Kuap. Ru - Balance sheet of the bank СМОЛЕВИЧ, analysis of f.101

Support our website!



Руб.:

Our subscriptions

Mailing list archive

Our statistics

  • no. of Russian banks - 857,
    including NKOs - 51
  • no. of Ukrainian banks - 172
  • Belarussian banks - 39
  • Balances (f. 101), ratios (f. 135) and capital (f. 123 and 134) available
    at 1 February 2022
  • Income (f. 102) available
    at 1 January 2022
 

SMOLEVICH

add to comparison
Central Bank of Russia registration number: 1121  retail funding

On this page you can see detailed breakdown of aggregated balance sheet (analogue of f. 101 reported to Cenbtal Bank of Russia but with aggregated balance sheet item added). You can also get acquainted with balance sheet aggregation methodics.

Show data on: 
Balance
account
Incoming amount Turnover by  Outgoing amount
in roubles in foreign crnc.,
precious metals
total in roubles in foreign crnc.,
precious metals
total in roubles in foreign crnc.,
precious metals
total
ASSETS
    High liquid assets
        Cash and equivalents
            Cash
                in cash and en route
20202 150 222 5 928 156 150 567 034 45 569 612 603 68 628 6 895 75 523
20209 600 0 600 400 322 6 203 406 525 0 0 0
                in exchange offices
                in operational cash offices
                in ATMs
20208 18 952 0 18 952 31 978 0 31 978 7 654 0 7 654
                precious metals
                gems
                Cash on hand
            Nostro account with Central Bank
30102 149 931 0 149 931 569 805 0 569 805 86 793 0 86 793
            Cash and equivalents
            Other demand deposit
        Nostro accounts
            Non-residents
            Residents
30110 30 226 4 903 35 129 30 442 14 511 44 953 12 302 2 680 14 982
        Money in transfer
30215 3 001 1 931 4 932 6 377 4 060 10 437 2 115 2 500 4 615
30221 0 0 0 35 366 8 001 43 367 0 0 0
30233 1 072 0 1 072 51 132 961 52 093 501 0 501
        Exchange accounts
        Provision for impairment of high-liquid assets
    Interest-earning assets
        Dues from banks
            Central Bank of Russia
            Residents
                up to 30 days
32201 0 1 770 1 770 0 432 432 0 1 994 1 994
                up to 180 days
                more than 180 days
            Non-residents
                up to 30 days
                up to 180 days
                more than 180 days
            Loans past-due
                residents
                non-residents
            Provision for impairment of loans to banks
            Loans to banks
        Securities
            Bonds
                Federal Loan Bonds (OFZs), OBRs
50305 521 620 0 521 620 0 0 0 521 620 0 521 620
                Corporate bonds
                Financial institutions bonds
                Foreign sovereign bonds
                Corporate foreign bonds
                Foreign financial institutions bonds
                Valuation allowance
                Pledged under REPO
                Past-due
                Provision for impairment of bonds
50319 0 0 0 0 0 0 -521 620 0 -521 620
                Debt securities
            Promissory notes
                Sovereign
                Corporate
                Banks
                Foreign sovereign
                Corporate foreign
                Foreign banks
                Provision for impairment of promissory notes
                Promissory notes
            Stocks
                Residents
                Non-residents
                Valuation allowance
                Pledged under REPO
                Provision for impairment of stocks
            Trade securities
            Securities held for sale
            Provision for impairment of securities held for sale
            Securities held to maturity
            Provision for impairment of securities held to maturity
            Mutual funds
            Equity instruments
        Loans to corporate clients
            residents
                up to 30 days
45201 1 460 0 1 460 1 172 0 1 172 1 267 0 1 267
                up to 180 days
45205 15 732 0 15 732 0 0 0 9 023 0 9 023
                up to 1 year
45206 73 484 0 73 484 752 0 752 69 012 0 69 012
                up to 3 years
45207 88 723 0 88 723 300 0 300 67 678 0 67 678
                more than 3 years
45208 118 066 0 118 066 0 0 0 115 341 0 115 341
            non-residents
                up to 30 days
                up to 180 days
                up to 1 year
                up to 3 years
                more than 3 years
            state-owned enterprises
                up to 30 days
                up to 180 days
                up to 1 year
44906 50 000 0 50 000 970 0 970 50 970 0 50 970
                up to 3 years
                more than 3 years
            Past-due
                residents
45812 20 693 0 20 693 11 383 0 11 383 31 992 0 31 992
45912 8 0 8 58 0 58 65 0 65
                non-residents
                state-owned enterprises
            Provision for impairment of corporate loans
                residents
45215 -11 875 0 -11 875 -325 0 -325 -11 575 0 -11 575
                non-residents
                state-owned enterprises
44915 -1 500 0 -1 500 0 0 0 -1 529 0 -1 529
            Loans to corporate clients
            Provision for impairment of corporate loans
        Loans to private entrepreneurs
            up to 30 days
            up to 180 days
45405 0 0 0 3 000 0 3 000 3 000 0 3 000
            up to 1 year
45406 3 525 0 3 525 0 0 0 2 606 0 2 606
            up to 3 years
45407 6 411 0 6 411 94 0 94 5 985 0 5 985
            more than 3 years
45408 87 964 0 87 964 0 0 0 85 884 0 85 884
            Past-due
45814 8 394 0 8 394 0 0 0 8 394 0 8 394
45914 73 0 73 0 0 0 73 0 73
            Provision for impairment of loans to private entrepreneurs
45415 -662 0 -662 -22 0 -22 -670 0 -670
        Loans to individuals
            Standard
                up to 30 days
                up to 180 days
45504 182 0 182 17 0 17 140 0 140
                up to 1 year
45505 3 084 0 3 084 367 0 367 2 944 0 2 944
                up to 3 years
45506 32 639 0 32 639 1 850 0 1 850 32 068 0 32 068
                more than 3 years
45507 318 914 0 318 914 1 690 0 1 690 314 140 0 314 140
                Memo: mortgage loans
            Past-due
45815 7 603 0 7 603 415 0 415 7 743 0 7 743
45915 119 0 119 111 0 111 139 0 139
                Memo: mortgage loans past-due
            Provision for impairment of loans to individuals
45515 -12 999 0 -12 999 -408 0 -408 -13 021 0 -13 021
            Loans to individuals
            Provision for impairment of loans to individuals
        Provision for impairment of loans past-due
45818 -35 254 0 -35 254 -66 0 -66 -35 347 0 -35 347
45918 -33 0 -33 -4 0 -4 -39 0 -39
        Provision for impairment of loans
        Loans and advances
            Provision for impairment of loans
            Past-due loans
    Other assets
        Mandatory reserves with Central Bank
30202 11 963 0 11 963 33 248 0 33 248 45 211 0 45 211
30204 22 0 22 98 0 98 120 0 120
        Premises and equipment
            Purchase cost
60401 251 803 0 251 803 4 069 0 4 069 253 924 0 253 924
60404 120 0 120 0 0 0 120 0 120
60701 5 111 0 5 111 2 730 0 2 730 4 049 0 4 049
61002 190 0 190 56 0 56 161 0 161
61008 673 0 673 362 0 362 574 0 574
61009 1 111 0 1 111 80 0 80 1 097 0 1 097
61209 0 0 0 1 670 0 1 670 0 0 0
            Depreciation
60601 -62 031 0 -62 031 -1 711 0 -1 711 -61 763 0 -61 763
            Property, plant and equipment
            Investment properties
        Accrued interest not yet received
47427 3 487 0 3 487 4 513 0 4 513 3 474 0 3 474
        Acquired claims
        Acquired claims secured by real estate
        Factoring
        Assets under management
        Non-current assets
61011 7 624 0 7 624 0 0 0 7 624 0 7 624
        Other assets
30210 0 0 0 3 000 0 3 000 0 0 0
30301 -115 278 -5 298 -120 576 -142 298 -12 613 -154 911 -100 726 -2 116 -102 842
30302 115 278 5 298 120 576 127 746 9 431 137 177 100 726 2 116 102 842
30305 -1 678 0 -1 678 -7 003 -4 411 -11 414 -77 0 -77
30306 1 678 0 1 678 5 402 4 411 9 813 78 0 78
30602 1 0 1 0 0 0 1 0 1
47408 69 900 0 69 900 0 0 0 69 900 0 69 900
47423 688 1 841 2 529 2 579 450 3 029 803 2 074 2 877
60202 3 0 3 0 0 0 3 0 3
60306 31 0 31 2 918 0 2 918 1 0 1
60308 179 0 179 396 0 396 167 0 167
60310 701 0 701 519 0 519 560 0 560
60312 9 203 0 9 203 5 730 0 5 730 4 046 0 4 046
60314 0 0 0 0 986 986 0 0 0
60323 143 0 143 234 0 234 258 0 258
        Investments in subsidiaries
        Provision for impairment of other assets
47425 -5 927 0 -5 927 -82 0 -82 -16 487 0 -16 487
60206 -3 0 -3 0 0 0 -3 0 -3
60324 -92 0 -92 0 0 0 -92 0 -92
61012 -1 355 0 -1 355 0 0 0 -1 355 0 -1 355
        Other financial assets
        Provision for impairment of other financial assets
        Tax assets
            Current tax assets
            Deferred tax assets
        Premises, equipment and intangible assets
        Investment properties
        Derivatives - assets
        Deferred tax asset
        Intangible assets
LIABILITIES
    Dues to banks
        On demand
            Residents
            Non-residents
        Term
            Central Bank of Russia
                up to 30 days
                up to 180 days
                more than 180 days
                past-due
                other
            Residents
                up to 30 days
31304 200 000 0 200 000 200 000 0 200 000 0 0 0
                up to 180 days
                more than 180 days
                Past-due
31702 0 0 0 0 0 0 120 000 0 120 000
            Non-residents
                up to 30 days
                up to 180 days
                more than 180 days
                Past-due
        Other dues to banks
30220 0 0 0 0 2 243 2 243 0 0 0
30222 0 0 0 738 0 738 2 0 2
30223 0 0 0 12 488 0 12 488 120 0 120
        Dues to banks
    On demand
        Corporate clients
            State-owned enterprises
40602 607 0 607 13 281 0 13 281 36 0 36
            Residents
40702 41 859 74 41 933 362 156 7 589 369 745 4 908 1 4 909
40703 4 822 0 4 822 14 661 0 14 661 98 0 98
40802 19 078 0 19 078 121 577 666 122 243 2 873 266 3 139
40821 72 0 72 11 235 0 11 235 22 0 22
40905 0 0 0 10 905 0 10 905 0 0 0
40909 0 0 0 475 758 1 233 0 0 0
40911 4 008 0 4 008 111 812 0 111 812 0 0 0
40912 0 0 0 984 4 633 5 617 0 0 0
47405 0 0 0 549 2 987 3 536 0 0 0
            Non-residents
40807 2 0 2 0 0 0 2 0 2
40910 0 0 0 392 51 443 0 0 0
40913 0 0 0 777 1 207 1 984 0 0 0
            Corporate clients
        Individuals
            Residents
40817 22 112 0 22 112 68 998 0 68 998 4 855 0 4 855
42301 35 543 0 35 543 37 739 0 37 739 41 066 0 41 066
42309 0 0 0 0 0 0 290 0 290
            Non-residents
40820 913 0 913 905 0 905 706 0 706
42601 2 0 2 0 0 0 6 0 6
            Individuals
        Brokerage accounts
            Residents
            Non-residents
    Term
        Corporate clients
            Residents
                up to 30 days
                up to 180 days
                up to 1 year
                up to 3 years
                more than 3 years
            Non-residents
                up to 30 days
                up to 180 days
                up to 1 year
                up to 3 years
                more than 3 years
44007 100 000 0 100 000 0 0 0 100 000 0 100 000
            State-owned enterprises
                up to 30 days
                up to 180 days
                up to 1 year
                up to 3 years
                more than 3 years
            corporate clients
        Individuals
            residents
                up to 30 days
                up to 180 days
42304 107 636 0 107 636 23 906 0 23 906 98 680 0 98 680
                up to 1 year
42305 282 805 0 282 805 35 222 0 35 222 273 594 0 273 594
                up to 3 years
42306 820 034 0 820 034 67 410 0 67 410 843 435 0 843 435
                more than 3 years
42307 13 016 0 13 016 509 0 509 12 710 0 12 710
            non-residents
                up to 30 days
                up to 180 days
42604 120 0 120 0 0 0 120 0 120
                up to 1 year
42605 160 0 160 0 0 0 220 0 220
                up to 3 years
42606 620 0 620 0 0 0 620 0 620
                more than 3 years
            individuals
    Securities issued
        Bonds
        Promissory notes
            on demand
            up to 30 days
            up to 180 days
            more than 180 days
            up to 1 year
            up to 3 years
            more than 3 years
            Discount accrued
        Depositary certificates
            up to 30 days
            up to 180 days
            more than 180 days
        Securities issued
    Other liabilities
30232 1 134 186 1 320 90 922 8 324 99 246 0 0 0
47416 43 0 43 3 023 0 3 023 28 0 28
47422 1 021 0 1 021 39 846 1 183 41 029 1 096 0 1 096
60301 353 0 353 3 545 0 3 545 660 0 660
60305 0 0 0 8 977 0 8 977 0 0 0
60307 0 0 0 19 0 19 0 0 0
60309 27 0 27 0 0 0 43 0 43
60311 0 0 0 904 0 904 0 0 0
60322 132 0 132 18 0 18 273 0 273
        Accrued interest not yet paid
47411 10 923 0 10 923 4 793 0 4 793 12 803 0 12 803
47426 2 052 0 2 052 3 951 0 3 951 1 189 0 1 189
        Liabilities under accreditives
        Liabilities past-due
47603 57 0 57 0 0 0 57 0 57
47608 3 0 3 0 0 0 3 0 3
        Tax liabilities
            Current tax liabilities
            Deferred tax liabilities
        Other financial liabilities
        Provision for other liabilities
        Subordinated debt
        Non-current liabilities
        Derivatives - liabilities
        Deferred tax liabilities
61701 20 730 0 20 730 1 212 0 1 212 19 518 0 19 518
    Deposits
    Private clients deposits
    Corporate accounts
EQUITY
        Capital
10207 100 000 0 100 000 0 0 0 100 000 0 100 000
10601 88 236 0 88 236 3 0 3 88 233 0 88 233
10610 -17 339 0 -17 339 0 0 0 -17 339 0 -17 339
10701 15 639 0 15 639 0 0 0 15 639 0 15 639
        Profit from previous years
            Retained earnings from previous years
10801 50 501 0 50 501 0 0 0 50 504 0 50 504
            Distribution of previous years profit
        Current year profit
            Current year retained earnings
70601 1 110 356 0 1 110 356 69 0 69 1 125 214 0 1 125 214
70603 28 383 0 28 383 0 0 0 33 453 0 33 453
70606 -1 048 568 0 -1 048 568 -575 169 0 -575 169 -1 623 170 0 -1 623 170
70608 -32 470 0 -32 470 -3 227 0 -3 227 -35 697 0 -35 697
70611 -14 721 0 -14 721 0 0 0 -14 721 0 -14 721
70615 137 0 137 0 0 0 1 349 0 1 349
            Distribution of current year profit
        Future expenses
61304 37 0 37 9 0 9 30 0 30
61403 -10 042 0 -10 042 -1 430 0 -1 430 -10 982 0 -10 982
        Other capital sources
OFF-BALANCE SHEET
    Unused credit limits available
    Contingent liabilities
        Guarantees issued
91315 -46 539 0 -46 539 0 0 0 -46 539 0 -46 539
        Unused credit limits opened
91316 -30 740 0 -30 740 -1 270 0 -1 270 -29 470 0 -29 470
91317 -11 309 0 -11 309 -10 508 0 -10 508 -8 820 0 -8 820
        Unused guarantee limits
    Collateral on loans
        goods
91312 1 386 037 0 1 386 037 273 905 0 273 905 1 474 426 0 1 474 426
        securities
        precious metals
    Unprocessed payments
        Due to lack of funds in bank
        Due to lack of funds on client accounts
90902 285 307 0 285 307 552 0 552 274 438 0 274 438
    Other off-balance sheet accounts
        Accrued interest not yet received
91604 8 185 0 8 185 3 100 0 3 100 8 636 0 8 636
        Written-off interest
91704 -184 0 -184 0 0 0 -184 0 -184
        Written-off loans to banks
        Written-off loans
91802 -2 040 0 -2 040 0 0 0 -2 037 0 -2 037
CALCULATED RATIOS
    Credit card balances
    Past due ratio, total
    Past due ratio, individuals
    Past due ratio, corporates
    Past due ratio, entrepreneurs
    Past due ratio, corporates + entrepreneurs
    Risk-weighted assets

You can also get acquainted with balance sheet aggregation methodics.