Kuap. Ru - Balance sheet of the bank СЕТЕЛЕМ БАНК, analysis of f.101

Support our website!



Руб.:

Our subscriptions

Mailing list archive

Our statistics

  • no. of Russian banks - 857,
    including NKOs - 51
  • no. of Ukrainian banks - 172
  • Belarussian banks - 39
  • Balances (f. 101), ratios (f. 135) and capital (f. 123 and 134) available
    at 1 February 2022
  • Income (f. 102) available
    at 1 January 2022
 

CETELEM BANK

add to comparison
Central Bank of Russia registration number: 2168  state-controlledretail lendingCB RF representativecomplies with 214-FZ (equity construction)complies with 213-FZ (work with state companies)

On this page you can see detailed breakdown of aggregated balance sheet (analogue of f. 101 reported to Cenbtal Bank of Russia but with aggregated balance sheet item added). You can also get acquainted with balance sheet aggregation methodics.

Show data on: 
Balance
account
Incoming amount Turnover by  Outgoing amount
in roubles in foreign crnc.,
precious metals
total in roubles in foreign crnc.,
precious metals
total in roubles in foreign crnc.,
precious metals
total
ASSETS
    High liquid assets
        Cash and equivalents
            Cash
                in cash and en route
20202 9 089 0 9 089 312 232 0 312 232 60 533 0 60 533
20209 0 0 0 254 000 0 254 000 0 0 0
                in exchange offices
                in operational cash offices
                in ATMs
                precious metals
                gems
                Cash on hand
            Nostro account with Central Bank
30102 681 608 0 681 608 69 699 110 0 69 699 110 778 644 0 778 644
            Cash and equivalents
            Other demand deposit
        Nostro accounts
            Non-residents
            Residents
30110 5 102 6 672 11 774 6 850 455 32 322 6 882 777 335 6 353 6 688
        Money in transfer
30233 389 895 806 390 701 8 694 119 5 425 8 699 544 163 608 5 173 168 781
        Exchange accounts
        Provision for impairment of high-liquid assets
    Interest-earning assets
        Dues from banks
            Central Bank of Russia
            Residents
                up to 30 days
32002 0 0 0 45 060 000 0 45 060 000 1 730 000 0 1 730 000
32003 0 0 0 9 790 000 0 9 790 000 0 0 0
32004 3 015 000 0 3 015 000 0 0 0 0 0 0
                up to 180 days
                more than 180 days
            Non-residents
                up to 30 days
                up to 180 days
                more than 180 days
            Loans past-due
                residents
                non-residents
            Provision for impairment of loans to banks
32028 -21 0 -21 -9 0 -9 -12 0 -12
            Loans to banks
        Securities
            Bonds
                Federal Loan Bonds (OFZs), OBRs
                Corporate bonds
                Financial institutions bonds
                Foreign sovereign bonds
                Corporate foreign bonds
                Foreign financial institutions bonds
                Valuation allowance
                Pledged under REPO
                Past-due
                Provision for impairment of bonds
                Debt securities
            Promissory notes
                Sovereign
                Corporate
                Banks
                Foreign sovereign
                Corporate foreign
                Foreign banks
                Provision for impairment of promissory notes
                Promissory notes
            Stocks
                Residents
                Non-residents
                Valuation allowance
                Pledged under REPO
                Provision for impairment of stocks
            Trade securities
            Securities held for sale
            Provision for impairment of securities held for sale
            Securities held to maturity
            Provision for impairment of securities held to maturity
            Mutual funds
            Equity instruments
        Loans to corporate clients
            residents
                up to 30 days
                up to 180 days
                up to 1 year
47105 100 0 100 0 0 0 100 0 100
                up to 3 years
                more than 3 years
47107 28 695 0 28 695 0 0 0 28 695 0 28 695
            non-residents
                up to 30 days
                up to 180 days
                up to 1 year
                up to 3 years
                more than 3 years
            state-owned enterprises
                up to 30 days
                up to 180 days
                up to 1 year
                up to 3 years
                more than 3 years
            Past-due
                residents
45812 5 743 0 5 743 5 872 0 5 872 78 0 78
45912 0 0 0 8 458 0 8 458 0 0 0
                non-residents
                state-owned enterprises
            Provision for impairment of corporate loans
                residents
47108 -15 227 0 -15 227 0 0 0 -15 227 0 -15 227
                non-residents
                state-owned enterprises
47112 13 437 0 13 437 0 0 0 13 437 0 13 437
            Loans to corporate clients
            Provision for impairment of corporate loans
        Loans to private entrepreneurs
            up to 30 days
            up to 180 days
            up to 1 year
            up to 3 years
            more than 3 years
            Past-due
            Provision for impairment of loans to private entrepreneurs
        Loans to individuals
            Standard
                up to 30 days
45502 1 199 0 1 199 1 402 0 1 402 1 275 0 1 275
45508 18 325 0 18 325 77 0 77 16 847 0 16 847
45509 2 0 2 384 0 384 14 0 14
                up to 180 days
45503 91 0 91 19 0 19 17 0 17
45504 215 0 215 236 0 236 236 0 236
                up to 1 year
45505 76 710 0 76 710 17 619 0 17 619 82 923 0 82 923
                up to 3 years
45506 7 255 029 0 7 255 029 655 282 0 655 282 7 189 351 0 7 189 351
                more than 3 years
45507 152 861 674 0 152 861 674 11 388 473 0 11 388 473 156 334 406 0 156 334 406
                Memo: mortgage loans
            Past-due
45815 8 455 336 0 8 455 336 811 666 0 811 666 8 867 112 0 8 867 112
45915 2 102 845 0 2 102 845 199 906 0 199 906 2 148 815 0 2 148 815
                Memo: mortgage loans past-due
            Provision for impairment of loans to individuals
45515 -4 495 180 0 -4 495 180 -1 624 670 0 -1 624 670 -4 425 626 0 -4 425 626
45523 2 176 361 0 2 176 361 48 797 0 48 797 2 171 167 0 2 171 167
45524 -466 135 0 -466 135 -11 488 0 -11 488 -531 948 0 -531 948
            Loans to individuals
            Provision for impairment of loans to individuals
        Provision for impairment of loans past-due
45818 -8 127 341 0 -8 127 341 -464 699 0 -464 699 -8 506 544 0 -8 506 544
45820 1 738 246 0 1 738 246 93 802 0 93 802 1 808 806 0 1 808 806
45821 -88 104 0 -88 104 -2 290 0 -2 290 -90 466 0 -90 466
45918 -2 044 013 0 -2 044 013 -13 486 0 -13 486 -2 079 848 0 -2 079 848
45920 160 158 0 160 158 2 836 0 2 836 162 887 0 162 887
        Provision for impairment of loans
        Loans and advances
            Provision for impairment of loans
            Past-due loans
    Other assets
        Mandatory reserves with Central Bank
30202 44 527 0 44 527 5 092 0 5 092 49 619 0 49 619
        Premises and equipment
            Purchase cost
60401 1 564 879 0 1 564 879 6 260 0 6 260 1 571 129 0 1 571 129
60415 17 314 0 17 314 6 289 0 6 289 17 343 0 17 343
60804 1 179 423 0 1 179 423 366 0 366 1 179 264 0 1 179 264
60901 835 771 0 835 771 837 0 837 836 608 0 836 608
60906 65 544 0 65 544 18 801 0 18 801 83 509 0 83 509
61008 325 0 325 637 0 637 743 0 743
61009 108 0 108 0 0 0 108 0 108
61013 0 0 0 5 889 0 5 889 0 0 0
61209 0 0 0 3 933 0 3 933 0 0 0
61212 0 0 0 4 445 591 0 4 445 591 0 0 0
            Depreciation
60414 -1 084 010 0 -1 084 010 -10 0 -10 -1 099 775 0 -1 099 775
60805 -731 811 0 -731 811 -1 525 0 -1 525 -750 453 0 -750 453
60903 -532 980 0 -532 980 0 0 0 -544 902 0 -544 902
            Property, plant and equipment
            Investment properties
        Accrued interest not yet received
47427 1 292 463 0 1 292 463 1 964 926 0 1 964 926 1 216 503 0 1 216 503
        Acquired claims
        Acquired claims secured by real estate
        Factoring
        Assets under management
        Non-current assets
        Other assets
47417 0 0 0 32 0 32 0 0 0
47423 88 633 0 88 633 3 961 0 3 961 91 610 0 91 610
47440 3 059 997 0 3 059 997 860 672 0 860 672 3 232 998 0 3 232 998
47443 72 455 0 72 455 300 953 0 300 953 89 925 0 89 925
47447 159 763 0 159 763 3 483 0 3 483 149 366 0 149 366
47452 -163 671 0 -163 671 -11 024 0 -11 024 -159 078 0 -159 078
47814 0 0 0 -46 321 0 -46 321 0 0 0
47816 39 724 0 39 724 46 321 0 46 321 46 321 0 46 321
60302 210 0 210 0 0 0 209 0 209
60306 3 218 0 3 218 402 0 402 2 355 0 2 355
60308 2 624 0 2 624 282 0 282 2 597 0 2 597
60310 0 0 0 21 030 0 21 030 0 0 0
60312 227 421 0 227 421 31 998 0 31 998 196 968 0 196 968
60314 8 935 0 8 935 32 229 26 968 59 197 41 162 0 41 162
60323 13 993 0 13 993 2 004 0 2 004 13 392 0 13 392
60336 396 0 396 17 0 17 413 0 413
62001 1 657 0 1 657 2 392 0 2 392 678 0 678
62101 11 901 0 11 901 2 408 0 2 408 11 917 0 11 917
        Investments in subsidiaries
        Provision for impairment of other assets
47425 -276 580 0 -276 580 -272 954 0 -272 954 -313 407 0 -313 407
47465 131 330 0 131 330 59 436 0 59 436 167 135 0 167 135
47466 -24 675 0 -24 675 -46 607 0 -46 607 -26 899 0 -26 899
47804 -52 252 0 -52 252 -54 943 0 -54 943 -70 989 0 -70 989
47805 47 438 0 47 438 25 205 0 25 205 64 440 0 64 440
47806 -2 684 0 -2 684 -2 410 0 -2 410 -2 721 0 -2 721
60324 -240 273 0 -240 273 -81 361 0 -81 361 -241 096 0 -241 096
61501 -30 070 0 -30 070 -356 0 -356 -33 198 0 -33 198
        Other financial assets
        Provision for impairment of other financial assets
        Tax assets
            Current tax assets
            Deferred tax assets
        Premises, equipment and intangible assets
        Investment properties
        Derivatives - assets
        Deferred tax asset
        Intangible assets
LIABILITIES
    Dues to banks
        On demand
            Residents
            Non-residents
        Term
            Central Bank of Russia
                up to 30 days
                up to 180 days
                more than 180 days
                past-due
                other
            Residents
                up to 30 days
                up to 180 days
                more than 180 days
31308 126 500 000 0 126 500 000 3 000 000 0 3 000 000 129 000 000 0 129 000 000
31309 7 000 000 0 7 000 000 0 0 0 7 000 000 0 7 000 000
                Past-due
            Non-residents
                up to 30 days
                up to 180 days
                more than 180 days
                Past-due
        Other dues to banks
30223 0 0 0 205 637 0 205 637 5 943 0 5 943
        Dues to banks
    On demand
        Corporate clients
            State-owned enterprises
            Residents
407 18 958 0 18 958 1 462 157 0 1 462 157 30 799 0 30 799
40911 294 067 0 294 067 5 526 431 0 5 526 431 723 206 0 723 206
            Non-residents
            Corporate clients
        Individuals
            Residents
40817 5 117 422 0 5 117 422 24 525 467 0 24 525 467 4 568 921 0 4 568 921
            Non-residents
            Individuals
        Brokerage accounts
            Residents
            Non-residents
    Term
        Corporate clients
            Residents
                up to 30 days
                up to 180 days
                up to 1 year
                up to 3 years
                more than 3 years
            Non-residents
                up to 30 days
                up to 180 days
                up to 1 year
                up to 3 years
                more than 3 years
            State-owned enterprises
                up to 30 days
                up to 180 days
                up to 1 year
                up to 3 years
                more than 3 years
            corporate clients
        Individuals
            residents
                up to 30 days
                up to 180 days
                up to 1 year
                up to 3 years
                more than 3 years
            non-residents
                up to 30 days
                up to 180 days
                up to 1 year
                up to 3 years
                more than 3 years
            individuals
    Securities issued
        Bonds
        Promissory notes
            on demand
            up to 30 days
            up to 180 days
            more than 180 days
            up to 1 year
            up to 3 years
            more than 3 years
            Discount accrued
        Depositary certificates
            up to 30 days
            up to 180 days
            more than 180 days
        Securities issued
    Other liabilities
30232 124 458 0 124 458 1 513 111 1 1 513 112 6 0 6
47401 8 075 0 8 075 9 159 641 0 9 159 641 95 164 0 95 164
47407 0 0 0 31 829 0 31 829 0 0 0
47416 5 324 0 5 324 32 378 0 32 378 3 906 0 3 906
47422 654 515 0 654 515 88 106 0 88 106 654 062 0 654 062
47441 328 434 0 328 434 248 483 0 248 483 324 107 0 324 107
47442 177 957 0 177 957 496 429 0 496 429 159 088 0 159 088
60301 0 0 0 86 938 0 86 938 108 450 0 108 450
60305 521 354 0 521 354 242 907 0 242 907 565 523 0 565 523
60307 0 0 0 425 0 425 0 0 0
60309 162 439 0 162 439 162 439 0 162 439 53 933 0 53 933
60311 3 823 0 3 823 112 473 0 112 473 8 919 0 8 919
60322 17 098 0 17 098 3 059 0 3 059 16 962 0 16 962
60335 135 772 0 135 772 74 010 0 74 010 147 531 0 147 531
60349 65 471 0 65 471 0 0 0 66 938 0 66 938
60806 476 314 0 476 314 17 781 0 17 781 465 792 0 465 792
        Accrued interest not yet paid
47426 406 825 0 406 825 1 012 567 0 1 012 567 259 906 0 259 906
        Liabilities under accreditives
        Liabilities past-due
        Tax liabilities
            Current tax liabilities
            Deferred tax liabilities
        Other financial liabilities
        Provision for other liabilities
        Subordinated debt
        Non-current liabilities
        Derivatives - liabilities
        Deferred tax liabilities
61701 928 727 0 928 727 0 0 0 975 971 0 975 971
    Deposits
    Private clients deposits
    Corporate accounts
EQUITY
        Capital
10208 8 700 000 0 8 700 000 0 0 0 8 700 000 0 8 700 000
10602 760 000 0 760 000 0 0 0 760 000 0 760 000
10621 8 300 000 0 8 300 000 0 0 0 8 300 000 0 8 300 000
10701 587 414 0 587 414 0 0 0 587 414 0 587 414
        Profit from previous years
            Retained earnings from previous years
10801 10 521 615 0 10 521 615 0 0 0 10 521 615 0 10 521 615
70701 0 0 0 41 489 036 0 41 489 036 0 0 0
70703 0 0 0 3 137 0 3 137 0 0 0
70706 0 0 0 -38 018 086 0 -38 018 086 0 0 0
70708 0 0 0 -3 865 0 -3 865 0 0 0
70716 0 0 0 -784 530 0 -784 530 0 0 0
70801 0 0 0 38 804 993 0 38 804 993 2 687 144 0 2 687 144
            Distribution of previous years profit
        Current year profit
            Current year retained earnings
70601 41 424 272 0 41 424 272 41 426 803 0 41 426 803 3 220 433 0 3 220 433
70603 3 137 0 3 137 3 137 0 3 137 522 0 522
70606 -37 897 709 0 -37 897 709 -2 946 851 0 -2 946 851 -2 939 340 0 -2 939 340
70608 -3 865 0 -3 865 -271 0 -271 -271 0 -271
70616 -737 285 0 -737 285 0 0 0 0 0 0
            Distribution of current year profit
        Future expenses
        Other capital sources
OFF-BALANCE SHEET
    Unused credit limits available
91417 198 000 000 0 198 000 000 0 0 0 198 000 000 0 198 000 000
    Contingent liabilities
        Guarantees issued
        Unused credit limits opened
91317 -11 359 832 0 -11 359 832 -3 944 092 0 -3 944 092 -11 136 850 0 -11 136 850
        Unused guarantee limits
    Collateral on loans
        goods
91312 209 897 953 0 209 897 953 10 584 854 0 10 584 854 215 018 603 0 215 018 603
        securities
        precious metals
    Unprocessed payments
        Due to lack of funds in bank
        Due to lack of funds on client accounts
90902 3 0 3 0 0 0 3 0 3
    Other off-balance sheet accounts
        Accrued interest not yet received
        Written-off interest
91704 -90 662 0 -90 662 0 0 0 -90 662 0 -90 662
        Written-off loans to banks
        Written-off loans
91802 -159 368 0 -159 368 0 0 0 -159 367 0 -159 367
91803 -1 328 0 -1 328 0 0 0 -1 328 0 -1 328
CALCULATED RATIOS
    Credit card balances
    Past due ratio, total
    Past due ratio, individuals
    Past due ratio, corporates
    Past due ratio, entrepreneurs
    Past due ratio, corporates + entrepreneurs
    Risk-weighted assets

You can also get acquainted with balance sheet aggregation methodics.