Kuap. Ru - Balance sheet of the bank МАК-БАНК, analysis of f.101

Support our website!



Руб.:

Our subscriptions

Mailing list archive

Our statistics

  • no. of Russian banks - 857,
    including NKOs - 51
  • no. of Ukrainian banks - 172
  • Belarussian banks - 39
  • Balances (f. 101), ratios (f. 135) and capital (f. 123 and 134) available
    at 1 February 2022
  • Income (f. 102) available
    at 1 January 2022
 

MAK-BANK

add to comparison
Central Bank of Russia registration number: 1088  state-controlled

On this page you can see detailed breakdown of aggregated balance sheet (analogue of f. 101 reported to Cenbtal Bank of Russia but with aggregated balance sheet item added). You can also get acquainted with balance sheet aggregation methodics.

Show data on: 
Balance
account
Incoming amount Turnover by  Outgoing amount
in roubles in foreign crnc.,
precious metals
total in roubles in foreign crnc.,
precious metals
total in roubles in foreign crnc.,
precious metals
total
ASSETS
    High liquid assets
        Cash and equivalents
            Cash
                in cash and en route
20202 152 659 17 573 170 232 188 638 3 929 192 567 94 505 13 754 108 259
20209 0 0 0 140 186 1 486 141 672 0 0 0
                in exchange offices
                in operational cash offices
                in ATMs
20208 554 0 554 3 000 0 3 000 785 0 785
                precious metals
                gems
                Cash on hand
            Nostro account with Central Bank
30102 104 318 0 104 318 1 132 641 0 1 132 641 121 257 0 121 257
            Cash and equivalents
            Other demand deposit
        Nostro accounts
            Non-residents
            Residents
30110 19 696 9 582 29 278 196 981 4 913 201 894 11 013 2 716 13 729
        Money in transfer
30221 0 0 0 143 307 499 143 806 0 0 0
30233 980 0 980 21 897 1 244 23 141 1 415 0 1 415
        Exchange accounts
        Provision for impairment of high-liquid assets
30126 -1 0 -1 0 0 0 -1 0 -1
    Interest-earning assets
        Dues from banks
            Central Bank of Russia
            Residents
                up to 30 days
                up to 180 days
                more than 180 days
            Non-residents
                up to 30 days
                up to 180 days
                more than 180 days
32109 0 10 341 10 341 0 1 203 1 203 0 10 594 10 594
            Loans past-due
                residents
                non-residents
            Provision for impairment of loans to banks
            Loans to banks
        Securities
            Bonds
                Federal Loan Bonds (OFZs), OBRs
                Corporate bonds
                Financial institutions bonds
                Foreign sovereign bonds
                Corporate foreign bonds
                Foreign financial institutions bonds
                Valuation allowance
                Pledged under REPO
                Past-due
                Provision for impairment of bonds
                Debt securities
            Promissory notes
                Sovereign
                Corporate
                Banks
                Foreign sovereign
                Corporate foreign
                Foreign banks
                Provision for impairment of promissory notes
                Promissory notes
            Stocks
                Residents
                Non-residents
                Valuation allowance
                Pledged under REPO
                Provision for impairment of stocks
            Trade securities
            Securities held for sale
            Provision for impairment of securities held for sale
            Securities held to maturity
            Provision for impairment of securities held to maturity
            Mutual funds
            Equity instruments
        Loans to corporate clients
            residents
                up to 30 days
                up to 180 days
                up to 1 year
                up to 3 years
45207 180 181 0 180 181 0 0 0 144 090 0 144 090
                more than 3 years
45208 20 000 0 20 000 0 0 0 0 0 0
            non-residents
                up to 30 days
                up to 180 days
                up to 1 year
                up to 3 years
                more than 3 years
            state-owned enterprises
                up to 30 days
                up to 180 days
                up to 1 year
                up to 3 years
                more than 3 years
            Past-due
                residents
45812 151 549 0 151 549 0 0 0 0 0 0
45912 514 0 514 2 247 0 2 247 0 0 0
                non-residents
                state-owned enterprises
            Provision for impairment of corporate loans
                residents
45215 -8 649 0 -8 649 -8 649 0 -8 649 0 0 0
                non-residents
                state-owned enterprises
            Loans to corporate clients
            Provision for impairment of corporate loans
        Loans to private entrepreneurs
            up to 30 days
            up to 180 days
            up to 1 year
            up to 3 years
            more than 3 years
            Past-due
45814 1 000 0 1 000 0 0 0 0 0 0
45914 0 0 0 12 0 12 0 0 0
            Provision for impairment of loans to private entrepreneurs
        Loans to individuals
            Standard
                up to 30 days
                up to 180 days
                up to 1 year
                up to 3 years
45506 15 530 0 15 530 0 0 0 0 0 0
                more than 3 years
45507 110 218 0 110 218 0 0 0 1 641 0 1 641
                Memo: mortgage loans
            Past-due
45815 29 955 0 29 955 245 0 245 0 0 0
45915 460 0 460 0 0 0 0 0 0
                Memo: mortgage loans past-due
            Provision for impairment of loans to individuals
45515 -45 442 0 -45 442 -45 442 0 -45 442 0 0 0
            Loans to individuals
            Provision for impairment of loans to individuals
        Provision for impairment of loans past-due
45818 -154 571 0 -154 571 -154 816 0 -154 816 0 0 0
45918 -408 0 -408 -408 0 -408 0 0 0
        Provision for impairment of loans
        Loans and advances
            Provision for impairment of loans
            Past-due loans
    Other assets
        Mandatory reserves with Central Bank
30202 25 775 0 25 775 0 0 0 15 309 0 15 309
30204 2 525 0 2 525 0 0 0 1 559 0 1 559
        Premises and equipment
            Purchase cost
60401 955 963 0 955 963 5 690 0 5 690 943 697 0 943 697
60404 80 243 0 80 243 0 0 0 80 243 0 80 243
60410 12 404 0 12 404 0 0 0 12 404 0 12 404
60411 40 910 0 40 910 0 0 0 40 910 0 40 910
60413 3 354 0 3 354 0 0 0 3 354 0 3 354
60901 26 0 26 0 0 0 26 0 26
61002 1 971 0 1 971 0 0 0 951 0 951
61008 983 0 983 225 0 225 904 0 904
61009 1 964 0 1 964 0 0 0 1 913 0 1 913
61209 0 0 0 21 009 0 21 009 0 0 0
61212 0 0 0 70 508 0 70 508 0 0 0
            Depreciation
60601 -196 673 0 -196 673 -14 044 0 -14 044 -187 845 0 -187 845
60903 -18 0 -18 0 0 0 -18 0 -18
            Property, plant and equipment
            Investment properties
        Accrued interest not yet received
47427 952 0 952 2 902 0 2 902 644 0 644
        Acquired claims
        Acquired claims secured by real estate
        Factoring
        Assets under management
        Non-current assets
61011 127 612 0 127 612 0 0 0 127 612 0 127 612
        Other assets
30301 -24 469 065 -634 213 -25 103 278 -274 284 -60 639 -334 923 -24 494 333 -656 988 -25 151 321
30302 24 469 065 634 213 25 103 278 277 695 83 414 361 109 24 494 333 656 988 25 151 321
30305 -22 430 782 -643 692 -23 074 474 -114 675 -62 425 -177 100 -22 534 587 -658 068 -23 192 655
30306 22 430 782 643 692 23 074 474 218 493 76 801 295 294 22 534 587 658 068 23 192 655
47408 0 0 0 115 2 117 0 0 0
47423 5 141 90 5 231 227 158 11 227 169 2 231 92 2 323
60202 2 990 0 2 990 0 0 0 2 990 0 2 990
60302 20 286 0 20 286 301 0 301 17 453 0 17 453
60306 14 862 0 14 862 7 951 0 7 951 7 620 0 7 620
60308 218 0 218 2 095 0 2 095 134 0 134
60310 2 050 0 2 050 1 190 0 1 190 1 689 0 1 689
60312 10 847 0 10 847 6 653 0 6 653 10 129 0 10 129
60323 570 0 570 95 0 95 185 0 185
        Investments in subsidiaries
        Provision for impairment of other assets
47425 -5 084 0 -5 084 -3 095 0 -3 095 -2 187 0 -2 187
60324 -533 0 -533 -406 0 -406 -127 0 -127
61012 -3 950 0 -3 950 0 0 0 -3 950 0 -3 950
        Other financial assets
        Provision for impairment of other financial assets
        Tax assets
            Current tax assets
            Deferred tax assets
        Premises, equipment and intangible assets
        Investment properties
        Derivatives - assets
        Deferred tax asset
        Intangible assets
LIABILITIES
    Dues to banks
        On demand
            Residents
            Non-residents
        Term
            Central Bank of Russia
                up to 30 days
                up to 180 days
                more than 180 days
                past-due
                other
            Residents
                up to 30 days
31302 0 0 0 0 278 278 0 0 0
31304 0 0 0 0 2 735 2 735 0 0 0
                up to 180 days
31305 0 0 0 0 0 0 25 000 2 649 27 649
31306 540 000 0 540 000 200 000 0 200 000 340 000 0 340 000
                more than 180 days
                Past-due
            Non-residents
                up to 30 days
                up to 180 days
                more than 180 days
                Past-due
        Other dues to banks
30220 3 0 3 13 0 13 0 0 0
30222 0 0 0 960 0 960 0 0 0
30223 0 0 0 7 070 0 7 070 0 0 0
        Dues to banks
    On demand
        Corporate clients
            State-owned enterprises
40602 2 032 0 2 032 29 042 0 29 042 1 975 0 1 975
            Residents
40701 644 0 644 743 0 743 505 0 505
40702 163 823 1 959 165 782 734 272 2 038 736 310 109 094 0 109 094
40703 20 095 0 20 095 21 815 0 21 815 17 307 0 17 307
40802 38 392 0 38 392 153 241 0 153 241 25 003 0 25 003
40821 1 775 0 1 775 132 678 0 132 678 11 865 0 11 865
40905 0 0 0 26 0 26 172 0 172
40911 0 0 0 11 450 0 11 450 0 0 0
42101 1 0 1 1 0 1 0 0 0
47405 0 0 0 1 827 0 1 827 0 0 0
47406 0 0 0 0 -1 863 -1 863 0 0 0
            Non-residents
40807 461 1 441 1 902 0 148 148 461 1 471 1 932
            Corporate clients
        Individuals
            Residents
40817 78 009 2 669 80 678 33 494 1 413 34 907 50 522 1 966 52 488
42301 28 231 3 705 31 936 10 784 13 040 23 824 22 626 2 808 25 434
42309 8 0 8 7 0 7 16 0 16
            Non-residents
40820 2 425 2 474 4 899 967 249 1 216 1 458 2 528 3 986
42601 559 7 566 11 4 15 548 4 552
            Individuals
        Brokerage accounts
            Residents
            Non-residents
    Term
        Corporate clients
            Residents
                up to 30 days
                up to 180 days
                up to 1 year
                up to 3 years
                more than 3 years
            Non-residents
                up to 30 days
                up to 180 days
                up to 1 year
                up to 3 years
                more than 3 years
            State-owned enterprises
                up to 30 days
                up to 180 days
                up to 1 year
                up to 3 years
                more than 3 years
            corporate clients
        Individuals
            residents
                up to 30 days
                up to 180 days
                up to 1 year
42305 1 472 0 1 472 0 0 0 1 472 0 1 472
42313 0 0 0 0 0 0 1 0 1
                up to 3 years
42306 19 850 11 361 31 211 5 101 11 776 16 877 15 001 0 15 001
42314 0 0 0 0 0 0 1 0 1
                more than 3 years
42315 0 0 0 0 0 0 1 0 1
            non-residents
                up to 30 days
                up to 180 days
                up to 1 year
                up to 3 years
                more than 3 years
            individuals
    Securities issued
        Bonds
        Promissory notes
            on demand
            up to 30 days
            up to 180 days
            more than 180 days
            up to 1 year
            up to 3 years
            more than 3 years
            Discount accrued
        Depositary certificates
            up to 30 days
            up to 180 days
            more than 180 days
        Securities issued
    Other liabilities
30232 280 0 280 25 607 1 149 26 756 141 0 141
30236 0 0 0 16 0 16 0 0 0
47407 0 0 0 117 0 117 0 0 0
47416 1 297 0 1 297 25 088 0 25 088 612 294 906
47422 14 886 0 14 886 34 166 0 34 166 4 980 0 4 980
60301 130 0 130 14 274 0 14 274 4 0 4
60305 5 755 0 5 755 23 178 0 23 178 48 0 48
60307 0 0 0 84 0 84 0 0 0
60309 983 0 983 54 0 54 1 280 0 1 280
60311 4 470 0 4 470 3 706 0 3 706 41 830 0 41 830
60322 3 0 3 19 0 19 5 0 5
        Accrued interest not yet paid
47411 1 012 290 1 302 252 300 552 797 0 797
47426 0 0 0 5 936 0 5 936 36 0 36
        Liabilities under accreditives
        Liabilities past-due
47603 1 0 1 0 0 0 1 0 1
        Tax liabilities
            Current tax liabilities
            Deferred tax liabilities
        Other financial liabilities
        Provision for other liabilities
        Subordinated debt
        Non-current liabilities
        Derivatives - liabilities
        Deferred tax liabilities
61701 45 192 0 45 192 0 0 0 50 107 0 50 107
    Deposits
    Private clients deposits
    Corporate accounts
EQUITY
        Capital
10208 260 391 0 260 391 0 0 0 260 391 0 260 391
10601 191 139 0 191 139 0 0 0 191 139 0 191 139
10610 -38 204 0 -38 204 0 0 0 -38 204 0 -38 204
10701 425 517 0 425 517 0 0 0 425 517 0 425 517
        Profit from previous years
            Retained earnings from previous years
10901 -219 091 0 -219 091 0 0 0 -219 091 0 -219 091
            Distribution of previous years profit
        Current year profit
            Current year retained earnings
70601 501 442 0 501 442 164 0 164 740 453 0 740 453
70602 489 0 489 0 0 0 489 0 489
70603 2 362 314 0 2 362 314 0 0 0 2 639 548 0 2 639 548
70605 34 0 34 0 0 0 44 0 44
70606 -354 699 0 -354 699 -214 839 0 -214 839 -569 483 0 -569 483
70608 -2 368 197 0 -2 368 197 -276 796 0 -276 796 -2 644 993 0 -2 644 993
70610 -41 0 -41 0 0 0 -41 0 -41
70611 -19 646 0 -19 646 -2 367 0 -2 367 -22 013 0 -22 013
70616 0 0 0 -4 915 0 -4 915 -4 915 0 -4 915
            Distribution of current year profit
        Future expenses
61304 7 0 7 2 0 2 11 0 11
61403 -15 633 0 -15 633 -69 0 -69 -13 750 0 -13 750
        Other capital sources
OFF-BALANCE SHEET
    Unused credit limits available
    Contingent liabilities
        Guarantees issued
        Unused credit limits opened
        Unused guarantee limits
    Collateral on loans
        goods
91312 688 891 0 688 891 667 380 0 667 380 21 511 0 21 511
        securities
91311 2 770 0 2 770 0 0 0 2 770 0 2 770
        precious metals
    Unprocessed payments
        Due to lack of funds in bank
        Due to lack of funds on client accounts
90902 220 549 0 220 549 34 833 0 34 833 77 297 0 77 297
    Other off-balance sheet accounts
        Accrued interest not yet received
91603 35 0 35 0 0 0 35 0 35
91604 22 283 0 22 283 2 978 0 2 978 0 0 0
        Written-off interest
91703 -513 0 -513 0 0 0 -513 0 -513
91704 -1 004 0 -1 004 0 0 0 -389 0 -389
        Written-off loans to banks
91801 -20 000 0 -20 000 0 0 0 -20 000 0 -20 000
        Written-off loans
91802 -677 0 -677 0 0 0 -438 0 -438
91803 -5 564 0 -5 564 -136 0 -136 -5 671 0 -5 671
CALCULATED RATIOS
    Credit card balances
    Past due ratio, total
    Past due ratio, individuals
    Past due ratio, corporates
    Past due ratio, entrepreneurs
    Past due ratio, corporates + entrepreneurs
    Risk-weighted assets

You can also get acquainted with balance sheet aggregation methodics.