Balance sheet position, thous. rub.
01.06.2016
01.05.2016
01.04.2016
01.03.2016
01.02.2016
01.01.2016
01.12.2015
01.11.2015
01.10.2015
01.09.2015
01.08.2015
01.07.2015
01.06.2015
01.05.2015
01.04.2015
01.03.2015
01.02.2015
01.01.2015
01.12.2014
01.11.2014
01.10.2014
01.09.2014
01.08.2014
01.07.2014
01.06.2014
01.05.2014
01.04.2014
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
in roubles
in foreign crnc.
01.06.2016
01.05.2016
01.04.2016
01.03.2016
01.02.2016
01.01.2016
01.12.2015
01.11.2015
01.10.2015
01.09.2015
01.08.2015
01.07.2015
01.06.2015
01.05.2015
01.04.2015
01.03.2015
01.02.2015
01.01.2015
01.12.2014
01.11.2014
01.10.2014
01.09.2014
01.08.2014
01.07.2014
01.06.2014
01.05.2014
01.04.2014
01.03.2014
01.02.2014
01.01.2014
01.12.2013
01.11.2013
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
11 575 865
11 372 629
203 236
8 036 430
8 001 024
35 406
-3 371 605
-167 830
High liquid assets
884 370
697 217
187 153
54 470
36 093
18 377
-661 124
-168 776
Cash and equivalents
655 400
548 823
106 577
30 243
24 082
6 161
-524 741
-100 416
Cash
596 342
489 765
106 577
26 545
20 384
6 161
-469 381
-100 416
in cash and en route
593 396
486 819
106 577
26 524
20 363
6 161
-466 456
-100 416
in ATMs
2 946
2 946
-
21
21
-
-2 925
-
Nostro account with Central Bank
59 058
59 058
-
3 698
3 698
-
-55 360
-
Nostro accounts
129 472
74 487
54 985
18 223
10 282
7 941
-64 205
-47 044
Non-residents
21 324
-
21 324
2 658
-
2 658
-
-18 666
Residents
108 148
74 487
33 661
15 565
10 282
5 283
-64 205
-28 378
Money in transfer
80 882
74 982
5 900
6 934
2 676
4 258
-72 306
-1 642
Exchange accounts
19 691
-
19 691
17
-
17
-
-19 674
Provision for impairment of high-liquid assets
-1 075
-1 075
-
-947
-947
-
128
-
Interest-earning assets
10 021 249
10 006 763
14 486
7 402 740
7 387 397
15 343
-2 619 366
857
Dues from banks
16 937
5 654
11 283
14 109
3 991
10 118
-1 663
-1 165
Residents
16 966
5 683
11 283
14 138
4 020
10 118
-1 663
-1 165
up to 30 days
16 763
5 480
11 283
13 935
3 817
10 118
-1 663
-1 165
more than 180 days
203
203
-
203
203
-
-
-
Provision for impairment of loans to banks
-29
-29
-
-29
-29
-
-
-
Securities
267 520
267 520
-
439 838
439 838
-
172 318
-
Bonds
183 607
183 607
-
5 190
5 190
-
-178 417
-
Corporate bonds
82 415
82 415
-
10 379
10 379
-
-72 036
-
Valuation allowance
-1 157
-1 157
-
-
-
-
1 157
-
Pledged under REPO
103 173
103 173
-
-
-
-
-103 173
-
Provision for impairment of bonds
-824
-824
-
-5 189
-5 189
-
-4 365
-
Promissory notes
83 913
83 913
-
255 685
255 685
-
171 772
-
Corporate
89 596
89 596
-
389 287
389 287
-
299 691
-
Provision for impairment of promissory notes
-5 683
-5 683
-
-133 602
-133 602
-
-127 919
-
Stocks
-
-
-
178 963
178 963
-
178 963
-
Residents
-
-
-
180 771
180 771
-
180 771
-
Provision for impairment of stocks
-
-
-
-1 808
-1 808
-
-1 808
-
Loans to corporate clients
9 104 926
9 104 926
-
6 165 992
6 165 992
-
-2 938 934
-
residents
10 880 642
10 880 642
-
9 880 692
9 880 692
-
-999 950
-
up to 30 days
39 083
39 083
-
18
18
-
-39 065
-
up to 180 days
402 592
402 592
-
73 183
73 183
-
-329 409
-
up to 1 year
5 047 005
5 047 005
-
2 645 041
2 645 041
-
-2 401 964
-
up to 3 years
5 246 461
5 246 461
-
6 930 167
6 930 167
-
1 683 706
-
more than 3 years
145 501
145 501
-
232 283
232 283
-
86 782
-
state-owned enterprises
13 555
13 555
-
12 652
12 652
-
-903
-
up to 3 years
13 555
13 555
-
12 652
12 652
-
-903
-
Past-due
56 888
56 888
-
285 398
285 398
-
228 510
-
residents
56 888
56 888
-
285 398
285 398
-
228 510
-
Provision for impairment of corporate loans
-1 846 159
-1 846 159
-
-4 012 750
-4 012 750
-
-2 166 591
-
residents
-1 846 023
-1 846 023
-
-4 012 623
-4 012 623
-
-2 166 600
-
state-owned enterprises
-136
-136
-
-127
-127
-
9
-
Loans to private entrepreneurs
317 829
317 829
-
69 794
69 794
-
-248 035
-
up to 1 year
306 717
306 717
-
134 753
134 753
-
-171 964
-
up to 3 years
10 559
10 559
-
60 654
60 654
-
50 095
-
Past-due
4 920
4 920
-
3 766
3 766
-
-1 154
-
Provision for impairment of loans to private entrepreneurs
-4 367
-4 367
-
-129 379
-129 379
-
-125 012
-
Loans to individuals
314 037
310 834
3 203
713 007
707 782
5 225
396 948
2 022
Standard
304 446
301 982
2 464
710 103
705 980
4 123
403 998
1 659
up to 30 days
17 223
14 759
2 464
18 840
14 717
4 123
-42
1 659
up to 1 year
31 315
31 315
-
17 221
17 221
-
-14 094
-
up to 3 years
48 742
48 742
-
45 489
45 489
-
-3 253
-
more than 3 years
207 166
207 166
-
628 553
628 553
-
421 387
-
Memo: mortgage loans
54 571
54 571
-
-
-
-
-54 571
-
Past-due
19 425
18 686
739
30 359
29 257
1 102
10 571
363
Past-due
19 425
18 686
739
30 359
29 257
1 102
10 571
363
Memo: mortgage loans past-due
1 324
1 324
-
-
-
-
-1 324
-
Provision for impairment of loans to individuals
-9 834
-9 834
-
-27 455
-27 455
-
-17 621
-
Other assets
670 246
668 649
1 597
579 220
577 534
1 686
-91 115
89
Mandatory reserves with Central Bank
67 952
67 952
-
113 315
113 315
-
45 363
-
Premises and equipment
65 075
65 075
-
59 110
59 110
-
-5 965
-
Purchase cost
92 078
92 078
-
85 213
85 213
-
-6 865
-
Depreciation
-27 003
-27 003
-
-26 103
-26 103
-
900
-
Accrued interest not yet received
37 971
37 962
9
93 601
93 540
61
55 578
52
Factoring
2 268
2 268
-
1 581
1 581
-
-687
-
Other assets
530 877
529 289
1 588
422 176
420 551
1 625
-108 738
37
Provision for impairment of other assets
-118 173
-118 173
-
-113 231
-113 231
-
4 942
-
Derivatives - assets
84 276
84 276
-
2 668
2 668
-
-81 608
-
LIABILITIES
10 598 951
10 076 499
522 452
9 519 016
9 143 706
375 310
-932 793
-147 142
Dues to banks
222 863
216 182
6 681
18
7
11
-216 175
-6 670
On demand
5 002
1 950
3 052
18
7
11
-1 943
-3 041
Residents
3 828
786
3 042
-
-
-
-786
-3 042
Non-residents
1 174
1 164
10
18
7
11
-1 157
1
Term
214 232
214 232
-
-
-
-
-214 232
-
Residents
214 232
214 232
-
-
-
-
-214 232
-
up to 30 days
94 732
94 732
-
-
-
-
-94 732
-
more than 180 days
119 500
119 500
-
-
-
-
-119 500
-
Other dues to banks
3 629
-
3 629
-
-
-
-
-3 629
On demand
1 833 861
1 528 229
305 632
392 241
294 276
97 965
-1 233 953
-207 667
Corporate clients
1 453 509
1 340 048
113 461
120 196
114 222
5 974
-1 225 826
-107 487
State-owned enterprises
8 775
8 775
-
3 618
3 618
-
-5 157
-
Residents
1 438 758
1 328 271
110 487
113 418
107 690
5 728
-1 220 581
-104 759
Non-residents
5 976
3 002
2 974
3 160
2 914
246
-88
-2 728
Individuals
380 253
188 147
192 106
272 013
180 022
91 991
-8 125
-100 115
Residents
364 791
183 649
181 142
261 451
175 663
85 788
-7 986
-95 354
Non-residents
15 462
4 498
10 964
10 562
4 359
6 203
-139
-4 761
Brokerage accounts
99
34
65
32
32
-
-2
-65
Residents
99
34
65
32
32
-
-2
-65
Term
8 175 066
7 991 284
183 782
7 730 324
7 579 601
150 723
-411 683
-33 059
Corporate clients
733 322
733 322
-
472 754
472 754
-
-260 568
-
Residents
293 322
293 322
-
32 754
32 754
-
-260 568
-
up to 180 days
23 950
23 950
-
3 168
3 168
-
-20 782
-
up to 1 year
14 023
14 023
-
666
666
-
-13 357
-
up to 3 years
247 781
247 781
-
21 327
21 327
-
-226 454
-
more than 3 years
7 568
7 568
-
7 593
7 593
-
25
-
Non-residents
440 000
440 000
-
440 000
440 000
-
-
-
more than 3 years
440 000
440 000
-
440 000
440 000
-
-
-
Individuals
7 441 744
7 257 962
183 782
7 257 570
7 106 847
150 723
-151 115
-33 059
residents
7 417 596
7 237 616
179 980
7 234 789
7 087 971
146 818
-149 645
-33 162
up to 30 days
5
5
-
3
3
-
-2
-
up to 180 days
94
94
-
55
55
-
-39
-
up to 1 year
311 890
294 767
17 123
234 978
232 257
2 721
-62 510
-14 402
up to 3 years
7 105 602
6 942 745
162 857
6 999 748
6 855 651
144 097
-87 094
-18 760
more than 3 years
5
5
-
5
5
-
-
-
non-residents
24 148
20 346
3 802
22 781
18 876
3 905
-1 470
103
up to 180 days
4
4
-
1
1
-
-3
-
up to 1 year
867
610
257
468
204
264
-406
7
up to 3 years
23 277
19 732
3 545
22 312
18 671
3 641
-1 061
96
Securities issued
82 336
82 336
-
82 393
82 393
-
57
-
Promissory notes
82 336
82 336
-
82 393
82 393
-
57
-
on demand
21 500
21 500
-
81 393
81 393
-
59 893
-
up to 180 days
59 893
59 893
-
-
-
-
-59 893
-
more than 3 years
1 000
1 000
-
1 000
1 000
-
-
-
Discount accrued
-57
-57
-
-
-
-
57
-
Other liabilities
284 825
258 468
26 357
1 314 040
1 187 429
126 611
928 961
100 254
Other liabilities
77 069
51 946
25 123
128 511
86 331
42 180
34 385
17 057
Accrued interest not yet paid
133 593
132 359
1 234
127 484
126 509
975
-5 850
-259
Liabilities past-due
-
-
-
1 027 831
944 375
83 456
944 375
83 456
Derivatives - liabilities
70 246
70 246
-
26 028
26 028
-
-44 218
-
Deferred tax liabilities
3 917
3 917
-
4 186
4 186
-
269
-
EQUITY
976 914
976 914
-
-1 482 587
-1 482 587
-
-2 459 501
-
Capital
400 286
400 286
-
401 443
401 443
-
1 157
-
Profit from previous years
844 376
844 376
-
844 376
844 376
-
-
-
Retained earnings from previous years
844 376
844 376
-
844 376
844 376
-
-
-
Current year profit
-262 457
-262 457
-
-2 723 866
-2 723 866
-
-2 461 409
-
Current year retained earnings
-262 457
-262 457
-
-2 723 866
-2 723 866
-
-2 461 409
-
Future expenses
-5 291
-5 291
-
-4 540
-4 540
-
751
-
OFF-BALANCE SHEET
5 355 991
5 380 945
-24 954
5 689 842
5 579 654
110 188
198 709
135 142
Contingent liabilities
-944 236
-920 576
-23 660
-817 673
-805 404
-12 269
115 172
11 391
Guarantees issued
-862 397
-850 185
-12 212
-780 787
-768 542
-12 245
81 643
-33
Unused credit limits opened
-75 866
-64 418
-11 448
-30 913
-30 889
-24
33 529
11 424
Unused guarantee limits
-5 973
-5 973
-
-5 973
-5 973
-
-
-
Collateral on loans
5 724 840
5 724 840
-
4 235 773
4 235 773
-
-1 489 067
-
goods
5 612 772
5 612 772
-
4 123 705
4 123 705
-
-1 489 067
-
securities
112 068
112 068
-
112 068
112 068
-
-
-
Unprocessed payments
563 845
563 845
-
2 230 421
2 106 638
123 783
1 542 793
123 783
Due to lack of funds in bank
-
-
-
1 649 701
1 525 918
123 783
1 525 918
123 783
Due to lack of funds on client accounts
563 845
563 845
-
580 720
580 720
-
16 875
-
Other off-balance sheet accounts
11 542
12 836
-1 294
41 321
42 647
-1 326
29 811
-32
Accrued interest not yet received
14 927
14 912
15
47 528
47 509
19
32 597
4
Written-off loans
-3 385
-2 076
-1 309
-6 207
-4 862
-1 345
-2 786
-36
Credit card balances
17 223
14 759
2 464
18 840
14 717
4 123
-42
1 659
Past due ratio, total
70
69
1
287
287
0
217
-0
Past due ratio, individuals
641
624
17
410
398
12
-226
-5
Past due ratio, corporates
52
52
0
280
280
-0
228
-0
Past due ratio, entrepreneurs
153
153
0
189
189
-0
36
-0
Past due ratio, corporates + entrepreneurs
55
55
0
279
279
0
224
0
Risk-weighted assets
13 313 305
13 313 305
-
-
-
-
-13 313 305
-
Past-due rate:
0,70%
0,69%
23,07%
2,87%
2,87%
21,09%
2,17%
-1,98%
corporate clients:
0,55%
0,55%
-
2,79%
2,79%
-
2,24%
0,00%
individuals:
6,00%
5,83%
23,07%
4,10%
3,98%
21,09%
-1,85%
-1,98%