On this page you can see detailed breakdown of aggregated balance sheet (analogue of f. 101 reported to Cenbtal Bank of Russia but with aggregated balance sheet item added). You can also get acquainted with balance sheet aggregation methodics.
Balance account |
Incoming amount | Turnover by | Outgoing amount | ||||||
in roubles | in foreign crnc., precious metals |
total | in roubles | in foreign crnc., precious metals |
total | in roubles | in foreign crnc., precious metals |
total | |
ASSETS | |||||||||
High liquid assets | |||||||||
Cash and equivalents | |||||||||
Cash | |||||||||
in cash and en route | |||||||||
20202 | 36 071 | 180 | 36 251 | 49 098 | 2 274 | 51 372 | 33 224 | 299 | 33 523 |
20209 | 0 | 0 | 0 | 35 000 | 0 | 35 000 | 0 | 0 | 0 |
in exchange offices | |||||||||
in operational cash offices | |||||||||
in ATMs | |||||||||
precious metals | |||||||||
gems | |||||||||
Cash on hand | |||||||||
Nostro account with Central Bank | |||||||||
30102 | 167 699 | 0 | 167 699 | 2 132 878 | 0 | 2 132 878 | 47 597 | 0 | 47 597 |
Cash and equivalents | |||||||||
Other demand deposit | |||||||||
Nostro accounts | |||||||||
Non-residents | |||||||||
Residents | |||||||||
30110 | 56 525 | 25 430 | 81 955 | 77 | 52 919 | 52 996 | 2 764 | 28 439 | 31 203 |
Money in transfer | |||||||||
Exchange accounts | |||||||||
Provision for impairment of high-liquid assets | |||||||||
Interest-earning assets | |||||||||
Dues from banks | |||||||||
Central Bank of Russia | |||||||||
Residents | |||||||||
up to 30 days | |||||||||
32002 | 40 000 | 0 | 40 000 | 495 000 | 0 | 495 000 | 0 | 0 | 0 |
32003 | 0 | 0 | 0 | 680 000 | 0 | 680 000 | 80 000 | 0 | 80 000 |
32201 | 0 | 485 | 485 | 0 | 14 | 14 | 0 | 481 | 481 |
up to 180 days | |||||||||
more than 180 days | |||||||||
Non-residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
Loans past-due | |||||||||
residents | |||||||||
non-residents | |||||||||
Provision for impairment of loans to banks | |||||||||
Loans to banks | |||||||||
Securities | |||||||||
Bonds | |||||||||
Federal Loan Bonds (OFZs), OBRs | |||||||||
Corporate bonds | |||||||||
Financial institutions bonds | |||||||||
Foreign sovereign bonds | |||||||||
Corporate foreign bonds | |||||||||
Foreign financial institutions bonds | |||||||||
Valuation allowance | |||||||||
Pledged under REPO | |||||||||
Past-due | |||||||||
Provision for impairment of bonds | |||||||||
Debt securities | |||||||||
Promissory notes | |||||||||
Sovereign | |||||||||
Corporate | |||||||||
Banks | |||||||||
Foreign sovereign | |||||||||
Corporate foreign | |||||||||
Foreign banks | |||||||||
Provision for impairment of promissory notes | |||||||||
Promissory notes | |||||||||
Stocks | |||||||||
Residents | |||||||||
50605 | 7 918 | 0 | 7 918 | 0 | 0 | 0 | 7 918 | 0 | 7 918 |
50606 | 94 061 | 0 | 94 061 | 0 | 0 | 0 | 94 061 | 0 | 94 061 |
Non-residents | |||||||||
Valuation allowance | |||||||||
50620 | -474 | 0 | -474 | -67 | 0 | -67 | -1 385 | 0 | -1 385 |
50621 | 809 | 0 | 809 | 88 | 0 | 88 | 830 | 0 | 830 |
Pledged under REPO | |||||||||
Provision for impairment of stocks | |||||||||
Trade securities | |||||||||
Securities held for sale | |||||||||
Provision for impairment of securities held for sale | |||||||||
Securities held to maturity | |||||||||
Provision for impairment of securities held to maturity | |||||||||
Mutual funds | |||||||||
Equity instruments | |||||||||
Loans to corporate clients | |||||||||
residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
45204 | 0 | 0 | 0 | 700 | 0 | 700 | 700 | 0 | 700 |
45205 | 700 | 0 | 700 | 0 | 0 | 0 | 0 | 0 | 0 |
up to 1 year | |||||||||
45206 | 161 750 | 25 655 | 187 405 | 98 639 | 319 | 98 958 | 230 489 | 0 | 230 489 |
45306 | 130 | 0 | 130 | 0 | 0 | 0 | 130 | 0 | 130 |
47105 | 38 | 0 | 38 | 0 | 0 | 0 | 38 | 0 | 38 |
up to 3 years | |||||||||
45207 | 200 473 | 0 | 200 473 | 0 | 0 | 0 | 200 473 | 0 | 200 473 |
more than 3 years | |||||||||
45208 | 82 000 | 8 911 | 90 911 | 0 | 260 | 260 | 82 000 | 8 833 | 90 833 |
non-residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
state-owned enterprises | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
Past-due | |||||||||
residents | |||||||||
45812 | 3 050 | 0 | 3 050 | 0 | 0 | 0 | 3 050 | 0 | 3 050 |
non-residents | |||||||||
state-owned enterprises | |||||||||
Provision for impairment of corporate loans | |||||||||
residents | |||||||||
45215 | -68 208 | 0 | -68 208 | -3 590 | 0 | -3 590 | -68 219 | 0 | -68 219 |
45315 | -65 | 0 | -65 | 0 | 0 | 0 | -65 | 0 | -65 |
non-residents | |||||||||
state-owned enterprises | |||||||||
Loans to corporate clients | |||||||||
Provision for impairment of corporate loans | |||||||||
Loans to private entrepreneurs | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
Past-due | |||||||||
Provision for impairment of loans to private entrepreneurs | |||||||||
Loans to individuals | |||||||||
Standard | |||||||||
up to 30 days | |||||||||
45502 | 220 | 0 | 220 | 650 | 0 | 650 | 0 | 0 | 0 |
up to 180 days | |||||||||
45503 | 31 460 | 0 | 31 460 | 0 | 0 | 0 | 0 | 0 | 0 |
45504 | 2 500 | 0 | 2 500 | 0 | 0 | 0 | 2 500 | 0 | 2 500 |
up to 1 year | |||||||||
45505 | 17 336 | 0 | 17 336 | 1 018 | 0 | 1 018 | 13 009 | 0 | 13 009 |
up to 3 years | |||||||||
45506 | 12 277 | 3 881 | 16 158 | 0 | 61 | 61 | 8 191 | 0 | 8 191 |
more than 3 years | |||||||||
Memo: mortgage loans | |||||||||
Past-due | |||||||||
45815 | 154 345 | 6 840 | 161 185 | 683 | 200 | 883 | 155 028 | 6 781 | 161 809 |
45915 | 1 932 | 0 | 1 932 | 9 | 0 | 9 | 1 933 | 0 | 1 933 |
Memo: mortgage loans past-due | |||||||||
Provision for impairment of loans to individuals | |||||||||
45515 | -1 714 | 0 | -1 714 | -1 039 | 0 | -1 039 | -681 | 0 | -681 |
Loans to individuals | |||||||||
Provision for impairment of loans to individuals | |||||||||
Provision for impairment of loans past-due | |||||||||
45818 | -164 235 | 0 | -164 235 | -60 | 0 | -60 | -164 776 | 0 | -164 776 |
45918 | -1 925 | 0 | -1 925 | -1 | 0 | -1 | -1 924 | 0 | -1 924 |
Provision for impairment of loans | |||||||||
Loans and advances | |||||||||
Provision for impairment of loans | |||||||||
Past-due loans | |||||||||
Other assets | |||||||||
Mandatory reserves with Central Bank | |||||||||
30202 | 15 663 | 0 | 15 663 | 0 | 0 | 0 | 15 498 | 0 | 15 498 |
30204 | 1 651 | 0 | 1 651 | 455 | 0 | 455 | 2 106 | 0 | 2 106 |
Premises and equipment | |||||||||
Purchase cost | |||||||||
60401 | 22 225 | 0 | 22 225 | 0 | 0 | 0 | 21 568 | 0 | 21 568 |
60408 | 121 446 | 0 | 121 446 | 0 | 0 | 0 | 121 446 | 0 | 121 446 |
60901 | 10 | 0 | 10 | 0 | 0 | 0 | 10 | 0 | 10 |
61008 | 5 | 0 | 5 | 33 | 0 | 33 | 6 | 0 | 6 |
61009 | 0 | 0 | 0 | 24 | 0 | 24 | 0 | 0 | 0 |
61010 | 0 | 0 | 0 | 3 | 0 | 3 | 0 | 0 | 0 |
61209 | 0 | 0 | 0 | 667 | 0 | 667 | 0 | 0 | 0 |
Depreciation | |||||||||
60601 | -10 720 | 0 | -10 720 | -286 | 0 | -286 | -10 636 | 0 | -10 636 |
60602 | 0 | 0 | 0 | 0 | 0 | 0 | -337 | 0 | -337 |
60903 | -10 | 0 | -10 | 0 | 0 | 0 | -10 | 0 | -10 |
Property, plant and equipment | |||||||||
Investment properties | |||||||||
Accrued interest not yet received | |||||||||
47427 | 0 | 0 | 0 | 9 | 0 | 9 | 0 | 0 | 0 |
Acquired claims | |||||||||
Acquired claims secured by real estate | |||||||||
Factoring | |||||||||
Assets under management | |||||||||
Non-current assets | |||||||||
Other assets | |||||||||
30602 | 4 080 | 0 | 4 080 | 0 | 0 | 0 | 4 080 | 0 | 4 080 |
47408 | 0 | 0 | 0 | 14 019 | 48 269 | 62 288 | 0 | 0 | 0 |
47423 | 26 | 0 | 26 | 0 | 0 | 0 | 25 | 0 | 25 |
60302 | 298 | 0 | 298 | 48 | 0 | 48 | 289 | 0 | 289 |
60306 | 0 | 0 | 0 | 957 | 0 | 957 | 0 | 0 | 0 |
60308 | 25 | 0 | 25 | 23 | 0 | 23 | 25 | 0 | 25 |
60310 | 1 | 0 | 1 | 262 | 0 | 262 | 1 | 0 | 1 |
60312 | 733 | 0 | 733 | 2 398 | 0 | 2 398 | 955 | 0 | 955 |
60314 | 0 | 0 | 0 | 0 | 7 | 7 | 0 | 0 | 0 |
Investments in subsidiaries | |||||||||
Provision for impairment of other assets | |||||||||
47425 | -350 | 0 | -350 | -8 | 0 | -8 | -342 | 0 | -342 |
Other financial assets | |||||||||
Provision for impairment of other financial assets | |||||||||
Tax assets | |||||||||
Current tax assets | |||||||||
Deferred tax assets | |||||||||
Premises, equipment and intangible assets | |||||||||
Investment properties | |||||||||
Derivatives - assets | |||||||||
Deferred tax asset | |||||||||
Intangible assets | |||||||||
LIABILITIES | |||||||||
Dues to banks | |||||||||
On demand | |||||||||
Residents | |||||||||
30109 | 65 976 | 4 353 | 70 329 | 120 000 | 4 363 | 124 363 | 2 785 | 75 | 2 860 |
Non-residents | |||||||||
Term | |||||||||
Central Bank of Russia | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
past-due | |||||||||
other | |||||||||
Residents | |||||||||
up to 30 days | |||||||||
31302 | 0 | 0 | 0 | 15 000 | 0 | 15 000 | 0 | 0 | 0 |
31303 | 15 000 | 0 | 15 000 | 15 000 | 0 | 15 000 | 0 | 0 | 0 |
up to 180 days | |||||||||
31305 | 50 000 | 0 | 50 000 | 30 000 | 0 | 30 000 | 20 000 | 0 | 20 000 |
more than 180 days | |||||||||
Past-due | |||||||||
Non-residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
Past-due | |||||||||
Other dues to banks | |||||||||
Dues to banks | |||||||||
On demand | |||||||||
Corporate clients | |||||||||
State-owned enterprises | |||||||||
40502 | 60 | 0 | 60 | 0 | 0 | 0 | 60 | 0 | 60 |
Residents | |||||||||
40701 | 15 591 | 0 | 15 591 | 43 544 | 0 | 43 544 | 3 202 | 0 | 3 202 |
40702 | 266 968 | 29 | 266 997 | 939 572 | 13 968 | 953 540 | 309 886 | 130 | 310 016 |
40703 | 1 819 | 0 | 1 819 | 50 266 | 0 | 50 266 | 1 228 | 0 | 1 228 |
40802 | 2 905 | 0 | 2 905 | 10 475 | 0 | 10 475 | 3 986 | 0 | 3 986 |
40821 | 22 | 0 | 22 | 22 | 0 | 22 | 0 | 0 | 0 |
40911 | 0 | 0 | 0 | 3 451 | 0 | 3 451 | 0 | 0 | 0 |
42101 | 1 000 | 0 | 1 000 | 0 | 0 | 0 | 1 000 | 0 | 1 000 |
43801 | 8 | 0 | 8 | 0 | 0 | 0 | 8 | 0 | 8 |
Non-residents | |||||||||
40807 | 1 567 | 713 | 2 280 | 691 | 25 | 716 | 1 610 | 709 | 2 319 |
44001 | 0 | 97 | 97 | 0 | 4 | 4 | 0 | 96 | 96 |
Corporate clients | |||||||||
Individuals | |||||||||
Residents | |||||||||
40817 | 674 | 129 | 803 | 0 | 4 | 4 | 674 | 128 | 802 |
42301 | 22 | 73 | 95 | 0 | 2 | 2 | 22 | 73 | 95 |
42309 | 277 | 977 | 1 254 | 0 | 28 | 28 | 277 | 976 | 1 253 |
Non-residents | |||||||||
42601 | 1 | 9 | 10 | 0 | 0 | 0 | 1 | 9 | 10 |
Individuals | |||||||||
Brokerage accounts | |||||||||
Residents | |||||||||
Non-residents | |||||||||
Term | |||||||||
Corporate clients | |||||||||
Residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
42204 | 49 000 | 0 | 49 000 | 49 000 | 0 | 49 000 | 0 | 0 | 0 |
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
Non-residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
State-owned enterprises | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
corporate clients | |||||||||
Individuals | |||||||||
residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
non-residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
individuals | |||||||||
Securities issued | |||||||||
Bonds | |||||||||
Promissory notes | |||||||||
on demand | |||||||||
52301 | 2 200 | 0 | 2 200 | 1 068 | 0 | 1 068 | 5 656 | 0 | 5 656 |
52406 | 1 660 | 0 | 1 660 | 0 | 0 | 0 | 1 660 | 0 | 1 660 |
up to 30 days | |||||||||
up to 180 days | |||||||||
52303 | 147 237 | 29 110 | 176 347 | 99 000 | 29 472 | 128 472 | 173 324 | 0 | 173 324 |
more than 180 days | |||||||||
up to 1 year | |||||||||
52305 | 7 483 | 0 | 7 483 | 0 | 0 | 0 | 7 483 | 0 | 7 483 |
up to 3 years | |||||||||
52306 | 27 614 | 27 652 | 55 266 | 4 524 | 418 | 4 942 | 23 090 | 27 911 | 51 001 |
more than 3 years | |||||||||
52307 | 137 359 | 0 | 137 359 | 0 | 0 | 0 | 137 359 | 0 | 137 359 |
Discount accrued | |||||||||
52503 | -38 484 | 0 | -38 484 | -1 087 | 0 | -1 087 | -38 586 | 0 | -38 586 |
Depositary certificates | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
Securities issued | |||||||||
Other liabilities | |||||||||
30232 | 0 | 7 | 7 | 0 | 1 | 1 | 0 | 6 | 6 |
47407 | 0 | 0 | 0 | 48 281 | 13 967 | 62 248 | 0 | 0 | 0 |
47416 | 0 | 0 | 0 | 2 201 | 0 | 2 201 | 0 | 0 | 0 |
47422 | 65 | 0 | 65 | 0 | 0 | 0 | 65 | 0 | 65 |
60301 | 617 | 0 | 617 | 966 | 0 | 966 | 663 | 0 | 663 |
60305 | 984 | 0 | 984 | 2 211 | 0 | 2 211 | 882 | 0 | 882 |
60309 | 30 | 0 | 30 | 30 | 0 | 30 | 130 | 0 | 130 |
60311 | 7 | 0 | 7 | 511 | 0 | 511 | 7 | 0 | 7 |
Accrued interest not yet paid | |||||||||
47426 | 594 | 0 | 594 | 424 | 0 | 424 | 285 | 0 | 285 |
52501 | 1 105 | 2 270 | 3 375 | 1 534 | 328 | 1 862 | 211 | 2 264 | 2 475 |
Liabilities under accreditives | |||||||||
Liabilities past-due | |||||||||
Tax liabilities | |||||||||
Current tax liabilities | |||||||||
Deferred tax liabilities | |||||||||
Other financial liabilities | |||||||||
Provision for other liabilities | |||||||||
Subordinated debt | |||||||||
Non-current liabilities | |||||||||
Derivatives - liabilities | |||||||||
Deferred tax liabilities | |||||||||
Deposits | |||||||||
Private clients deposits | |||||||||
Corporate accounts | |||||||||
EQUITY | |||||||||
Capital | |||||||||
10208 | 198 000 | 0 | 198 000 | 0 | 0 | 0 | 198 000 | 0 | 198 000 |
10701 | 4 944 | 0 | 4 944 | 0 | 0 | 0 | 4 944 | 0 | 4 944 |
Profit from previous years | |||||||||
Retained earnings from previous years | |||||||||
10801 | 29 067 | 0 | 29 067 | 0 | 0 | 0 | 29 067 | 0 | 29 067 |
Distribution of previous years profit | |||||||||
Current year profit | |||||||||
Current year retained earnings | |||||||||
70601 | 377 931 | 0 | 377 931 | 38 | 0 | 38 | 391 466 | 0 | 391 466 |
70602 | 672 | 0 | 672 | 67 | 0 | 67 | 759 | 0 | 759 |
70603 | 55 922 | 0 | 55 922 | 0 | 0 | 0 | 58 489 | 0 | 58 489 |
70606 | -371 161 | 0 | -371 161 | -12 576 | 0 | -12 576 | -383 313 | 0 | -383 313 |
70607 | 0 | 0 | 0 | -1 044 | 0 | -1 044 | -977 | 0 | -977 |
70608 | -57 633 | 0 | -57 633 | -2 737 | 0 | -2 737 | -60 370 | 0 | -60 370 |
70611 | -653 | 0 | -653 | -215 | 0 | -215 | -868 | 0 | -868 |
Distribution of current year profit | |||||||||
Future expenses | |||||||||
61403 | -731 | 0 | -731 | -14 | 0 | -14 | -140 | 0 | -140 |
Other capital sources | |||||||||
OFF-BALANCE SHEET | |||||||||
Unused credit limits available | |||||||||
Contingent liabilities | |||||||||
Guarantees issued | |||||||||
91315 | -32 647 | 0 | -32 647 | -802 | 0 | -802 | -32 110 | 0 | -32 110 |
Unused credit limits opened | |||||||||
91317 | -100 | 0 | -100 | -468 | 0 | -468 | -382 | 0 | -382 |
Unused guarantee limits | |||||||||
Collateral on loans | |||||||||
goods | |||||||||
91312 | 469 930 | 0 | 469 930 | 31 975 | 0 | 31 975 | 439 755 | 0 | 439 755 |
securities | |||||||||
91311 | 155 102 | 27 652 | 182 754 | 0 | 418 | 418 | 155 102 | 27 911 | 183 013 |
precious metals | |||||||||
Unprocessed payments | |||||||||
Due to lack of funds in bank | |||||||||
Due to lack of funds on client accounts | |||||||||
90902 | 139 086 | 0 | 139 086 | 21 478 | 0 | 21 478 | 160 029 | 0 | 160 029 |
Other off-balance sheet accounts | |||||||||
Accrued interest not yet received | |||||||||
91604 | 4 282 | 1 018 | 5 300 | 83 | 134 | 217 | 4 279 | 1 113 | 5 392 |
Written-off interest | |||||||||
91704 | -1 605 | -517 | -2 122 | 0 | -15 | -15 | -1 605 | -512 | -2 117 |
Written-off loans to banks | |||||||||
Written-off loans | |||||||||
91802 | -6 562 | -2 503 | -9 065 | 0 | -73 | -73 | -6 562 | -2 481 | -9 043 |
CALCULATED RATIOS | |||||||||
Credit card balances | |||||||||
Past due ratio, total | |||||||||
Past due ratio, individuals | |||||||||
Past due ratio, corporates | |||||||||
Past due ratio, entrepreneurs | |||||||||
Past due ratio, corporates + entrepreneurs | |||||||||
Risk-weighted assets |
You can also get acquainted with balance sheet aggregation methodics.