Balance sheet position, thous. rub.
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
4 846 593
4 153 927
692 666
4 357 186
3 737 883
619 303
-416 044
-73 363
High liquid assets
818 768
480 459
338 309
717 554
452 031
265 523
-28 428
-72 786
Cash and equivalents
619 366
353 822
265 544
482 247
298 567
183 680
-55 255
-81 864
Cash
537 952
272 408
265 544
388 816
205 136
183 680
-67 272
-81 864
in cash and en route
489 707
224 163
265 544
379 604
195 924
183 680
-28 239
-81 864
in ATMs
48 245
48 245
-
9 212
9 212
-
-39 033
-
Nostro account with Central Bank
81 414
81 414
-
93 431
93 431
-
12 017
-
Nostro accounts
195 331
122 580
72 751
233 179
151 336
81 843
28 756
9 092
Non-residents
84
-
84
-
-
-
-
-84
Residents
195 247
122 580
72 667
233 179
151 336
81 843
28 756
9 176
Money in transfer
4 072
4 058
14
2 128
2 128
-
-1 930
-14
Provision for impairment of high-liquid assets
-1
-1
-
-
-
-
1
-
Interest-earning assets
3 171 484
2 818 351
353 133
2 802 202
2 451 395
350 807
-366 956
-2 326
Dues from banks
2 083 133
1 730 000
353 133
2 000 807
1 650 000
350 807
-80 000
-2 326
Residents
2 083 133
1 730 000
353 133
2 000 807
1 650 000
350 807
-80 000
-2 326
up to 180 days
400 000
400 000
-
400 000
400 000
-
-
-
more than 180 days
1 683 133
1 330 000
353 133
1 600 807
1 250 000
350 807
-80 000
-2 326
Securities
1 043 189
1 043 189
-
791 696
791 696
-
-251 493
-
Bonds
1 043 189
1 043 189
-
791 696
791 696
-
-251 493
-
Corporate bonds
259 182
259 182
-
249 759
249 759
-
-9 423
-
Financial institutions bonds
923 848
923 848
-
668 843
668 843
-
-255 005
-
Valuation allowance
-23 080
-23 080
-
-21 704
-21 704
-
1 376
-
Past-due
-
-
-
12 194
12 194
-
12 194
-
Provision for impairment of bonds
-116 761
-116 761
-
-117 396
-117 396
-
-635
-
Corporate
8 600
8 600
-
8 616
8 616
-
16
-
Provision for impairment of promissory notes
-8 600
-8 600
-
-8 616
-8 616
-
-16
-
Loans to corporate clients
117 830
117 830
-
112 005
112 005
-
-5 825
-
residents
9 122
9 122
-
7 952
7 952
-
-1 170
-
up to 30 days
392
392
-
-
-
-
-392
-
up to 3 years
8 730
8 730
-
7 952
7 952
-
-778
-
Past-due
114 050
114 050
-
111 157
111 157
-
-2 893
-
residents
114 050
114 050
-
111 157
111 157
-
-2 893
-
Provision for impairment of corporate loans
-5 342
-5 342
-
-7 104
-7 104
-
-1 762
-
residents
-5 342
-5 342
-
-7 104
-7 104
-
-1 762
-
Loans to private entrepreneurs
11 530
11 530
-
9 436
9 436
-
-2 094
-
up to 30 days
22
22
-
483
483
-
461
-
up to 3 years
3 067
3 067
-
2 040
2 040
-
-1 027
-
more than 3 years
6 049
6 049
-
5 855
5 855
-
-194
-
Past-due
8 395
8 395
-
6 814
6 814
-
-1 581
-
Provision for impairment of loans to private entrepreneurs
-6 003
-6 003
-
-5 756
-5 756
-
247
-
Loans to individuals
30 933
30 933
-
5 863
5 863
-
-25 070
-
Standard
31 078
31 078
-
5 834
5 834
-
-25 244
-
up to 30 days
4 437
4 437
-
1 560
1 560
-
-2 877
-
up to 3 years
220
220
-
-
-
-
-220
-
more than 3 years
26 421
26 421
-
4 274
4 274
-
-22 147
-
Past-due
77
77
-
73
73
-
-4
-
Past-due
77
77
-
73
73
-
-4
-
Provision for impairment of loans to individuals
-222
-222
-
-44
-44
-
178
-
Provision for impairment of loans past-due
-115 131
-115 131
-
-117 605
-117 605
-
-2 474
-
Other assets
856 341
855 117
1 224
837 430
834 457
2 973
-20 660
1 749
Mandatory reserves with Central Bank
34 222
34 222
-
31 501
31 501
-
-2 721
-
Premises and equipment
550 285
550 285
-
547 680
547 680
-
-2 605
-
Purchase cost
658 890
658 890
-
658 180
658 180
-
-710
-
Depreciation
-108 605
-108 605
-
-110 500
-110 500
-
-1 895
-
Accrued interest not yet received
25 946
25 215
731
43 336
40 449
2 887
15 234
2 156
Other assets
255 752
255 259
493
224 793
224 707
86
-30 552
-407
Provision for impairment of other assets
-9 864
-9 864
-
-9 880
-9 880
-
-16
-
LIABILITIES
4 135 789
3 442 995
692 794
3 665 216
3 054 120
611 096
-388 875
-81 698
Dues to banks
98 334
98 334
-
30 079
30 079
-
-68 255
-
On demand
25 079
25 079
-
79
79
-
-25 000
-
Residents
25 079
25 079
-
79
79
-
-25 000
-
Term
30 000
30 000
-
30 000
30 000
-
-
-
Residents
30 000
30 000
-
30 000
30 000
-
-
-
up to 30 days
30 000
30 000
-
30 000
30 000
-
-
-
Other dues to banks
43 255
43 255
-
-
-
-
-43 255
-
On demand
617 810
607 720
10 090
626 116
619 960
6 156
12 240
-3 934
Corporate clients
477 986
476 773
1 213
532 353
531 210
1 143
54 437
-70
State-owned enterprises
32 268
32 268
-
38 808
38 808
-
6 540
-
Residents
445 535
444 493
1 042
493 525
492 399
1 126
47 906
84
Non-residents
183
12
171
20
3
17
-9
-154
Individuals
139 824
130 947
8 877
93 763
88 750
5 013
-42 197
-3 864
Residents
139 437
130 614
8 823
93 444
88 484
4 960
-42 130
-3 863
Non-residents
387
333
54
319
266
53
-67
-1
Term
3 346 877
2 675 962
670 915
2 950 011
2 354 975
595 036
-320 987
-75 879
Corporate clients
218 793
217 753
1 040
210 352
209 898
454
-7 855
-586
Residents
218 793
217 753
1 040
210 352
209 898
454
-7 855
-586
up to 30 days
350
350
-
343
343
-
-7
-
up to 180 days
550
550
-
-
-
-
-550
-
up to 1 year
9 738
8 698
1 040
1 954
1 500
454
-7 198
-586
up to 3 years
155
155
-
55
55
-
-100
-
more than 3 years
208 000
208 000
-
208 000
208 000
-
-
-
Individuals
3 128 084
2 458 209
669 875
2 739 659
2 145 077
594 582
-313 132
-75 293
residents
3 124 282
2 454 664
669 618
2 736 042
2 141 811
594 231
-312 853
-75 387
up to 180 days
363 828
291 836
71 992
247 738
188 735
59 003
-103 101
-12 989
up to 1 year
372 413
280 542
91 871
297 199
218 913
78 286
-61 629
-13 585
up to 3 years
2 336 915
1 853 266
483 649
2 146 071
1 707 435
438 636
-145 831
-45 013
more than 3 years
51 126
29 020
22 106
45 034
26 728
18 306
-2 292
-3 800
non-residents
3 802
3 545
257
3 617
3 266
351
-279
94
up to 180 days
535
535
-
437
437
-
-98
-
up to 1 year
177
168
9
65
55
10
-113
1
up to 3 years
2 942
2 694
248
2 967
2 626
341
-68
93
more than 3 years
148
148
-
148
148
-
-
-
Other liabilities
72 768
60 979
11 789
59 010
49 106
9 904
-11 873
-1 885
Other liabilities
15 505
13 533
1 972
4 458
3 505
953
-10 028
-1 019
Accrued interest not yet paid
57 263
47 446
9 817
54 552
45 601
8 951
-1 845
-866
EQUITY
710 804
711 079
-275
691 970
692 125
-155
-18 954
120
Capital
623 766
623 766
-
625 435
625 435
-
1 669
-
Profit from previous years
120 768
120 768
-
120 768
120 768
-
-
-
Retained earnings from previous years
120 768
120 768
-
120 768
120 768
-
-
-
Current year profit
-32 320
-32 320
-
-52 826
-52 826
-
-20 506
-
Current year retained earnings
-32 320
-32 320
-
-52 826
-52 826
-
-20 506
-
Future expenses
-1 410
-1 135
-275
-1 407
-1 252
-155
-117
120
OFF-BALANCE SHEET
327 485
327 229
256
240 093
240 135
-42
-87 094
-298
Contingent liabilities
-11 139
-11 139
-
-776
-776
-
10 363
-
Unused credit limits opened
-11 139
-11 139
-
-776
-776
-
10 363
-
Collateral on loans
355 284
354 986
298
258 285
258 285
-
-96 701
-298
goods
335 561
335 263
298
253 622
253 622
-
-81 641
-298
securities
19 723
19 723
-
4 663
4 663
-
-15 060
-
Other off-balance sheet accounts
-16 660
-16 618
-42
-17 416
-17 374
-42
-756
-
Accrued interest not yet received
4 048
4 048
-
3 767
3 767
-
-281
-
Written-off interest
-4 037
-4 037
-
-4 512
-4 512
-
-475
-
Written-off loans
-16 671
-16 629
-42
-16 671
-16 629
-42
-
-
Credit card balances
4 437
4 437
-
1 560
1 560
-
-2 877
-
Past due ratio, total
7 129
7 129
-0
8 419
8 419
-0
1 290
-0
Past due ratio, individuals
25
25
0
124
124
0
99
0
Past due ratio, corporates
9 259
9 259
-0
9 332
9 332
-0
73
0
Past due ratio, entrepreneurs
4 788
4 788
-0
4 485
4 485
-0
-303
-0
Past due ratio, corporates + entrepreneurs
8 702
8 702
-0
8 784
8 784
-0
82
0
Past-due rate:
71,29%
71,29%
-
84,19%
84,19%
-
12,90%
0,00%
corporate clients:
87,02%
87,02%
-
87,84%
87,84%
-
0,82%
0,00%
individuals:
0,25%
0,25%
-
1,24%
1,24%
-
0,99%
0,00%