Balance sheet position, thous. rub.
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
2 245 986
2 014 568
231 418
2 227 286
1 913 667
313 619
-100 901
82 201
High liquid assets
474 023
419 190
54 833
458 437
322 663
135 774
-96 527
80 941
Cash and equivalents
382 732
353 488
29 244
395 065
293 530
101 535
-59 958
72 291
Cash
270 246
241 002
29 244
335 770
234 235
101 535
-6 767
72 291
in cash and en route
249 999
220 789
29 210
314 571
213 059
101 512
-7 730
72 302
in ATMs
20 247
20 213
34
21 199
21 176
23
963
-11
Nostro account with Central Bank
112 486
112 486
-
59 295
59 295
-
-53 191
-
Nostro accounts
80 675
56 983
23 692
58 560
26 229
32 331
-30 754
8 639
Non-residents
13 369
-
13 369
13 004
-
13 004
-
-365
Residents
67 306
56 983
10 323
45 556
26 229
19 327
-30 754
9 004
Money in transfer
10 641
8 744
1 897
4 846
2 938
1 908
-5 806
11
Provision for impairment of high-liquid assets
-25
-25
-
-34
-34
-
-9
-
Interest-earning assets
1 412 567
1 236 193
176 374
1 424 815
1 247 185
177 630
10 992
1 256
Dues from banks
40 818
40 000
818
70 822
70 000
822
30 000
4
Residents
40 818
40 000
818
70 822
70 000
822
30 000
4
up to 30 days
40 818
40 000
818
70 822
70 000
822
30 000
4
Securities
792 298
671 971
120 327
783 160
662 734
120 426
-9 237
99
Bonds
517 713
397 386
120 327
500 410
379 984
120 426
-17 402
99
Federal Loan Bonds (OFZs), OBRs
79 717
79 717
-
52 644
52 644
-
-27 073
-
Corporate bonds
7 247
7 247
-
-
-
-
-7 247
-
Financial institutions bonds
314 958
314 958
-
332 676
332 676
-
17 718
-
Corporate foreign bonds
120 327
-
120 327
120 426
-
120 426
-
99
Valuation allowance
-3 552
-3 552
-
-3 559
-3 559
-
-7
-
Provision for impairment of bonds
-984
-984
-
-1 777
-1 777
-
-793
-
Promissory notes
274 585
274 585
-
282 750
282 750
-
8 165
-
Banks
274 585
274 585
-
283 517
283 517
-
8 932
-
Provision for impairment of promissory notes
-
-
-
-767
-767
-
-767
-
Loans to corporate clients
446 836
426 972
19 864
457 200
436 922
20 278
9 950
414
residents
464 281
444 417
19 864
488 931
468 653
20 278
24 236
414
up to 30 days
9 327
9 327
-
33 377
33 377
-
24 050
-
up to 180 days
75 775
68 940
6 835
77 447
70 470
6 977
1 530
142
up to 1 year
257 164
244 135
13 029
260 572
247 271
13 301
3 136
272
up to 3 years
122 015
122 015
-
117 535
117 535
-
-4 480
-
Past-due
54 311
54 311
-
29 885
29 885
-
-24 426
-
residents
54 311
54 311
-
29 885
29 885
-
-24 426
-
Provision for impairment of corporate loans
-71 756
-71 756
-
-61 616
-61 616
-
10 140
-
residents
-71 756
-71 756
-
-61 616
-61 616
-
10 140
-
Loans to private entrepreneurs
3 646
3 646
-
2 634
2 634
-
-1 012
-
up to 180 days
1 000
1 000
-
-
-
-
-1 000
-
up to 1 year
2 080
2 080
-
2 080
2 080
-
-
-
up to 3 years
616
616
-
581
581
-
-35
-
Past-due
35
35
-
35
35
-
-
-
Provision for impairment of loans to private entrepreneurs
-85
-85
-
-62
-62
-
23
-
Loans to individuals
128 969
93 604
35 365
110 999
74 895
36 104
-18 709
739
Standard
216 323
204 465
11 858
207 389
195 283
12 106
-9 182
248
up to 30 days
291
291
-
314
314
-
23
-
up to 1 year
34 864
34 864
-
34 487
34 487
-
-377
-
up to 3 years
88 947
88 947
-
87 352
87 352
-
-1 595
-
more than 3 years
92 221
80 363
11 858
85 236
73 130
12 106
-7 233
248
Past-due
53 360
29 853
23 507
53 823
29 825
23 998
-28
491
Past-due
53 360
29 853
23 507
53 823
29 825
23 998
-28
491
Provision for impairment of loans to individuals
-140 714
-140 714
-
-150 213
-150 213
-
-9 499
-
Other assets
359 396
359 185
211
344 034
343 819
215
-15 366
4
Mandatory reserves with Central Bank
72 575
72 575
-
68 943
68 943
-
-3 632
-
Premises and equipment
225 579
225 579
-
224 874
224 874
-
-705
-
Purchase cost
265 031
265 031
-
264 450
264 450
-
-581
-
Depreciation
-39 452
-39 452
-
-39 576
-39 576
-
-124
-
Accrued interest not yet received
1 062
1 054
8
1 343
1 333
10
279
2
Non-current assets
56 726
56 726
-
56 726
56 726
-
-
-
Other assets
33 542
33 339
203
31 527
31 322
205
-2 017
2
Provision for impairment of other assets
-30 088
-30 088
-
-39 379
-39 379
-
-9 291
-
LIABILITIES
1 899 616
1 636 376
263 240
1 885 423
1 630 817
254 606
-5 559
-8 634
Dues to banks
-
-
-
97
-
97
-
97
Other dues to banks
-
-
-
97
-
97
-
97
On demand
856 474
808 276
48 198
824 909
781 058
43 851
-27 218
-4 347
Corporate clients
744 987
707 499
37 488
716 513
683 835
32 678
-23 664
-4 810
State-owned enterprises
8 689
8 689
-
19 483
19 483
-
10 794
-
Residents
725 519
688 033
37 486
689 439
656 761
32 678
-31 272
-4 808
Non-residents
10 779
10 777
2
7 591
7 591
-
-3 186
-2
Individuals
111 487
100 777
10 710
108 396
97 223
11 173
-3 554
463
Residents
104 094
95 547
8 547
101 068
91 686
9 382
-3 861
835
Non-residents
7 393
5 230
2 163
7 328
5 537
1 791
307
-372
Term
1 009 415
799 814
209 601
1 029 828
823 940
205 888
24 126
-3 713
Corporate clients
50
50
-
50
50
-
-
-
Residents
50
50
-
50
50
-
-
-
up to 3 years
50
50
-
50
50
-
-
-
Individuals
1 009 365
799 764
209 601
1 029 778
823 890
205 888
24 126
-3 713
residents
999 308
790 420
208 888
1 021 495
816 327
205 168
25 907
-3 720
up to 180 days
4 763
2 797
1 966
5 201
3 131
2 070
334
104
up to 1 year
160 545
137 182
23 363
160 276
139 777
20 499
2 595
-2 864
up to 3 years
832 793
649 234
183 559
854 811
672 212
182 599
22 978
-960
more than 3 years
1 207
1 207
-
1 207
1 207
-
-
-
non-residents
10 057
9 344
713
8 283
7 563
720
-1 781
7
up to 1 year
4 081
4 081
-
4 031
4 031
-
-50
-
up to 3 years
5 976
5 263
713
4 252
3 532
720
-1 731
7
Securities issued
1 000
1 000
-
1 000
1 000
-
-
-
Promissory notes
1 000
1 000
-
1 000
1 000
-
-
-
on demand
600
600
-
600
600
-
-
-
up to 1 year
400
400
-
400
400
-
-
-
Other liabilities
32 727
27 286
5 441
29 589
24 819
4 770
-2 467
-671
Other liabilities
10 096
8 923
1 173
5 315
5 203
112
-3 720
-1 061
Accrued interest not yet paid
22 631
18 363
4 268
24 274
19 616
4 658
1 253
390
EQUITY
346 370
346 370
-
341 864
341 864
-
-4 506
-
Capital
286 230
286 230
-
286 230
286 230
-
-
-
Profit from previous years
50 366
50 366
-
50 366
50 366
-
-
-
Retained earnings from previous years
50 366
50 366
-
50 366
50 366
-
-
-
Current year profit
9 258
9 258
-
3 639
3 639
-
-5 619
-
Current year retained earnings
9 258
9 258
-
3 639
3 639
-
-5 619
-
Future expenses
516
516
-
1 629
1 629
-
1 113
-
OFF-BALANCE SHEET
511 530
507 127
4 403
436 052
431 191
4 861
-75 936
458
Contingent liabilities
-170 493
-170 493
-
-246 336
-246 336
-
-75 843
-
Guarantees issued
-42 851
-42 851
-
-120 926
-120 926
-
-78 075
-
Unused credit limits opened
-127 642
-127 642
-
-125 410
-125 410
-
2 232
-
Collateral on loans
674 234
674 234
-
673 508
673 508
-
-726
-
goods
673 834
673 834
-
673 108
673 108
-
-726
-
securities
400
400
-
400
400
-
-
-
Other off-balance sheet accounts
7 789
3 386
4 403
8 880
4 019
4 861
633
458
Accrued interest not yet received
17 864
13 458
4 406
18 955
14 091
4 864
633
458
Written-off interest
-1 667
-1 667
-
-1 667
-1 667
-
-
-
Written-off loans
-8 408
-8 405
-3
-8 408
-8 405
-3
-
-
Credit card balances
291
291
-
314
314
-
23
-
Past due ratio, total
1 360
1 143
217
1 070
823
247
-320
30
Past due ratio, individuals
1 979
1 274
705
2 061
1 325
736
51
31
Past due ratio, corporates
1 047
1 089
-42
576
599
-23
-490
19
Past due ratio, entrepreneurs
94
94
0
130
130
0
36
-0
Past due ratio, corporates + entrepreneurs
1 040
1 082
-42
574
597
-23
-485
19
Past-due rate:
13,60%
11,43%
42,56%
10,70%
8,23%
42,56%
-3,20%
0,00%
corporate clients:
10,40%
10,82%
0,00%
5,74%
5,97%
0,00%
-4,85%
0,00%
individuals:
19,79%
12,74%
66,47%
20,61%
13,25%
66,47%
0,51%
-0,00%