
91 860
3 406
-835 772
-163 363
Cash
683 567
516 798
166 769
12 297
8 891
3 406
-507 907
-163 363
in cash and en route
652 745
485 976
166 769
7 823
4 417
3 406
-481 559
-163 363
in ATMs
30 822
30 822
-
4 474
4 474
-
-26 348
-
Nostro account with Central Bank
410 834
410 834
-
82 969
82 969
-
-327 865
-
Nostro accounts
108 610
18 688
89 922
10 318
1 710
8 608
-16 978
-81 314
Non-residents
885
-
885
1
-
1
-
-884
Residents
107 725
18 688
89 037
10 317
1 710
8 607
-16 978
-80 430
Money in transfer
32 529
24 678
7 851
5 234
4 873
361
-19 805
-7 490
Exchange accounts
54 336
-
54 336
-
-
-
-
-54 336
Interest-earning assets
6 475 751
6 380 077
95 674
6 369 784
6 274 607
95 177
-105 470
-497
Dues from banks
104
-1 323
1 427
28 084
26 656
1 428
27 979
1
Residents
1 531
104
1 427
29 511
28 083
1 428
27 979
1
up to 30 days
1 531
104
1 427
29 511
28 083
1 428
27 979
1
Provision for impairment of loans to banks
-1 427
-1 427
-
-1 427
-1 427
-
-
-
Securities
348 525
348 525
-
12 741
12 741
-
-335 784
-
Bonds
180 731
180 731
-
12 741
12 741
-
-167 990
-
Federal Loan Bonds (OFZs), OBRs
167 629
167 629
-
-
-
-
-167 629
-
Corporate bonds
26 380
26 380
-
26 500
26 500
-
120
-
Valuation allowance
527
527
-
46
46
-
-481
-
Provision for impairment of bonds
-13 805
-13 805
-
-13 805
-13 805
-
-
-
Promissory notes
167 794
167 794
-
-
-
-
-167 794
-
Corporate
169 489
169 489
-
-
-
-
-169 489
-
Provision for impairment of promissory notes
-1 695
-1 695
-
-
-
-
1 695
-
Loans to corporate clients
5 638 386
5 609 243
29 143
5 866 127
5 836 975
29 152
227 732
9
residents
6 091 062
6 061 919
29 143
6 327 484
6 298 332
29 152
236 413
9
up to 30 days
13 557
13 557
-
8 750
8 750
-
-4 807
-
up to 180 days
52 059
52 059
-
22 168
22 168
-
-29 891
-
up to 1 year
4 968 797
4 968 797
-
419 134
419 134
-
-4 549 663
-
up to 3 years
977 796
977 796
-
5 791 070
5 791 070
-
4 813 274
-
more than 3 years
78 853
49 710
29 143
86 362
57 210
29 152
7 500
9
Past-due
290 782
290 782
-
419 857
419 857
-
129 075
-
residents
290 782
290 782
-
419 857
419 857
-
129 075
-
Provision for impairment of corporate loans
-743 458
-743 458
-
-881 214
-881 214
-
-137 756
-
residents
-743 458
-743 458
-
-881 214
-881 214
-
-137 756
-
Loans to private entrepreneurs
136 960
117 486
19 474
138 051
118 396
19 655
910
181
up to 30 days
790
790
-
799
799
-
9
-
up to 1 year
30 613
30 613
-
32 863
32 863
-
2 250
-
up to 3 years
79 847
77 541
2 306
78 354
76 027
2 327
-1 514
21
more than 3 years
26 260
9 092
17 168
26 407
9 079
17 328
-13
160
Past-due
398
398
-
947
947
-
549
-
Provision for impairment of loans to private entrepreneurs
-948
-948
-
-1 319
-1 319
-
-371
-
Loans to individuals
351 776
306 146
45 630
324 781
279 839
44 942
-26 307
-688
Standard
318 018
295 022
22 996
329 999
307 698
22 301
12 676
-695
up to 30 days
7 303
5 997
1 306
8 334
6 628
1 706
631
400
up to 1 year
43 228
21 538
21 690
72 936
52 341
20 595
30 803
-1 095
up to 3 years
157 534
157 534
-
146 902
146 902
-
-10 632
-
more than 3 years
109 953
109 953
-
101 827
101 827
-
-8 126
-
Past-due
121 049
98 415
22 634
119 804
97 163
22 641
-1 252
7
Past-due
121 049
98 415
22 634
119 804
97 163
22 641
-1 252
7
Provision for impairment of loans to individuals
-87 291
-87 291
-
-125 022
-125 022
-
-37 731
-
Other assets
446 532
440 729
5 803
900 883
877 534
23 349
436 805
17 546
Mandatory reserves with Central Bank
121 279
121 279
-
253 760
253 760
-
132 481
-
Premises and equipment
59 965
59 965
-
54 340
54 340
-
-5 625
-
Purchase cost
82 885
82 885
-
61 125
61 125
-
-21 760
-
Depreciation
-22 920
-22 920
-
-6 785
-6 785
-
16 135
-
Accrued interest not yet received
34 889
30 183
4 706
106 120
100 734
5 386
70 551
680
Other assets
328 208
327 111
1 097
703 634
685 671
17 963
358 560
16 866
Provision for impairment of other assets
-97 809
-97 809
-
-216 971
-216 971
-
-119 162
-
LIABILITIES
7 342 653
6 076 721
1 265 932
6 817 803
5 636 943
1 180 860
-439 778
-85 072
Dues to banks
-
-
-
20 443
20 443
-
20 443
-
Term
-
-
-
20 443
20 443
-
20 443
-
Residents
-
-
-
20 443
20 443
-
20 443
-
up to 30 days
-
-
-
20 443
20 443
-
20 443
-
On demand
1 058 620
1 029 632
28 988
644 179
626 168
18 011
-403 464
-10 977
Corporate clients
882 837
881 380
1 457
529 000
525 674
3 326
-355 706
1 869
State-owned enterprises
102
102
-
15
15
-
-87
-
Residents
879 264
878 149
1 115
527 612
524 631
2 981
-353 518
1 866
Non-residents
3 471
3 129
342
1 373
1 028
345
-2 101
3
Individuals
175 783
148 252
27 531
115 179
100 494
14 685
-47 758
-12 846
Residents
174 494
147 374
27 120
113 556
99 958
13 598
-47 416
-13 522
Non-residents
1 289
878
411
1 623
536
1 087
-342
676
Term
6 272 521
5 038 872
1 233 649
6 134 777
4 972 603
1 162 174
-66 269
-71 475
Corporate clients
236 810
236 810
-
229 000
229 000
-
-7 810
-
Residents
236 810
236 810
-
229 000
229 000
-
-7 810
-
up to 3 years
7 810
7 810
-
-
-
-
-7 810
-
more than 3 years
229 000
229 000
-
229 000
229 000
-
-
-
Individuals
6 035 711
4 802 062
1 233 649
5 905 777
4 743 603
1 162 174
-58 459
-71 475
residents
6 001 897
4 783 654
1 218 243
5 874 837
4 726 347
1 148 490
-57 307
-69 753
up to 180 days
25 140
24 345
795
7 916
7 364
552
-16 981
-243
up to 1 year
21 517
17 743
3 774
21 084
17 297
3 787
-446
13
up to 3 years
5 143 274
4 028 659
1 114 615
5 048 672
4 000 245
1 048 427
-28 414
-66 188
more than 3 years
811 966
712 907
99 059
797 165
701 441
95 724
-11 466
-3 335
non-residents
33 814
18 408
15 406
30 940
17 256
13 684
-1 152
-1 722
up to 180 days
140
140
-
-
-
-
-140
-
up to 1 year
158
158
-
158
158
-
-
-
up to 3 years
29 773
16 710
13 063
28 008
15 698
12 310
-1 012
-753
more than 3 years
3 743
1 400
2 343
2 774
1 400
1 374
-
-969
Securities issued
741
741
-
742
742
-
1
-
Promissory notes
741
741
-
742
742
-
1
-
up to 1 year
762
762
-
762
762
-
-
-
Discount accrued
-21
-21
-
-20
-20
-
1
-
Other liabilities
10 771
7 476
3 295
17 662
16 987
675
9 511
-2 620
Other liabilities
9 564
6 283
3 281
10 134
10 082
52
3 799
-3 229
Accrued interest not yet paid
1 207
1 193
14
7 528
6 905
623
5 712
609
EQUITY
869 506
869 506
-
563 683
563 683
-
-305 823
-
Capital
221 979
221 979
-
221 938
221 938
-
-41
-
Profit from previous years
275 206
275 206
-
275 243
275 243
-
37
-
Retained earnings from previous years
275 206
275 206
-
275 243
275 243
-
37
-
Current year profit
375 643
375 643
-
70 138
70 138
-
-305 505
-
Current year retained earnings
375 643
375 643
-
70 138
70 138
-
-305 505
-
Future expenses
-3 322
-3 322
-
-3 636
-3 636
-
-314
-
OFF-BALANCE SHEET
1 609 474
1 606 984
2 490
2 311 332
2 307 683
3 649
700 699
1 159
Contingent liabilities
-279 923
-274 551
-5 372
-268 351
-263 359
-4 992
11 192
380
Guarantees issued
-186 374
-186 374
-
-179 918
-179 918
-
6 456
-
Unused credit limits opened
-93 549
-88 177
-5 372
-88 433
-83 441
-4 992
4 736
380
Collateral on loans
1 819 950
1 819 950
-
1 571 839
1 571 839
-
-248 111
-
goods
1 819 210
1 819 210
-
1 571 099
1 571 099
-
-248 111
-
securities
740
740
-
740
740
-
-
-
Unprocessed payments
-
-
-
925 798
925 798
-
925 798
-
Due to lack of funds on client accounts
-
-
-
925 798
925 798
-
925 798
-
Other off-balance sheet accounts
69 447
61 585
7 862
82 046
73 405
8 641
11 820
779
Accrued interest not yet received
69 749
61 887
7 862
82 348
73 707
8 641
11 820
779
Written-off loans to banks
-10
-10
-
-10
-10
-
-
-
Written-off loans
-292
-292
-
-292
-292
-
-
-
Credit card balances
7 303
5 997
1 306
8 334
6 628
1 706
631
400
Past due ratio, total
592
568
24
737
715
22
148
-3
Past due ratio, individuals
2 757
2 501
256
2 663
2 400
263
-102
8
Past due ratio, corporates
456
458
-2
622
625
-3
167
-1
Past due ratio, entrepreneurs
29
34
-5
68
79
-11
45
-6
Past due ratio, corporates + entrepreneurs
447
450
-3
611
615
-4
165
-1
Past-due rate:
5,92%
5,68%
24,02%
7,37%
7,15%
24,15%
1,48%
0,14%
corporate clients:
4,47%
4,50%
0,00%
6,11%
6,15%
0,00%
1,65%
0,00%
individuals:
27,57%
25,01%
49,60%
26,63%
24,00%
50,38%
-1,02%
0,77%