Balance sheet position, thous. rub.
01.06.2015
01.05.2015
01.04.2015
01.03.2015
01.02.2015
01.01.2015
01.12.2014
01.11.2014
01.10.2014
01.09.2014
01.08.2014
01.07.2014
01.06.2014
01.05.2014
01.04.2014
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
01.06.2015
01.05.2015
01.04.2015
01.03.2015
01.02.2015
01.01.2015
01.12.2014
01.11.2014
01.10.2014
01.09.2014
01.08.2014
01.07.2014
01.06.2014
01.05.2014
01.04.2014
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
231 492 574
177 524 411
53 968 163
246 885 040
181 080 193
65 804 847
3 555 782
11 836 684
High liquid assets
33 771 335
19 486 239
14 285 096
38 427 800
23 535 267
14 892 533
4 049 028
607 437
Cash and equivalents
9 841 932
7 460 063
2 381 869
12 817 468
10 392 229
2 425 239
2 932 166
43 370
Cash
8 045 898
5 664 029
2 381 869
7 678 352
5 253 113
2 425 239
-410 916
43 370
in cash and en route
5 100 086
2 801 731
2 298 355
4 970 288
2 615 351
2 354 937
-186 380
56 582
in ATMs
2 936 303
2 862 298
74 005
2 700 586
2 637 762
62 824
-224 536
-11 181
precious metals
9 509
-
9 509
7 478
-
7 478
-
-2 031
Nostro account with Central Bank
1 796 034
1 796 034
-
5 139 116
5 139 116
-
3 343 082
-
Nostro accounts
22 016 928
10 731 745
11 285 183
24 393 641
12 504 983
11 888 658
1 773 238
603 475
Non-residents
10 598 114
-
10 598 114
11 090 535
-
11 090 535
-
492 421
Residents
11 418 814
10 731 745
687 069
13 303 106
12 504 983
798 123
1 773 238
111 054
Money in transfer
1 311 111
1 300 536
10 575
658 828
643 460
15 368
-657 076
4 793
Exchange accounts
607 469
-
607 469
563 268
-
563 268
-
-44 201
Provision for impairment of high-liquid assets
-6 105
-6 105
-
-5 405
-5 405
-
700
-
Interest-earning assets
150 457 076
112 366 139
38 090 937
162 024 989
112 726 836
49 298 153
360 697
11 207 216
Dues from banks
31 361 204
20 132 782
11 228 422
37 533 697
15 132 113
22 401 584
-5 000 669
11 173 162
Central Bank of Russia
20 000 000
20 000 000
-
5 000 000
5 000 000
-
-15 000 000
-
Residents
-
-
-
10 000 000
10 000 000
-
10 000 000
-
up to 30 days
-
-
-
10 000 000
10 000 000
-
10 000 000
-
Non-residents
11 393 422
165 000
11 228 422
22 566 584
165 000
22 401 584
-
11 173 162
up to 30 days
10 319 485
-
10 319 485
21 470 343
-
21 470 343
-
11 150 858
up to 180 days
227 043
165 000
62 043
228 566
165 000
63 566
-
1 523
more than 180 days
846 894
-
846 894
867 675
-
867 675
-
20 781
Provision for impairment of loans to banks
-32 218
-32 218
-
-32 887
-32 887
-
-669
-
Securities
37 016 133
28 867 958
8 148 175
45 924 331
37 501 533
8 422 798
8 633 575
274 623
Bonds
31 622 052
23 473 878
8 148 174
40 535 456
32 112 659
8 422 797
8 638 781
274 623
Federal Loan Bonds (OFZs), OBRs
8 204 321
8 204 321
-
18 101 372
18 101 372
-
9 897 051
-
Corporate bonds
6 292 642
6 292 642
-
5 811 860
5 811 860
-
-480 782
-
Financial institutions bonds
8 629 609
8 629 609
-
7 737 964
7 737 964
-
-891 645
-
Corporate foreign bonds
8 403 394
255 220
8 148 174
8 679 652
256 855
8 422 797
1 635
274 623
Valuation allowance
92 086
92 086
-
204 608
204 608
-
112 522
-
Past-due
71 045
71 045
-
71 045
71 045
-
-
-
Provision for impairment of bonds
-71 045
-71 045
-
-71 045
-71 045
-
-
-
Promissory notes
56 618
56 618
-
51 406
51 406
-
-5 212
-
Corporate
473 089
473 089
-
417 940
417 940
-
-55 149
-
Provision for impairment of promissory notes
-416 471
-416 471
-
-366 534
-366 534
-
49 937
-
Stocks
234
233
1
240
239
1
6
-
Residents
1 322
1 321
1
1 322
1 321
1
-
-
Valuation allowance
-1 087
-1 087
-
-1 081
-1 081
-
6
-
Provision for impairment of stocks
-1
-1
-
-1
-1
-
-
-
Mutual funds
5 337 229
5 337 229
-
5 337 229
5 337 229
-
-
-
Loans to corporate clients
56 537 546
38 729 744
17 807 802
53 501 870
35 937 432
17 564 438
-2 792 312
-243 364
residents
45 308 882
33 517 048
11 791 834
41 656 827
30 176 299
11 480 528
-3 340 749
-311 306
up to 30 days
21 469
21 469
-
19 208
19 208
-
-2 261
-
up to 180 days
7 912 059
7 837 659
74 400
5 650 420
5 540 239
110 181
-2 297 420
35 781
up to 1 year
10 067 590
5 021 800
5 045 790
9 652 425
4 556 981
5 095 444
-464 819
49 654
up to 3 years
3 836 885
3 756 469
80 416
3 388 252
3 305 932
82 320
-450 537
1 904
more than 3 years
23 470 879
16 879 651
6 591 228
22 946 522
16 753 939
6 192 583
-125 712
-398 645
non-residents
5 644 349
3 279 458
2 364 891
5 628 218
3 279 458
2 348 760
-
-16 131
up to 30 days
723 841
-
723 841
741 602
-
741 602
-
17 761
up to 1 year
2 000 000
2 000 000
-
2 000 000
2 000 000
-
-
-
up to 3 years
66 037
66 037
-
66 037
66 037
-
-
-
more than 3 years
2 854 471
1 213 421
1 641 050
2 820 579
1 213 421
1 607 158
-
-33 892
state-owned enterprises
18 095
18 095
-
17 190
17 190
-
-905
-
more than 3 years
18 095
18 095
-
17 190
17 190
-
-905
-
Past-due
21 298 516
17 647 439
3 651 077
22 169 695
18 434 545
3 735 150
787 106
84 073
residents
18 371 329
17 442 439
928 890
19 180 746
18 229 545
951 201
787 106
22 311
non-residents
2 722 187
-
2 722 187
2 783 949
-
2 783 949
-
61 762
state-owned enterprises
205 000
205 000
-
205 000
205 000
-
-
-
Provision for impairment of corporate loans
-15 732 296
-15 732 296
-
-15 970 060
-15 970 060
-
-237 764
-
residents
-13 374 411
-13 374 411
-
-13 571 564
-13 571 564
-
-197 153
-
non-residents
-2 224 590
-2 224 590
-
-2 269 080
-2 269 080
-
-44 490
-
state-owned enterprises
-133 295
-133 295
-
-129 416
-129 416
-
3 879
-
Loans to private entrepreneurs
355 906
355 906
-
349 156
349 156
-
-6 750
-
up to 180 days
1 864
1 864
-
520
520
-
-1 344
-
up to 3 years
24 317
24 317
-
23 300
23 300
-
-1 017
-
more than 3 years
343 855
343 855
-
339 550
339 550
-
-4 305
-
Past-due
139 361
139 361
-
143 109
143 109
-
3 748
-
Provision for impairment of loans to private entrepreneurs
-153 491
-153 491
-
-157 323
-157 323
-
-3 832
-
Loans to individuals
25 186 287
24 279 749
906 538
24 715 935
23 806 602
909 333
-473 147
2 795
Standard
25 605 982
24 862 538
743 444
25 084 477
24 357 869
726 608
-504 669
-16 836
up to 30 days
1 085 904
1 078 031
7 873
1 084 028
1 077 095
6 933
-936
-940
up to 180 days
13 920
13 920
-
4 355
4 355
-
-9 565
-
up to 1 year
143 848
143 848
-
130 146
130 146
-
-13 702
-
up to 3 years
3 336 910
3 126 728
210 182
3 265 489
3 079 842
185 647
-46 886
-24 535
more than 3 years
21 025 400
20 500 011
525 389
20 600 459
20 066 431
534 028
-433 580
8 639
Past-due
1 052 695
889 601
163 094
1 112 087
929 362
182 725
39 761
19 631
Past-due
1 052 695
889 601
163 094
1 112 087
929 362
182 725
39 761
19 631
Provision for impairment of loans to individuals
-1 472 390
-1 472 390
-
-1 480 629
-1 480 629
-
-8 239
-
Other assets
47 264 163
45 672 033
1 592 130
46 432 251
44 818 090
1 614 161
-853 943
22 031
Mandatory reserves with Central Bank
1 894 445
1 894 445
-
1 807 251
1 807 251
-
-87 194
-
Premises and equipment
4 316 473
4 316 473
-
4 284 670
4 284 670
-
-31 803
-
Purchase cost
6 270 332
6 270 332
-
6 235 451
6 235 451
-
-34 881
-
Depreciation
-1 953 859
-1 953 859
-
-1 950 781
-1 950 781
-
3 078
-
Accrued interest not yet received
5 919 917
5 737 309
182 608
6 242 796
6 026 629
216 167
289 320
33 559
Factoring
14 077 469
14 077 469
-
13 688 431
13 688 431
-
-389 038
-
Non-current assets
500 554
500 554
-
505 713
505 713
-
5 159
-
Other assets
21 549 422
20 139 900
1 409 522
21 592 309
20 194 315
1 397 994
54 415
-11 528
Investments in subsidiaries
3 000
3 000
-
3 000
3 000
-
-
-
Provision for impairment of other assets
-4 102 930
-4 102 930
-
-4 451 492
-4 451 492
-
-348 562
-
Derivatives - assets
308 996
308 996
-
45 551
45 551
-
-263 445
-
Deferred tax asset
2 796 817
2 796 817
-
2 714 022
2 714 022
-
-82 795
-
LIABILITIES
215 616 684
142 129 937
73 486 747
231 862 783
162 795 310
69 067 473
20 665 373
-4 419 274
Dues to banks
840 733
427 865
412 868
702 475
343 378
359 097
-84 487
-53 771
On demand
546 860
424 381
122 479
423 644
341 398
82 246
-82 983
-40 233
Residents
528 437
405 958
122 479
398 387
316 141
82 246
-89 817
-40 233
Non-residents
18 423
18 423
-
25 257
25 257
-
6 834
-
Term
290 266
-
290 266
276 744
-
276 744
-
-13 522
Non-residents
290 266
-
290 266
276 744
-
276 744
-
-13 522
more than 180 days
290 266
-
290 266
276 744
-
276 744
-
-13 522
Other dues to banks
3 607
3 484
123
2 087
1 980
107
-1 504
-16
On demand
41 980 233
33 330 898
8 649 335
39 215 911
30 781 470
8 434 441
-2 549 428
-214 894
Corporate clients
31 058 517
23 700 326
7 358 191
28 055 040
20 912 152
7 142 888
-2 788 174
-215 303
State-owned enterprises
76 116
75 811
305
124 489
94 676
29 813
18 865
29 508
Residents
23 820 676
17 945 441
5 875 235
26 472 856
20 232 486
6 240 370
2 287 045
365 135
Non-residents
7 161 725
5 679 074
1 482 651
1 457 695
584 990
872 705
-5 094 084
-609 946
Individuals
10 795 604
9 504 460
1 291 144
11 105 084
9 813 531
1 291 553
309 071
409
Residents
10 630 911
9 399 557
1 231 354
10 899 224
9 687 541
1 211 683
287 984
-19 671
Non-residents
164 693
104 903
59 790
205 860
125 990
79 870
21 087
20 080
Brokerage accounts
126 112
126 112
-
55 787
55 787
-
-70 325
-
Residents
120 665
120 665
-
50 347
50 347
-
-70 318
-
Non-residents
5 447
5 447
-
5 440
5 440
-
-7
-
Term
133 806 357
70 616 109
63 190 248
153 290 328
93 730 806
59 559 522
23 114 697
-3 630 726
Corporate clients
68 651 546
38 488 020
30 163 526
86 833 391
61 593 965
25 239 426
23 105 945
-4 924 100
Residents
45 082 644
38 370 520
6 712 124
52 670 917
51 429 215
1 241 702
13 058 695
-5 470 422
up to 30 days
21 452 426
21 202 061
250 365
35 019 298
35 009 256
10 042
13 807 195
-240 323
up to 180 days
7 181 332
6 653 113
528 219
4 918 461
4 457 459
461 002
-2 195 654
-67 217
up to 1 year
5 870 170
5 146 025
724 145
6 549 972
5 970 178
579 794
824 153
-144 351
up to 3 years
4 003 413
3 964 308
39 105
4 632 348
4 592 309
40 039
628 001
934
more than 3 years
6 575 303
1 405 013
5 170 290
1 550 838
1 400 013
150 825
-5 000
-5 019 465
Non-residents
23 522 965
100 000
23 422 965
24 547 724
550 000
23 997 724
450 000
574 759
up to 180 days
100 000
100 000
-
550 000
550 000
-
450 000
-
more than 3 years
23 422 965
-
23 422 965
23 997 724
-
23 997 724
-
574 759
State-owned enterprises
45 937
17 500
28 437
9 614 750
9 614 750
-
9 597 250
-28 437
up to 30 days
2 000
2 000
-
-
-
-
-2 000
-
up to 180 days
43 437
15 000
28 437
16 000
16 000
-
1 000
-28 437
up to 1 year
500
500
-
500
500
-
-
-
more than 3 years
-
-
-
9 598 250
9 598 250
-
9 598 250
-
Individuals
65 154 811
32 128 089
33 026 722
66 456 937
32 136 841
34 320 096
8 752
1 293 374
residents
63 828 346
31 933 171
31 895 175
65 073 527
31 969 505
33 104 022
36 334
1 208 847
up to 30 days
34
34
-
66
66
-
32
-
up to 180 days
1 580 756
1 418 325
162 431
1 153 026
999 989
153 037
-418 336
-9 394
up to 1 year
54 604 306
27 086 202
27 518 104
56 793 070
27 663 693
29 129 377
577 491
1 611 273
up to 3 years
5 051 201
2 381 165
2 670 036
4 774 751
2 313 371
2 461 380
-67 794
-208 656
more than 3 years
2 592 049
1 047 445
1 544 604
2 352 614
992 386
1 360 228
-55 059
-184 376
non-residents
1 326 465
194 918
1 131 547
1 383 410
167 336
1 216 074
-27 582
84 527
up to 30 days
-
-
-
4
4
-
4
-
up to 180 days
33 469
33 298
171
2 908
1 055
1 853
-32 243
1 682
up to 1 year
1 059 710
79 493
980 217
1 120 222
84 019
1 036 203
4 526
55 986
up to 3 years
97 322
17 673
79 649
98 860
17 775
81 085
102
1 436
more than 3 years
135 964
64 454
71 510
161 416
64 483
96 933
29
25 423
Securities issued
34 762 419
34 146 348
616 071
33 936 483
33 931 451
5 032
-214 897
-611 039
Bonds
31 894 922
31 894 922
-
31 894 922
31 894 922
-
-
-
Promissory notes
1 648 479
1 032 408
616 071
1 137 723
1 132 691
5 032
100 283
-611 039
on demand
641 856
820
641 036
820
820
-
-
-641 036
up to 1 year
15 385
10 473
4 912
15 505
10 473
5 032
-
120
up to 3 years
1 102 950
1 102 950
-
1 102 950
1 102 950
-
-
-
more than 3 years
571 927
571 927
-
568 716
568 716
-
-3 211
-
Discount accrued
-683 639
-653 762
-29 877
-550 268
-550 268
-
103 494
29 877
Depositary certificates
1 219 018
1 219 018
-
903 838
903 838
-
-315 180
-
up to 30 days
-
-
-
49 000
49 000
-
49 000
-
more than 180 days
1 219 018
1 219 018
-
854 838
854 838
-
-364 180
-
Other liabilities
4 226 942
3 608 717
618 225
4 717 586
4 008 205
709 381
399 488
91 156
Other liabilities
1 681 748
1 449 115
232 633
1 283 180
1 260 837
22 343
-188 278
-210 290
Accrued interest not yet paid
2 545 194
2 159 602
385 592
3 434 406
2 747 368
687 038
587 766
301 446
EQUITY
15 875 890
15 875 890
-
15 022 258
15 022 258
-
-853 632
-
Capital
15 777 288
15 777 288
-
15 680 059
15 680 059
-
-97 229
-
Profit from previous years
5 018 123
5 018 123
-
5 018 123
5 018 123
-
-
-
Retained earnings from previous years
5 018 123
5 018 123
-
5 018 123
5 018 123
-
-
-
Current year profit
-4 852 704
-4 852 704
-
-5 623 007
-5 623 007
-
-770 303
-
Current year retained earnings
-4 852 704
-4 852 704
-
-5 623 007
-5 623 007
-
-770 303
-
Future expenses
-66 817
-66 817
-
-52 917
-52 917
-
13 900
-
OFF-BALANCE SHEET
117 651 943
109 467 646
8 184 297
112 496 688
104 909 158
7 587 530
-4 558 488
-596 767
Unused credit limits available
14 036 514
14 000 000
36 514
14 026 948
14 000 000
26 948
-
-9 566
Contingent liabilities
-32 317 434
-21 226 235
-11 091 199
-34 080 327
-22 780 692
-11 299 635
-1 554 457
-208 436
Guarantees issued
-8 030 404
-6 801 717
-1 228 687
-7 354 591
-6 095 863
-1 258 728
705 854
-30 041
Unused credit limits opened
-17 503 021
-7 896 374
-9 606 647
-19 239 676
-9 482 043
-9 757 633
-1 585 669
-150 986
Unused guarantee limits
-6 784 009
-6 528 144
-255 865
-7 486 060
-7 202 786
-283 274
-674 642
-27 409
Collateral on loans
116 806 745
98 288 544
18 518 201
115 215 049
97 114 739
18 100 310
-1 173 805
-417 891
goods
90 285 296
74 072 844
16 212 452
89 224 648
72 892 303
16 332 345
-1 180 541
119 893
securities
26 521 449
24 215 700
2 305 749
25 990 401
24 222 436
1 767 965
6 736
-537 784
Unprocessed payments
13 877 273
13 771 726
105 547
11 935 172
11 827 035
108 137
-1 944 691
2 590
Due to lack of funds on client accounts
13 877 273
13 771 726
105 547
11 935 172
11 827 035
108 137
-1 944 691
2 590
Other off-balance sheet accounts
5 248 845
4 633 611
615 234
5 399 846
4 748 076
651 770
114 465
36 536
Accrued interest not yet received
5 425 910
4 792 712
633 198
5 577 338
4 907 177
670 161
114 465
36 963
Written-off interest
-72 824
-65 413
-7 411
-73 000
-65 413
-7 587
-
-176
Written-off loans
-104 241
-93 688
-10 553
-104 492
-93 688
-10 804
-
-251
Credit card balances
1 085 904
1 078 031
7 873
1 084 028
1 077 095
6 933
-936
-940
Past due ratio, total
2 262
2 314
-52
2 436
2 511
-75
197
-23
Past due ratio, individuals
395
345
50
425
368
57
22
8
Past due ratio, corporates
2 947
3 240
-293
3 191
3 551
-360
311
-67
Past due ratio, entrepreneurs
2 736
2 736
0
2 826
2 826
0
90
0
Past due ratio, corporates + entrepreneurs
2 946
3 236
-290
3 189
3 544
-355
309
-66
Risk-weighted assets
212 047 759
212 047 759
-
204 292 076
204 292 076
-
-7 755 683
-
Past-due rate:
22,62%
23,14%
20,38%
24,36%
25,11%
21,21%
1,97%
0,83%
corporate clients:
29,46%
32,36%
20,50%
31,89%
35,44%
21,27%
3,09%
0,76%
individuals:
3,95%
3,45%
17,99%
4,25%
3,68%
20,09%
0,22%
2,10%