Balance sheet position, thous. rub.
01.02.2018
01.01.2018
01.12.2017
01.11.2017
01.10.2017
01.09.2017
01.08.2017
01.07.2017
01.06.2017
01.05.2017
01.04.2017
01.03.2017
01.02.2017
01.01.2017
01.12.2016
01.11.2016
01.10.2016
01.09.2016
01.08.2016
01.07.2016
01.06.2016
01.05.2016
01.04.2016
01.03.2016
01.02.2016
01.01.2016
01.12.2015
01.11.2015
01.10.2015
01.09.2015
01.08.2015
01.07.2015
01.06.2015
01.05.2015
01.04.2015
01.03.2015
01.02.2015
01.01.2015
01.12.2014
01.11.2014
01.10.2014
01.09.2014
01.08.2014
01.07.2014
in roubles
in foreign crnc.
01.02.2018
01.01.2018
01.12.2017
01.11.2017
01.10.2017
01.09.2017
01.08.2017
01.07.2017
01.06.2017
01.05.2017
01.04.2017
01.03.2017
01.02.2017
01.01.2017
01.12.2016
01.11.2016
01.10.2016
01.09.2016
01.08.2016
01.07.2016
01.06.2016
01.05.2016
01.04.2016
01.03.2016
01.02.2016
01.01.2016
01.12.2015
01.11.2015
01.10.2015
01.09.2015
01.08.2015
01.07.2015
01.06.2015
01.05.2015
01.04.2015
01.03.2015
01.02.2015
01.01.2015
01.12.2014
01.11.2014
01.10.2014
01.09.2014
01.08.2014
01.07.2014
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
14 012 873
10 031 304
3 981 569
14 632 917
10 317 252
4 315 665
285 948
334 096
High liquid assets
4 251 876
412 554
3 839 322
4 745 215
569 348
4 175 867
156 794
336 545
Cash and equivalents
648 093
409 698
238 395
793 457
568 931
224 526
159 233
-13 869
Cash
379 545
141 150
238 395
441 117
216 591
224 526
75 441
-13 869
in cash and en route
379 545
141 150
238 395
441 117
216 591
224 526
75 441
-13 869
Nostro account with Central Bank
268 548
268 548
-
352 340
352 340
-
83 792
-
Nostro accounts
3 605 559
4 632
3 600 927
3 953 534
2 193
3 951 341
-2 439
350 414
Non-residents
211 495
-
211 495
216 753
-
216 753
-
5 258
Residents
3 394 064
4 632
3 389 432
3 736 781
2 193
3 734 588
-2 439
345 156
Provision for impairment of high-liquid assets
-1 776
-1 776
-
-1 776
-1 776
-
-
-
Interest-earning assets
8 455 203
8 315 709
139 494
8 608 063
8 471 512
136 551
155 803
-2 943
Dues from banks
3 000 000
2 998 746
1 254
3 304 579
3 303 325
1 254
304 579
-
Residents
3 000 000
3 000 000
-
3 304 579
3 304 579
-
304 579
-
up to 30 days
3 000 000
3 000 000
-
3 304 579
3 304 579
-
304 579
-
Loans past-due
1 254
-
1 254
1 254
-
1 254
-
-
residents
1 254
-
1 254
1 254
-
1 254
-
-
Provision for impairment of loans to banks
-1 254
-1 254
-
-1 254
-1 254
-
-
-
Banks
100 000
100 000
-
100 000
100 000
-
-
-
Provision for impairment of promissory notes
-100 000
-100 000
-
-100 000
-100 000
-
-
-
Loans to corporate clients
5 177 058
5 177 058
-
5 029 167
5 029 167
-
-147 891
-
residents
5 379 191
5 379 191
-
5 252 745
5 252 745
-
-126 446
-
up to 180 days
400 000
400 000
-
400 000
400 000
-
-
-
up to 1 year
410 000
410 000
-
420 000
420 000
-
10 000
-
up to 3 years
2 027 900
2 027 900
-
2 022 561
2 022 561
-
-5 339
-
more than 3 years
2 541 291
2 541 291
-
2 410 184
2 410 184
-
-131 107
-
state-owned enterprises
27 000
27 000
-
26 000
26 000
-
-1 000
-
up to 3 years
27 000
27 000
-
26 000
26 000
-
-1 000
-
Past-due
732 598
732 598
-
732 598
732 598
-
-
-
residents
732 598
732 598
-
732 598
732 598
-
-
-
Provision for impairment of corporate loans
-961 731
-961 731
-
-982 176
-982 176
-
-20 445
-
residents
-961 461
-961 461
-
-981 916
-981 916
-
-20 455
-
state-owned enterprises
-270
-270
-
-260
-260
-
10
-
Loans to individuals
278 145
139 905
138 240
274 317
139 020
135 297
-885
-2 943
Standard
441 088
319 451
121 637
437 117
318 261
118 856
-1 190
-2 781
up to 1 year
800
800
-
700
700
-
-100
-
up to 3 years
137 329
91 263
46 066
135 790
90 788
45 002
-475
-1 064
more than 3 years
302 959
227 388
75 571
300 627
226 773
73 854
-615
-1 717
Past-due
20 562
3 959
16 603
20 400
3 959
16 441
-
-162
Past-due
20 562
3 959
16 603
20 400
3 959
16 441
-
-162
Provision for impairment of loans to individuals
-183 505
-183 505
-
-183 200
-183 200
-
305
-
Other assets
1 305 794
1 303 041
2 753
1 279 639
1 276 392
3 247
-26 649
494
Mandatory reserves with Central Bank
85 324
85 324
-
90 366
90 366
-
5 042
-
Premises and equipment
86 706
86 706
-
86 918
86 918
-
212
-
Purchase cost
126 003
126 003
-
125 420
125 420
-
-583
-
Depreciation
-39 297
-39 297
-
-38 502
-38 502
-
795
-
Accrued interest not yet received
60 640
60 073
567
58 515
58 059
456
-2 014
-111
Assets under management
368 535
368 535
-
23 983
23 983
-
-344 552
-
Other assets
1 183 975
1 181 789
2 186
1 513 888
1 511 097
2 791
329 308
605
Provision for impairment of other assets
-479 386
-479 386
-
-494 031
-494 031
-
-14 645
-
LIABILITIES
8 519 904
4 571 068
3 948 836
9 131 706
4 833 073
4 298 633
262 005
349 797
On demand
3 102 860
1 386 187
1 716 673
4 851 854
2 730 564
2 121 290
1 344 377
404 617
Corporate clients
2 929 739
1 332 906
1 596 833
4 702 824
2 681 282
2 021 542
1 348 376
424 709
State-owned enterprises
1 930
1 844
86
4 725
4 640
85
2 796
-1
Residents
2 500 158
1 256 033
1 244 125
4 278 089
2 607 223
1 670 866
1 351 190
426 741
Non-residents
427 651
75 029
352 622
420 010
69 419
350 591
-5 610
-2 031
Individuals
173 121
53 281
119 840
149 030
49 282
99 748
-3 999
-20 092
Residents
172 703
53 253
119 450
148 642
49 254
99 388
-3 999
-20 062
Non-residents
418
28
390
388
28
360
-
-30
Term
3 073 621
873 560
2 200 061
3 040 460
894 889
2 145 571
21 329
-54 490
Individuals
3 073 621
873 560
2 200 061
3 040 460
894 889
2 145 571
21 329
-54 490
residents
3 073 396
873 335
2 200 061
3 040 233
894 662
2 145 571
21 327
-54 490
up to 180 days
2
2
-
2
2
-
-
-
up to 1 year
1 929 784
300 773
1 629 011
1 905 330
310 952
1 594 378
10 179
-34 633
up to 3 years
898 770
572 560
326 210
895 624
583 708
311 916
11 148
-14 294
more than 3 years
244 840
-
244 840
239 277
-
239 277
-
-5 563
non-residents
225
225
-
227
227
-
2
-
up to 1 year
10
10
-
11
11
-
1
-
up to 3 years
215
215
-
216
216
-
1
-
Securities issued
2 040 240
2 010 000
30 240
1 139 553
1 110 000
29 553
-900 000
-687
Promissory notes
2 040 240
2 010 000
30 240
1 139 553
1 110 000
29 553
-900 000
-687
up to 1 year
900 000
900 000
-
-
-
-
-900 000
-
up to 3 years
202 240
172 000
30 240
201 553
172 000
29 553
-
-687
more than 3 years
938 000
938 000
-
938 000
938 000
-
-
-
Other liabilities
303 183
301 321
1 862
99 839
97 620
2 219
-203 701
357
Other liabilities
230 580
230 578
2
25 116
25 114
2
-205 464
-
Accrued interest not yet paid
72 603
70 743
1 860
74 723
72 506
2 217
1 763
357
EQUITY
5 492 969
5 492 969
-
5 501 211
5 501 211
-
8 242
-
Capital
2 130 000
2 130 000
-
2 130 000
2 130 000
-
-
-
Profit from previous years
3 204 239
3 204 239
-
3 361 310
3 361 310
-
157 071
-
Retained earnings from previous years
3 204 239
3 204 239
-
3 361 310
3 361 310
-
157 071
-
Current year profit
158 835
158 835
-
10 009
10 009
-
-148 826
-
Current year retained earnings
158 835
158 835
-
10 009
10 009
-
-148 826
-
Future expenses
-105
-105
-
-108
-108
-
-3
-
OFF-BALANCE SHEET
10 172 047
10 139 065
32 982
11 016 749
10 983 856
32 893
844 791
-89
Contingent liabilities
-1 790 799
-1 790 799
-
-754 704
-754 704
-
1 036 095
-
Guarantees issued
-1 142 039
-1 142 039
-
-14 598
-14 598
-
1 127 441
-
Unused credit limits opened
-648 760
-648 760
-
-740 106
-740 106
-
-91 346
-
Collateral on loans
11 282 822
11 252 582
30 240
11 082 370
11 052 817
29 553
-199 765
-687
goods
9 242 582
9 242 582
-
9 942 817
9 942 817
-
700 235
-
securities
2 040 240
2 010 000
30 240
1 139 553
1 110 000
29 553
-900 000
-687
Unprocessed payments
365 211
365 181
30
370 397
370 367
30
5 186
-
Due to lack of funds on client accounts
365 211
365 181
30
370 397
370 367
30
5 186
-
Other off-balance sheet accounts
314 813
312 101
2 712
318 686
315 376
3 310
3 275
598
Accrued interest not yet received
315 093
312 381
2 712
318 960
315 650
3 310
3 269
598
Written-off loans
-280
-280
-
-274
-274
-
6
-
Past due ratio, total
1 141
1 140
1
1 164
1 163
1
23
-0
Past due ratio, individuals
445
122
323
446
123
323
0
1
Past due ratio, corporates
1 193
1 193
-0
1 219
1 219
0
25
1
Past due ratio, corporates + entrepreneurs
1 193
1 193
-0
1 219
1 219
0
25
1
Risk-weighted assets
13 948 516
13 948 516
-
-
-
-
-13 948 516
-
Past-due rate:
11,41%
11,40%
12,01%
11,64%
11,63%
12,15%
0,23%
0,14%
corporate clients:
11,93%
11,93%
-
12,19%
12,19%
-
0,25%
0,00%
individuals:
4,45%
1,22%
12,01%
4,46%
1,23%
12,15%
0,00%
0,14%