Balance sheet position, thous. rub.
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
in roubles
in foreign crnc.
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
4 828 278
4 467 557
360 721
4 916 012
4 556 355
359 657
88 798
-1 064
High liquid assets
720 043
603 490
116 553
1 073 161
951 585
121 576
348 095
5 023
Cash and equivalents
223 209
191 056
32 153
280 117
250 374
29 743
59 318
-2 410
Cash
130 333
98 180
32 153
150 018
120 275
29 743
22 095
-2 410
in cash and en route
100 144
68 534
31 610
120 849
93 099
27 750
24 565
-3 860
in operational cash offices
632
89
543
2 148
155
1 993
66
1 450
in ATMs
29 557
29 557
-
27 021
27 021
-
-2 536
-
Nostro account with Central Bank
92 876
92 876
-
130 099
130 099
-
37 223
-
Nostro accounts
493 029
412 112
80 917
788 997
700 649
88 348
288 537
7 431
Non-residents
71 493
-
71 493
10 528
-
10 528
-
-60 965
Residents
421 536
412 112
9 424
778 469
700 649
77 820
288 537
68 396
Money in transfer
322
322
-
562
562
-
240
-
Exchange accounts
3 483
-
3 483
3 485
-
3 485
-
2
Interest-earning assets
3 613 978
3 378 425
235 553
3 356 071
3 119 584
236 487
-258 841
934
Dues from banks
418 408
300 000
118 408
417 087
300 000
117 087
-
-1 321
Residents
418 408
300 000
118 408
417 087
300 000
117 087
-
-1 321
up to 30 days
418 408
300 000
118 408
417 087
300 000
117 087
-
-1 321
Loans past-due
2 906
2 906
-
2 906
2 906
-
-
-
residents
2 906
2 906
-
2 906
2 906
-
-
-
Provision for impairment of loans to banks
-2 906
-2 906
-
-2 906
-2 906
-
-
-
Securities
420 253
348 475
71 778
394 276
320 909
73 367
-27 566
1 589
Bonds
419 309
347 531
71 778
393 332
319 965
73 367
-27 566
1 589
Federal Loan Bonds (OFZs), OBRs
28 479
28 177
302
-
-
-
-28 177
-302
Corporate bonds
35 466
35 466
-
35 846
35 846
-
380
-
Financial institutions bonds
271 350
271 350
-
274 154
274 154
-
2 804
-
Corporate foreign bonds
71 476
-
71 476
73 367
-
73 367
-
1 891
Valuation allowance
12 538
12 538
-
9 965
9 965
-
-2 573
-
Stocks
944
944
-
944
944
-
-
-
Residents
2 480
2 480
-
2 480
2 480
-
-
-
Provision for impairment of stocks
-1 536
-1 536
-
-1 536
-1 536
-
-
-
Loans to corporate clients
2 455 078
2 411 005
44 073
2 265 406
2 220 636
44 770
-190 369
697
residents
2 489 048
2 444 975
44 073
2 320 607
2 275 837
44 770
-169 138
697
up to 30 days
40 362
40 362
-
51 052
51 052
-
10 690
-
up to 180 days
153 594
153 594
-
146 874
146 874
-
-6 720
-
up to 1 year
578 368
578 368
-
514 643
514 643
-
-63 725
-
up to 3 years
1 343 725
1 299 652
44 073
1 240 079
1 195 309
44 770
-104 343
697
more than 3 years
372 999
372 999
-
367 959
367 959
-
-5 040
-
state-owned enterprises
1 512
1 512
-
1 616
1 616
-
104
-
up to 30 days
1 512
1 512
-
1 616
1 616
-
104
-
Past-due
83 945
83 945
-
82 153
82 153
-
-1 792
-
residents
83 945
83 945
-
82 153
82 153
-
-1 792
-
Provision for impairment of corporate loans
-119 427
-119 427
-
-138 970
-138 970
-
-19 543
-
residents
-119 427
-119 427
-
-138 970
-138 970
-
-19 543
-
Loans to private entrepreneurs
121 525
121 525
-
110 336
110 336
-
-11 189
-
up to 180 days
6 000
6 000
-
-
-
-
-6 000
-
up to 1 year
23 767
23 767
-
20 482
20 482
-
-3 285
-
up to 3 years
90 761
90 761
-
88 962
88 962
-
-1 799
-
more than 3 years
184
184
-
175
175
-
-9
-
Past-due
2 342
2 342
-
2 529
2 529
-
187
-
Provision for impairment of loans to private entrepreneurs
-1 529
-1 529
-
-1 812
-1 812
-
-283
-
Loans to individuals
288 575
287 281
1 294
272 027
270 764
1 263
-16 517
-31
Standard
279 692
278 398
1 294
269 153
267 890
1 263
-10 508
-31
up to 30 days
539
539
-
526
526
-
-13
-
up to 1 year
1 554
1 554
-
1 356
1 356
-
-198
-
up to 3 years
179 194
179 194
-
170 784
170 784
-
-8 410
-
more than 3 years
98 405
97 111
1 294
96 487
95 224
1 263
-1 887
-31
Past-due
24 169
24 169
-
28 779
28 779
-
4 610
-
Past-due
24 169
24 169
-
28 779
28 779
-
4 610
-
Provision for impairment of loans to individuals
-15 286
-15 286
-
-25 905
-25 905
-
-10 619
-
Provision for impairment of loans past-due
-89 861
-89 861
-
-103 061
-103 061
-
-13 200
-
Other assets
494 257
485 642
8 615
486 780
485 186
1 594
-456
-7 021
Mandatory reserves with Central Bank
63 907
63 907
-
67 483
67 483
-
3 576
-
Premises and equipment
140 194
140 194
-
137 716
137 716
-
-2 478
-
Purchase cost
188 440
188 440
-
186 216
186 216
-
-2 224
-
Depreciation
-48 246
-48 246
-
-48 500
-48 500
-
-254
-
Accrued interest not yet received
31 891
31 891
-
29 885
29 885
-
-2 006
-
Non-current assets
176 684
176 684
-
176 684
176 684
-
-
-
Other assets
140 063
131 448
8 615
122 374
120 780
1 594
-10 668
-7 021
Provision for impairment of other assets
-58 482
-58 482
-
-47 362
-47 362
-
11 120
-
LIABILITIES
3 631 020
3 270 340
360 680
3 784 993
3 422 408
362 585
152 068
1 905
Dues to banks
75 716
249
75 467
76 749
89
76 660
-160
1 193
On demand
249
249
-
89
89
-
-160
-
Residents
249
249
-
89
89
-
-160
-
Term
75 467
-
75 467
76 660
-
76 660
-
1 193
Residents
75 467
-
75 467
76 660
-
76 660
-
1 193
up to 180 days
75 467
-
75 467
76 660
-
76 660
-
1 193
On demand
830 491
826 384
4 107
840 926
833 386
7 540
7 002
3 433
Corporate clients
698 142
696 714
1 428
714 966
710 927
4 039
14 213
2 611
State-owned enterprises
123 102
123 102
-
102 499
102 499
-
-20 603
-
Residents
574 989
573 583
1 406
612 444
608 427
4 017
34 844
2 611
Non-residents
51
29
22
23
1
22
-28
-
Individuals
132 349
129 670
2 679
125 960
122 459
3 501
-7 211
822
Residents
132 286
129 635
2 651
125 897
122 424
3 473
-7 211
822
Non-residents
63
35
28
63
35
28
-
-
Term
2 685 367
2 408 187
277 180
2 834 486
2 559 138
275 348
150 951
-1 832
Corporate clients
238 266
225 587
12 679
244 643
234 400
10 243
8 813
-2 436
Residents
169 801
157 122
12 679
183 708
173 465
10 243
16 343
-2 436
up to 180 days
-
-
-
20 000
20 000
-
20 000
-
up to 1 year
53 056
53 056
-
58 508
58 508
-
5 452
-
up to 3 years
116 745
104 066
12 679
105 200
94 957
10 243
-9 109
-2 436
State-owned enterprises
68 465
68 465
-
60 935
60 935
-
-7 530
-
up to 1 year
1 000
1 000
-
1 000
1 000
-
-
-
up to 3 years
67 465
67 465
-
59 935
59 935
-
-7 530
-
Individuals
2 447 101
2 182 600
264 501
2 589 843
2 324 738
265 105
142 138
604
residents
2 446 102
2 182 289
263 813
2 588 721
2 324 306
264 415
142 017
602
up to 30 days
25
25
-
-
-
-
-25
-
up to 180 days
289 507
282 657
6 850
354 639
347 700
6 939
65 043
89
up to 1 year
174 405
161 048
13 357
182 936
165 436
17 500
4 388
4 143
up to 3 years
1 912 144
1 677 563
234 581
1 981 400
1 747 894
233 506
70 331
-1 075
more than 3 years
70 021
60 996
9 025
69 746
63 276
6 470
2 280
-2 555
non-residents
999
311
688
1 122
432
690
121
2
up to 180 days
120
120
-
125
125
-
5
-
up to 1 year
57
57
-
71
71
-
14
-
up to 3 years
822
134
688
855
165
690
31
2
more than 3 years
-
-
-
71
71
-
71
-
Securities issued
20 450
20 450
-
15 000
15 000
-
-5 450
-
Promissory notes
20 450
20 450
-
15 000
15 000
-
-5 450
-
up to 30 days
604
604
-
604
604
-
-
-
more than 180 days
19 846
19 846
-
14 396
14 396
-
-5 450
-
Other liabilities
18 996
15 070
3 926
17 832
14 795
3 037
-275
-889
Other liabilities
10 080
8 332
1 748
8 243
7 777
466
-555
-1 282
Accrued interest not yet paid
8 916
6 738
2 178
9 589
7 018
2 571
280
393
EQUITY
1 197 258
1 197 258
-
1 131 019
1 131 019
-
-66 239
-
Capital
1 028 324
1 028 324
-
1 025 166
1 025 166
-
-3 158
-
Profit from previous years
205 280
205 280
-
205 865
205 865
-
585
-
Retained earnings from previous years
205 280
205 280
-
205 865
205 865
-
585
-
Current year profit
-10 297
-10 297
-
-74 923
-74 923
-
-64 626
-
Current year retained earnings
-10 297
-10 297
-
-74 923
-74 923
-
-64 626
-
Future expenses
-26 049
-26 049
-
-25 089
-25 089
-
960
-
OFF-BALANCE SHEET
4 003 606
4 003 606
-
3 823 165
3 830 580
-7 415
-173 026
-7 415
Contingent liabilities
-170 814
-170 814
-
-126 613
-119 198
-7 415
51 616
-7 415
Guarantees issued
-41 790
-41 790
-
-43 755
-36 340
-7 415
5 450
-7 415
Unused credit limits opened
-129 024
-129 024
-
-82 858
-82 858
-
46 166
-
Collateral on loans
4 194 707
4 194 707
-
4 001 359
4 001 359
-
-193 348
-
goods
4 174 252
4 174 252
-
3 986 354
3 986 354
-
-187 898
-
securities
20 455
20 455
-
15 005
15 005
-
-5 450
-
Other off-balance sheet accounts
-20 287
-20 287
-
-51 581
-51 581
-
-31 294
-
Accrued interest not yet received
8 409
8 409
-
7 725
7 725
-
-684
-
Written-off interest
-7 056
-7 056
-
-7 056
-7 056
-
-
-
Written-off loans
-21 640
-21 640
-
-52 250
-52 250
-
-30 610
-
Credit card balances
539
539
-
526
526
-
-13
-
Past due ratio, total
368
374
-6
403
410
-7
36
-1
Past due ratio, individuals
795
799
-4
966
970
-4
171
-0
Past due ratio, corporates
326
332
-6
342
348
-6
16
-0
Past due ratio, entrepreneurs
190
190
-0
226
226
0
35
1
Past due ratio, corporates + entrepreneurs
320
325
-5
337
343
-6
17
-0
Past-due rate:
3,68%
3,74%
0,00%
4,03%
4,10%
0,00%
0,36%
0,00%
corporate clients:
3,20%
3,25%
0,00%
3,37%
3,43%
0,00%
0,17%
0,00%
individuals:
7,95%
7,99%
0,00%
9,66%
9,70%
0,00%
1,71%
0,00%