Balance sheet position, thous. rub.
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
in roubles
in foreign crnc.
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
28 873 495
28 665 022
208 473
29 338 958
29 102 613
236 345
437 591
27 872
High liquid assets
812 484
627 746
184 738
936 602
721 198
215 404
93 452
30 666
Cash and equivalents
705 338
560 044
145 294
812 254
647 720
164 534
87 676
19 240
Cash
586 363
441 069
145 294
593 188
428 654
164 534
-12 415
19 240
in cash and en route
492 995
347 701
145 294
510 675
346 141
164 534
-1 560
19 240
in ATMs
93 368
93 368
-
82 513
82 513
-
-10 855
-
Nostro account with Central Bank
118 975
118 975
-
219 066
219 066
-
100 091
-
Nostro accounts
94 869
61 969
32 900
109 243
69 804
39 439
7 835
6 539
Non-residents
5 826
-
5 826
8 246
-
8 246
-
2 420
Residents
89 043
61 969
27 074
100 997
69 804
31 193
7 835
4 119
Money in transfer
12 371
5 827
6 544
11 872
3 766
8 106
-2 061
1 562
Exchange accounts
-
-
-
3 325
-
3 325
-
3 325
Provision for impairment of high-liquid assets
-94
-94
-
-92
-92
-
2
-
Interest-earning assets
17 075 671
17 060 360
15 311
17 494 141
17 479 178
14 963
418 818
-348
Dues from banks
8 650
-
8 650
8 744
-
8 744
-
94
Residents
8 650
-
8 650
8 744
-
8 744
-
94
up to 30 days
8 650
-
8 650
8 744
-
8 744
-
94
Securities
2 108 198
2 108 198
-
1 868 521
1 868 521
-
-239 677
-
Promissory notes
236 525
236 525
-
-
-
-
-236 525
-
Banks
236 525
236 525
-
-
-
-
-236 525
-
Stocks
1 871 673
1 871 673
-
1 868 521
1 868 521
-
-3 152
-
Residents
1 912 960
1 912 960
-
1 912 960
1 912 960
-
-
-
Provision for impairment of stocks
-41 287
-41 287
-
-44 439
-44 439
-
-3 152
-
Loans to corporate clients
13 301 717
13 301 717
-
14 097 320
14 097 320
-
795 603
-
residents
13 168 619
13 168 619
-
13 998 283
13 998 283
-
829 664
-
up to 180 days
3 730
3 730
-
4 430
4 430
-
700
-
up to 1 year
4 348 915
4 348 915
-
5 355 495
5 355 495
-
1 006 580
-
up to 3 years
7 914 960
7 914 960
-
7 737 756
7 737 756
-
-177 204
-
more than 3 years
901 014
901 014
-
900 602
900 602
-
-412
-
Past-due
1 342 148
1 342 148
-
1 352 474
1 352 474
-
10 326
-
residents
1 342 148
1 342 148
-
1 352 474
1 352 474
-
10 326
-
Provision for impairment of corporate loans
-1 209 050
-1 209 050
-
-1 253 437
-1 253 437
-
-44 387
-
residents
-1 209 050
-1 209 050
-
-1 253 437
-1 253 437
-
-44 387
-
Loans to private entrepreneurs
31 974
31 974
-
31 091
31 091
-
-883
-
up to 1 year
800
800
-
800
800
-
-
-
up to 3 years
6 996
6 996
-
6 587
6 587
-
-409
-
Past-due
38 262
38 262
-
37 964
37 964
-
-298
-
Provision for impairment of loans to private entrepreneurs
-14 084
-14 084
-
-14 260
-14 260
-
-176
-
Loans to individuals
1 625 132
1 618 471
6 661
1 488 465
1 482 246
6 219
-136 225
-442
Standard
1 673 198
1 666 836
6 362
1 537 016
1 531 099
5 917
-135 737
-445
up to 30 days
25 330
25 330
-
4 488
4 488
-
-20 842
-
up to 180 days
157 293
157 293
-
64
64
-
-157 229
-
up to 1 year
157 876
157 876
-
217 710
217 710
-
59 834
-
up to 3 years
592 183
592 183
-
569 277
569 277
-
-22 906
-
more than 3 years
740 516
734 154
6 362
745 477
739 560
5 917
5 406
-445
Past-due
28 532
28 233
299
32 214
31 912
302
3 679
3
Past-due
28 532
28 233
299
32 214
31 912
302
3 679
3
Provision for impairment of loans to individuals
-76 598
-76 598
-
-80 765
-80 765
-
-4 167
-
Other assets
10 985 340
10 976 916
8 424
10 908 215
10 902 237
5 978
-74 679
-2 446
Mandatory reserves with Central Bank
799 087
799 087
-
813 957
813 957
-
14 870
-
Premises and equipment
1 287 255
1 287 255
-
1 281 792
1 281 792
-
-5 463
-
Purchase cost
1 544 134
1 544 134
-
1 543 856
1 543 856
-
-278
-
Depreciation
-256 879
-256 879
-
-262 064
-262 064
-
-5 185
-
Accrued interest not yet received
28 968
28 964
4
34 199
34 196
3
5 232
-1
Assets under management
6 705 756
6 705 756
-
6 705 686
6 705 686
-
-70
-
Non-current assets
2 515
2 515
-
2 515
2 515
-
-
-
Other assets
2 408 510
2 400 090
8 420
2 322 928
2 316 953
5 975
-83 137
-2 445
Provision for impairment of other assets
-246 751
-246 751
-
-252 862
-252 862
-
-6 111
-
LIABILITIES
26 013 238
22 732 371
3 280 867
26 578 360
23 204 456
3 373 904
472 085
93 037
Dues to banks
406 108
406 031
77
495 492
495 415
77
89 384
-
On demand
305 952
305 875
77
253 008
252 931
77
-52 944
-
Residents
305 952
305 875
77
253 008
252 931
77
-52 944
-
Term
100 000
100 000
-
240 000
240 000
-
140 000
-
Residents
100 000
100 000
-
240 000
240 000
-
140 000
-
up to 30 days
100 000
100 000
-
240 000
240 000
-
140 000
-
Other dues to banks
156
156
-
2 484
2 484
-
2 328
-
On demand
1 614 928
1 513 696
101 232
1 640 008
1 524 221
115 787
10 525
14 555
Corporate clients
1 038 595
1 018 616
19 979
990 822
975 624
15 198
-42 992
-4 781
State-owned enterprises
1 532
1 532
-
1 390
1 390
-
-142
-
Residents
1 036 065
1 016 644
19 421
988 434
973 800
14 634
-42 844
-4 787
Non-residents
998
440
558
998
434
564
-6
6
Individuals
576 333
495 080
81 253
649 186
548 597
100 589
53 517
19 336
Residents
570 992
491 074
79 918
643 918
544 596
99 322
53 522
19 404
Non-residents
5 341
4 006
1 335
5 268
4 001
1 267
-5
-68
Term
23 823 283
20 644 389
3 178 894
24 239 130
20 986 686
3 252 444
342 297
73 550
Corporate clients
894 086
892 438
1 648
984 619
894 927
89 692
2 489
88 044
Residents
894 086
892 438
1 648
984 619
894 927
89 692
2 489
88 044
up to 180 days
10 412
10 412
-
18 978
18 978
-
8 566
-
up to 1 year
28 658
27 010
1 648
114 125
24 433
89 692
-2 577
88 044
up to 3 years
5 601
5 601
-
2 101
2 101
-
-3 500
-
more than 3 years
849 415
849 415
-
849 415
849 415
-
-
-
Individuals
22 929 197
19 751 951
3 177 246
23 254 511
20 091 759
3 162 752
339 808
-14 494
residents
22 843 470
19 686 030
3 157 440
23 166 080
20 023 052
3 143 028
337 022
-14 412
up to 30 days
2
2
-
2
2
-
-
-
up to 180 days
41 073
41 073
-
66 915
66 915
-
25 842
-
up to 1 year
715 178
296 647
418 531
833 723
317 222
516 501
20 575
97 970
up to 3 years
22 024 731
19 297 597
2 727 134
22 203 182
19 588 546
2 614 636
290 949
-112 498
more than 3 years
62 486
50 711
11 775
62 258
50 367
11 891
-344
116
non-residents
85 727
65 921
19 806
88 431
68 707
19 724
2 786
-82
up to 180 days
1 814
1 814
-
1 641
1 641
-
-173
-
up to 1 year
3 095
1 784
1 311
3 323
1 941
1 382
157
71
up to 3 years
80 818
62 323
18 495
83 467
65 125
18 342
2 802
-153
Securities issued
3 157
3 157
-
3 157
3 157
-
-
-
Promissory notes
3 157
3 157
-
3 157
3 157
-
-
-
on demand
2 372
2 372
-
2 372
2 372
-
-
-
up to 3 years
785
785
-
785
785
-
-
-
Other liabilities
165 762
165 098
664
200 573
194 977
5 596
29 879
4 932
Other liabilities
56 689
56 232
457
64 854
59 569
5 285
3 337
4 828
Accrued interest not yet paid
108 701
108 495
206
129 655
129 344
311
20 849
105
Liabilities past-due
372
371
1
6 064
6 064
-
5 693
-1
EQUITY
2 860 257
2 860 257
-
2 760 598
2 760 598
-
-99 659
-
Capital
1 653 031
1 653 031
-
1 653 031
1 653 031
-
-
-
Profit from previous years
559 962
559 962
-
559 962
559 962
-
-
-
Retained earnings from previous years
559 962
559 962
-
559 962
559 962
-
-
-
Current year profit
673 695
673 695
-
573 057
573 057
-
-100 638
-
Current year retained earnings
673 695
673 695
-
573 057
573 057
-
-100 638
-
Future expenses
-26 431
-26 431
-
-25 452
-25 452
-
979
-
OFF-BALANCE SHEET
9 389 405
9 402 874
-13 469
9 330 743
9 344 361
-13 618
-58 513
-149
Contingent liabilities
-207 005
-190 092
-16 913
-206 180
-189 083
-17 097
1 009
-184
Guarantees issued
-128 632
-111 719
-16 913
-164 538
-147 441
-17 097
-35 722
-184
Unused credit limits opened
-78 373
-78 373
-
-41 642
-41 642
-
36 731
-
Collateral on loans
9 458 025
9 454 911
3 114
9 382 091
9 378 948
3 143
-75 963
29
goods
9 419 984
9 416 870
3 114
9 344 050
9 340 907
3 143
-75 963
29
securities
38 041
38 041
-
38 041
38 041
-
-
-
Other off-balance sheet accounts
138 385
138 055
330
154 832
154 496
336
16 441
6
Accrued interest not yet received
157 209
156 879
330
173 656
173 320
336
16 441
6
Written-off interest
-3 556
-3 556
-
-3 556
-3 556
-
-
-
Written-off loans
-15 268
-15 268
-
-15 268
-15 268
-
-
-
Credit card balances
25 330
25 330
-
4 488
4 488
-
-20 842
-
Past due ratio, total
867
867
0
839
839
0
-28
0
Past due ratio, individuals
168
167
1
205
204
1
38
-1
Past due ratio, corporates
925
925
0
881
881
-0
-44
-0
Past due ratio, entrepreneurs
8 307
8 307
-0
8 371
8 371
-0
64
0
Past due ratio, corporates + entrepreneurs
948
948
-0
903
903
-0
-45
0
Past-due rate:
8,67%
8,67%
4,49%
8,39%
8,39%
4,86%
-0,28%
0,37%
corporate clients:
9,48%
9,48%
-
9,03%
9,03%
-
-0,45%
0,00%
individuals:
1,68%
1,67%
4,49%
2,05%
2,04%
4,86%
0,38%
0,37%