Balance sheet position, thous. rub.
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
5 789 868
5 691 332
98 536
5 785 624
5 689 475
96 149
-1 857
-2 387
High liquid assets
204 440
185 315
19 125
209 427
186 863
22 564
1 548
3 439
Cash and equivalents
166 984
158 052
8 932
192 689
177 151
15 538
19 099
6 606
Cash
68 756
59 824
8 932
86 950
71 412
15 538
11 588
6 606
in cash and en route
68 044
59 138
8 906
86 924
71 412
15 512
12 274
6 606
in ATMs
686
686
-
-
-
-
-686
-
precious metals
26
-
26
26
-
26
-
-
Nostro account with Central Bank
98 228
98 228
-
105 739
105 739
-
7 511
-
Nostro accounts
42 153
31 960
10 193
17 077
10 051
7 026
-21 909
-3 167
Residents
42 153
31 960
10 193
17 077
10 051
7 026
-21 909
-3 167
Provision for impairment of high-liquid assets
-4 697
-4 697
-
-339
-339
-
4 358
-
Interest-earning assets
5 339 837
5 260 702
79 135
5 325 127
5 251 819
73 308
-8 883
-5 827
Dues from banks
255 328
229 801
25 527
307 862
289 794
18 068
59 993
-7 459
Residents
255 527
230 000
25 527
308 068
290 000
18 068
60 000
-7 459
up to 30 days
255 527
230 000
25 527
308 068
290 000
18 068
60 000
-7 459
Provision for impairment of loans to banks
-199
-199
-
-206
-206
-
-7
-
Securities
2 782 217
2 782 217
-
2 749 598
2 749 598
-
-32 619
-
Bonds
247 183
247 183
-
191 328
191 328
-
-55 855
-
Federal Loan Bonds (OFZs), OBRs
36 987
36 987
-
12
12
-
-36 975
-
Financial institutions bonds
209 260
209 260
-
190 712
190 712
-
-18 548
-
Valuation allowance
936
936
-
604
604
-
-332
-
Promissory notes
2 534 856
2 534 856
-
2 558 270
2 558 270
-
23 414
-
Banks
2 534 856
2 534 856
-
2 558 270
2 558 270
-
23 414
-
Stocks
178
178
-
-
-
-
-178
-
Residents
299
299
-
-
-
-
-299
-
Valuation allowance
-121
-121
-
-
-
-
121
-
Loans to corporate clients
543 923
490 315
53 608
447 964
392 724
55 240
-97 591
1 632
residents
626 053
572 445
53 608
513 974
458 734
55 240
-113 711
1 632
up to 30 days
91 814
91 814
-
26 778
26 778
-
-65 036
-
up to 180 days
100 000
100 000
-
100 000
100 000
-
-
-
up to 1 year
47 310
47 310
-
46 457
46 457
-
-853
-
up to 3 years
243 453
241 242
2 211
199 009
196 719
2 290
-44 523
79
more than 3 years
143 476
92 079
51 397
141 730
88 780
52 950
-3 299
1 553
Past-due
96 383
96 383
-
109 691
109 691
-
13 308
-
residents
96 383
96 383
-
109 691
109 691
-
13 308
-
Provision for impairment of corporate loans
-178 513
-178 513
-
-175 701
-175 701
-
2 812
-
residents
-178 513
-178 513
-
-175 701
-175 701
-
2 812
-
Loans to private entrepreneurs
172 073
172 073
-
177 091
177 091
-
5 018
-
up to 30 days
909
909
-
1 135
1 135
-
226
-
up to 1 year
894
894
-
576
576
-
-318
-
up to 3 years
119 249
119 249
-
118 420
118 420
-
-829
-
more than 3 years
60 221
60 221
-
67 090
67 090
-
6 869
-
Past-due
8 370
8 370
-
8 422
8 422
-
52
-
Provision for impairment of loans to private entrepreneurs
-17 570
-17 570
-
-18 552
-18 552
-
-982
-
Loans to individuals
1 586 296
1 586 296
-
1 642 612
1 642 612
-
56 316
-
Standard
1 637 393
1 637 393
-
1 694 616
1 694 616
-
57 223
-
up to 1 year
21 531
21 531
-
9 189
9 189
-
-12 342
-
up to 3 years
225 663
225 663
-
253 548
253 548
-
27 885
-
more than 3 years
1 390 199
1 390 199
-
1 431 879
1 431 879
-
41 680
-
Past-due
14 252
14 252
-
13 911
13 911
-
-341
-
Past-due
14 252
14 252
-
13 911
13 911
-
-341
-
Provision for impairment of loans to individuals
-65 349
-65 349
-
-65 915
-65 915
-
-566
-
Other assets
245 591
245 315
276
251 070
250 793
277
5 478
1
Mandatory reserves with Central Bank
63 301
63 301
-
63 900
63 900
-
599
-
Premises and equipment
169 269
169 269
-
169 340
169 340
-
71
-
Purchase cost
217 895
217 895
-
218 297
218 297
-
402
-
Depreciation
-48 626
-48 626
-
-48 957
-48 957
-
-331
-
Accrued interest not yet received
12 604
12 328
276
14 491
14 214
277
1 886
1
Non-current assets
2 206
2 206
-
2 206
2 206
-
-
-
Other assets
8 031
8 031
-
10 950
10 950
-
2 919
-
Provision for impairment of other assets
-9 820
-9 820
-
-9 817
-9 817
-
3
-
LIABILITIES
5 241 387
5 136 191
105 196
5 224 152
5 118 066
106 086
-18 125
890
Dues to banks
130 000
130 000
-
130 000
130 000
-
-
-
Term
130 000
130 000
-
130 000
130 000
-
-
-
Residents
130 000
130 000
-
130 000
130 000
-
-
-
more than 180 days
130 000
130 000
-
130 000
130 000
-
-
-
On demand
640 723
629 221
11 502
577 575
569 013
8 562
-60 208
-2 940
Corporate clients
581 522
570 171
11 351
514 576
506 170
8 406
-64 001
-2 945
State-owned enterprises
11 497
6 501
4 996
12 676
7 503
5 173
1 002
177
Residents
569 860
563 505
6 355
501 897
498 664
3 233
-64 841
-3 122
Non-residents
165
165
-
3
3
-
-162
-
Individuals
59 101
58 950
151
62 999
62 843
156
3 893
5
Residents
58 924
58 773
151
62 896
62 740
156
3 967
5
Non-residents
177
177
-
103
103
-
-74
-
Brokerage accounts
100
100
-
-
-
-
-100
-
Residents
100
100
-
-
-
-
-100
-
Term
4 327 540
4 235 402
92 138
4 368 757
4 272 913
95 844
37 511
3 706
Corporate clients
91 000
91 000
-
91 000
91 000
-
-
-
Residents
91 000
91 000
-
91 000
91 000
-
-
-
up to 1 year
4 000
4 000
-
4 000
4 000
-
-
-
up to 3 years
5 000
5 000
-
5 000
5 000
-
-
-
more than 3 years
82 000
82 000
-
82 000
82 000
-
-
-
Individuals
4 236 540
4 144 402
92 138
4 277 757
4 181 913
95 844
37 511
3 706
residents
4 223 611
4 132 586
91 025
4 265 177
4 170 496
94 681
37 910
3 656
up to 180 days
195 136
191 342
3 794
191 998
188 018
3 980
-3 324
186
up to 1 year
634 621
624 238
10 383
600 351
590 274
10 077
-33 964
-306
up to 3 years
2 567 240
2 518 317
48 923
2 608 751
2 558 298
50 453
39 981
1 530
more than 3 years
826 614
798 689
27 925
864 077
833 906
30 171
35 217
2 246
non-residents
12 929
11 816
1 113
12 580
11 417
1 163
-399
50
up to 180 days
60
60
-
60
60
-
-
-
up to 1 year
3 455
3 175
280
3 243
2 953
290
-222
10
up to 3 years
7 937
7 104
833
7 586
6 926
660
-178
-173
more than 3 years
1 477
1 477
-
1 691
1 478
213
1
213
Securities issued
3 747
3 747
-
4 167
4 167
-
420
-
Promissory notes
3 747
3 747
-
4 167
4 167
-
420
-
up to 180 days
3 146
3 146
-
3 146
3 146
-
-
-
up to 1 year
456
456
-
876
876
-
420
-
up to 3 years
145
145
-
145
145
-
-
-
Other liabilities
139 377
137 821
1 556
143 653
141 973
1 680
4 152
124
Other liabilities
3 695
3 695
-
4 183
4 183
-
488
-
Accrued interest not yet paid
135 682
134 126
1 556
139 470
137 790
1 680
3 664
124
EQUITY
548 481
548 481
-
561 472
561 472
-
12 991
-
Capital
319 034
319 034
-
318 702
318 702
-
-332
-
Profit from previous years
212 575
212 575
-
212 575
212 575
-
-
-
Retained earnings from previous years
212 575
212 575
-
212 575
212 575
-
-
-
Current year profit
20 869
20 869
-
34 121
34 121
-
13 252
-
Current year retained earnings
20 869
20 869
-
34 121
34 121
-
13 252
-
Future expenses
-3 997
-3 997
-
-3 926
-3 926
-
71
-
OFF-BALANCE SHEET
2 076 900
2 076 900
-
2 089 883
2 089 883
-
12 983
-
Contingent liabilities
-30 954
-30 954
-
-31 556
-31 556
-
-602
-
Guarantees issued
-27 304
-27 304
-
-29 406
-29 406
-
-2 102
-
Unused credit limits opened
-3 650
-3 650
-
-2 150
-2 150
-
1 500
-
Collateral on loans
2 213 620
2 213 620
-
2 228 231
2 228 231
-
14 611
-
goods
1 355 070
1 355 070
-
1 352 734
1 352 734
-
-2 336
-
securities
858 550
858 550
-
875 497
875 497
-
16 947
-
Other off-balance sheet accounts
-105 766
-105 766
-
-106 792
-106 792
-
-1 026
-
Accrued interest not yet received
27 371
27 371
-
27 302
27 302
-
-69
-
Written-off interest
-29 254
-29 254
-
-29 434
-29 434
-
-180
-
Written-off loans
-103 883
-103 883
-
-104 660
-104 660
-
-777
-
Past due ratio, total
464
474
-10
522
534
-12
60
-2
Past due ratio, individuals
86
86
-0
81
81
-0
-5
-0
Past due ratio, corporates
1 334
1 441
-107
1 759
1 930
-171
489
-64
Past due ratio, entrepreneurs
441
441
-0
430
430
-0
-11
-0
Past due ratio, corporates + entrepreneurs
1 149
1 220
-71
1 442
1 546
-104
326
-33
Past-due rate:
4,64%
4,74%
0,00%
5,22%
5,34%
0,00%
0,60%
0,00%
corporate clients:
11,49%
12,20%
0,00%
14,42%
15,46%
0,00%
3,26%
0,00%
individuals:
0,86%
0,86%
-
0,81%
0,81%
-
-0,05%
0,00%