Balance sheet position, thous. rub.
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
in roubles
in foreign crnc.
01.10.2013
01.09.2013
01.08.2013
01.07.2013
01.06.2013
01.05.2013
01.04.2013
01.03.2013
01.02.2013
01.01.2013
01.12.2012
01.11.2012
01.10.2012
01.09.2012
01.08.2012
01.07.2012
01.06.2012
01.05.2012
01.04.2012
01.03.2012
01.02.2012
01.01.2012
01.12.2011
01.11.2011
01.10.2011
01.09.2011
01.08.2011
01.07.2011
01.06.2011
01.05.2011
01.04.2011
01.03.2011
01.02.2011
01.01.2011
01.12.2010
01.11.2010
01.10.2010
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
5 668 602
5 602 270
66 332
5 785 497
5 726 252
59 245
123 982
-7 087
High liquid assets
1 574 701
1 509 200
65 501
1 562 114
1 503 678
58 436
-5 522
-7 065
Cash and equivalents
1 513 152
1 469 767
43 385
1 540 080
1 497 997
42 083
28 230
-1 302
Cash
1 430 855
1 387 470
43 385
1 427 558
1 385 475
42 083
-1 995
-1 302
in cash and en route
1 409 296
1 365 911
43 385
1 424 532
1 382 449
42 083
16 538
-1 302
in ATMs
21 559
21 559
-
3 026
3 026
-
-18 533
-
Nostro account with Central Bank
82 297
82 297
-
112 522
112 522
-
30 225
-
Nostro accounts
47 003
32 621
14 382
11 274
1 855
9 419
-30 766
-4 963
Non-residents
20
10
10
20
10
10
-
-
Residents
46 983
32 611
14 372
11 254
1 845
9 409
-30 766
-4 963
Money in transfer
14 546
6 812
7 734
10 760
3 826
6 934
-2 986
-800
Interest-earning assets
2 932 495
2 931 664
831
2 993 466
2 992 657
809
60 993
-22
Dues from banks
3 191
2 360
831
809
-
809
-2 360
-22
Residents
3 191
2 360
831
809
-
809
-2 360
-22
up to 30 days
3 191
2 360
831
809
-
809
-2 360
-22
Securities
200 844
200 844
-
202 639
202 639
-
1 795
-
Promissory notes
124 004
124 004
-
119 559
119 559
-
-4 445
-
Corporate
155 803
155 803
-
151 341
151 341
-
-4 462
-
Provision for impairment of promissory notes
-31 799
-31 799
-
-31 782
-31 782
-
17
-
Stocks
76 840
76 840
-
83 080
83 080
-
6 240
-
Residents
105 696
105 696
-
112 162
112 162
-
6 466
-
Valuation allowance
-745
-745
-
-971
-971
-
-226
-
Provision for impairment of stocks
-28 111
-28 111
-
-28 111
-28 111
-
-
-
Loans to corporate clients
2 345 475
2 345 475
-
2 393 825
2 393 825
-
48 350
-
residents
2 147 628
2 147 628
-
2 187 347
2 187 347
-
39 719
-
up to 180 days
180 080
180 080
-
216 182
216 182
-
36 102
-
up to 1 year
466 908
466 908
-
457 180
457 180
-
-9 728
-
up to 3 years
1 309 396
1 309 396
-
1 322 606
1 322 606
-
13 210
-
more than 3 years
191 244
191 244
-
191 379
191 379
-
135
-
state-owned enterprises
135 100
135 100
-
135 052
135 052
-
-48
-
up to 1 year
125 100
125 100
-
125 052
125 052
-
-48
-
up to 3 years
10 000
10 000
-
10 000
10 000
-
-
-
Past-due
232 280
232 280
-
238 893
238 893
-
6 613
-
residents
229 852
229 852
-
236 491
236 491
-
6 639
-
state-owned enterprises
2 428
2 428
-
2 402
2 402
-
-26
-
Provision for impairment of corporate loans
-169 533
-169 533
-
-167 467
-167 467
-
2 066
-
residents
-167 293
-167 293
-
-165 272
-165 272
-
2 021
-
state-owned enterprises
-2 240
-2 240
-
-2 195
-2 195
-
45
-
Loans to private entrepreneurs
149 626
149 626
-
149 713
149 713
-
87
-
up to 30 days
143
143
-
261
261
-
118
-
up to 180 days
10 300
10 300
-
10 000
10 000
-
-300
-
up to 1 year
68 121
68 121
-
62 373
62 373
-
-5 748
-
up to 3 years
57 135
57 135
-
62 602
62 602
-
5 467
-
more than 3 years
281
281
-
281
281
-
-
-
Past-due
23 780
23 780
-
23 959
23 959
-
179
-
Provision for impairment of loans to private entrepreneurs
-10 134
-10 134
-
-9 763
-9 763
-
371
-
Loans to individuals
233 359
233 359
-
246 480
246 480
-
13 121
-
Standard
224 471
224 471
-
233 897
233 897
-
9 426
-
up to 30 days
230
230
-
138
138
-
-92
-
up to 180 days
3 140
3 140
-
3 140
3 140
-
-
-
up to 1 year
63 887
63 887
-
61 386
61 386
-
-2 501
-
up to 3 years
135 570
135 570
-
149 802
149 802
-
14 232
-
more than 3 years
21 644
21 644
-
19 431
19 431
-
-2 213
-
Past-due
26 321
26 321
-
30 963
30 963
-
4 642
-
Past-due
26 321
26 321
-
30 963
30 963
-
4 642
-
Provision for impairment of loans to individuals
-17 433
-17 433
-
-18 380
-18 380
-
-947
-
Other assets
1 161 406
1 161 406
-
1 229 917
1 229 917
-
68 511
-
Mandatory reserves with Central Bank
162 304
162 304
-
164 053
164 053
-
1 749
-
Premises and equipment
618 775
618 775
-
704 479
704 479
-
85 704
-
Purchase cost
704 354
704 354
-
791 534
791 534
-
87 180
-
Depreciation
-85 579
-85 579
-
-87 055
-87 055
-
-1 476
-
Accrued interest not yet received
67 779
67 779
-
58 560
58 560
-
-9 219
-
Non-current assets
26 075
26 075
-
28 152
28 152
-
2 077
-
Other assets
316 556
316 556
-
304 829
304 829
-
-11 727
-
Provision for impairment of other assets
-30 083
-30 083
-
-30 156
-30 156
-
-73
-
LIABILITIES
5 180 721
5 117 946
62 775
5 202 495
5 143 329
59 166
25 383
-3 609
Dues to banks
77 984
77 984
-
425 108
425 108
-
347 124
-
Term
-
-
-
5 000
5 000
-
5 000
-
Residents
-
-
-
5 000
5 000
-
5 000
-
up to 30 days
-
-
-
5 000
5 000
-
5 000
-
Other dues to banks
77 984
77 984
-
420 108
420 108
-
342 124
-
On demand
1 234 808
1 214 234
20 574
1 034 544
1 013 049
21 495
-201 185
921
Corporate clients
1 008 903
1 007 319
1 584
788 345
786 238
2 107
-221 081
523
State-owned enterprises
153 801
153 592
209
139 608
139 401
207
-14 191
-2
Residents
852 580
851 205
1 375
647 793
645 893
1 900
-205 312
525
Non-residents
2 522
2 522
-
944
944
-
-1 578
-
Individuals
225 743
206 753
18 990
245 854
226 466
19 388
19 713
398
Residents
221 971
203 002
18 969
243 093
223 724
19 369
20 722
400
Non-residents
3 772
3 751
21
2 761
2 742
19
-1 009
-2
Brokerage accounts
162
162
-
345
345
-
183
-
Residents
162
162
-
345
345
-
183
-
Term
3 681 422
3 640 806
40 616
3 538 697
3 509 204
29 493
-131 602
-11 123
Corporate clients
429 094
429 094
-
429 094
429 094
-
-
-
Residents
352 094
352 094
-
352 094
352 094
-
-
-
up to 180 days
25 000
25 000
-
25 000
25 000
-
-
-
up to 1 year
80 420
80 420
-
80 420
80 420
-
-
-
up to 3 years
150 000
150 000
-
150 000
150 000
-
-
-
more than 3 years
96 674
96 674
-
96 674
96 674
-
-
-
State-owned enterprises
77 000
77 000
-
77 000
77 000
-
-
-
up to 3 years
77 000
77 000
-
77 000
77 000
-
-
-
Individuals
3 252 328
3 211 712
40 616
3 109 603
3 080 110
29 493
-131 602
-11 123
residents
3 251 704
3 211 088
40 616
3 108 938
3 079 445
29 493
-131 643
-11 123
up to 180 days
207 323
203 382
3 941
222 060
219 733
2 327
16 351
-1 614
up to 1 year
166 411
157 565
8 846
161 176
153 158
8 018
-4 407
-828
up to 3 years
2 427 875
2 400 046
27 829
2 273 540
2 254 392
19 148
-145 654
-8 681
more than 3 years
450 095
450 095
-
452 162
452 162
-
2 067
-
non-residents
624
624
-
665
665
-
41
-
up to 3 years
591
591
-
591
591
-
-
-
more than 3 years
33
33
-
74
74
-
41
-
Other liabilities
186 507
184 922
1 585
204 146
195 968
8 178
11 046
6 593
Other liabilities
7 078
6 274
804
17 686
10 219
7 467
3 945
6 663
Accrued interest not yet paid
179 429
178 648
781
186 460
185 749
711
7 101
-70
EQUITY
487 882
487 882
-
583 002
583 002
-
95 120
-
Capital
527 084
527 084
-
627 084
627 084
-
100 000
-
Profit from previous years
10 615
10 615
-
10 615
10 615
-
-
-
Retained earnings from previous years
10 615
10 615
-
10 615
10 615
-
-
-
Current year profit
-57 719
-57 719
-
-59 209
-59 209
-
-1 490
-
Current year retained earnings
-57 719
-57 719
-
-59 209
-59 209
-
-1 490
-
Future expenses
7 902
7 902
-
4 512
4 512
-
-3 390
-
OFF-BALANCE SHEET
3 854 337
3 854 337
-
3 819 805
3 819 805
-
-34 532
-
Contingent liabilities
-48 164
-48 164
-
-55 833
-55 833
-
-7 669
-
Guarantees issued
-11 098
-11 098
-
-11 098
-11 098
-
-
-
Unused credit limits opened
-37 066
-37 066
-
-44 735
-44 735
-
-7 669
-
Collateral on loans
3 956 296
3 956 296
-
3 930 466
3 930 466
-
-25 830
-
goods
3 953 455
3 953 455
-
3 927 625
3 927 625
-
-25 830
-
securities
2 841
2 841
-
2 841
2 841
-
-
-
Other off-balance sheet accounts
-53 795
-53 795
-
-54 828
-54 828
-
-1 033
-
Accrued interest not yet received
27 117
27 117
-
26 169
26 169
-
-948
-
Written-off interest
-6 589
-6 589
-
-6 589
-6 589
-
-
-
Written-off loans to banks
-1 020
-1 020
-
-1 020
-1 020
-
-
-
Written-off loans
-73 303
-73 303
-
-73 388
-73 388
-
-85
-
Credit card balances
230
230
-
138
138
-
-92
-
Past due ratio, total
965
965
-0
984
984
-0
19
0
Past due ratio, individuals
1 050
1 050
0
1 169
1 169
-0
120
-1
Past due ratio, corporates
924
924
0
933
933
0
9
-0
Past due ratio, entrepreneurs
1 488
1 488
-0
1 502
1 502
-0
14
0
Past due ratio, corporates + entrepreneurs
957
957
-0
966
966
-0
9
0
Past-due rate:
9,65%
9,65%
-
9,84%
9,84%
-
0,19%
0,00%
corporate clients:
9,57%
9,57%
-
9,66%
9,66%
-
0,09%
0,00%
individuals:
10,50%
10,50%
-
11,69%
11,69%
-
1,20%
0,00%