Turnover by
debit
credit
thous. rub.
01.11.2014
01.10.2014
01.09.2014
01.08.2014
01.11.2014
01.10.2014
01.09.2014
01.08.2014
01.11.2014
01.10.2014
01.09.2014
01.08.2014
01.11.2014
01.10.2014
01.09.2014
01.08.2014
Period change
ASSETS
29 596 984
25 972 534
25 737 752
29 441 996
-154 988
-0,5%
High liquid assets
24 038 732
21 817 396
21 210 053
24 708 142
669 410
2,8%
Cash and equivalents
20 370 812
18 322 732
17 900 595
20 855 065
484 253
2,4%
Cash
8 858 023
8 120 188
8 387 887
9 744 036
886 013
10,0%
in cash and en route
7 319 280
6 786 416
7 077 852
8 266 320
947 040
12,9%
in ATMs
1 538 743
1 333 772
1 310 035
1 477 716
-61 027
-4,0%
Nostro account with Central Bank
11 512 789
10 202 544
9 512 708
11 111 029
-401 760
-3,5%
Nostro accounts
1 956 968
2 038 594
1 862 830
2 301 415
344 447
17,6%
Residents
1 956 968
2 038 594
1 862 830
2 301 415
344 447
17,6%
Money in transfer
1 710 952
1 456 070
1 446 628
1 551 297
-159 655
-9,3%
Provision for impairment of high-liquid assets
-
-
-
365
365
-
Interest-earning assets
4 971 666
3 720 224
3 991 373
4 091 692
-879 974
-17,7%
Dues from banks
4 573 874
3 402 456
3 597 373
3 248 612
-1 325 262
-29,0%
Residents
4 573 874
3 402 456
3 597 373
3 248 612
-1 325 262
-29,0%
up to 30 days
4 040 000
3 030 000
3 325 000
2 720 000
-1 320 000
-32,7%
up to 180 days
223 400
356 721
262 498
515 672
292 272
130,8%
more than 180 days
310 474
15 735
9 875
12 940
-297 534
-95,8%
Loans to corporate clients
142 165
93 166
127 514
633 922
491 757
345,9%
residents
102 964
85 547
100 480
107 968
5 004
4,9%
up to 30 days
101 310
82 867
94 231
87 945
-13 365
-13,2%
up to 1 year
-
-
175
-
-
-
up to 3 years
1 654
2 680
5 074
5 523
3 869
233,9%
more than 3 years
-
-
-
14 500
14 500
-
state-owned enterprises
-
-
-
510 000
510 000
-
more than 3 years
-
-
-
510 000
510 000
-
Past-due
14 296
718
746
715
-13 581
-95,0%
residents
14 296
718
746
715
-13 581
-95,0%
Provision for impairment of corporate loans
24 905
6 901
26 288
15 239
-9 666
-38,8%
residents
24 905
6 901
26 288
15 239
-9 666
-38,8%
Loans to private entrepreneurs
5 931
5 182
14 639
5 651
-280
-4,7%
up to 30 days
4 758
2 259
1 272
1 481
-3 277
-68,9%
up to 180 days
-
-
-
-
-
-
up to 1 year
-
-
-
-
-
-
up to 3 years
-
1 010
-
-
-
-
more than 3 years
-
-
6 400
-
-
-
Past-due
104
1 087
2 662
1 137
1 033
993,3%
Provision for impairment of loans to private entrepreneurs
1 069
826
4 305
3 033
1 964
183,7%
Loans to individuals
249 696
219 420
251 847
203 507
-46 189
-18,5%
Standard
196 986
171 429
176 968
140 977
-56 009
-28,4%
up to 30 days
31 697
36 893
40 620
40 751
9 054
28,6%
up to 1 year
6 003
7 047
4 863
3 857
-2 146
-35,7%
up to 3 years
48 546
38 237
27 620
23 279
-25 267
-52,0%
more than 3 years
110 740
89 252
103 865
73 090
-37 650
-34,0%
Past-due
29 504
28 886
27 721
23 618
-5 886
-19,9%
Past-due
29 504
28 886
27 721
23 618
-5 886
-19,9%
Provision for impairment of loans to individuals
23 206
19 105
47 158
38 912
15 706
67,7%
Provision for impairment of loans past-due
-
-
-
-
-
-
Other assets
586 586
434 914
536 326
642 162
55 576
9,5%
Mandatory reserves with Central Bank
1 141
-
45
-
-1 141
-100,0%
Premises and equipment
66 322
8 020
100 843
7 449
-58 873
-88,8%
Purchase cost
66 157
8 020
98 784
7 310
-58 847
-89,0%
Depreciation
165
-
2 059
139
-26
-15,8%
Accrued interest not yet received
72 642
71 985
70 143
72 819
177
0,2%
Non-current assets
-
-
4 107
-
-
-
Other assets
435 157
348 865
342 732
548 144
112 987
26,0%
Provision for impairment of other assets
10 139
6 044
18 456
9 948
-191
-1,9%
Deferred tax asset
1 185
-
-
3 802
2 617
220,8%
LIABILITIES
16 147 418
15 019 618
14 819 498
16 355 617
208 199
1,3%
Dues to banks
267 275
307 985
248 376
343 685
76 410
28,6%
On demand
267 275
307 985
248 376
343 685
76 410
28,6%
Residents
267 275
307 985
248 376
343 685
76 410
28,6%
On demand
11 688 073
11 113 556
10 851 779
11 725 490
37 417
0,3%
Corporate clients
9 573 716
9 390 423
9 050 227
9 834 356
260 640
2,7%
State-owned enterprises
148 674
125 344
155 771
155 432
6 758
4,5%
Residents
9 243 799
9 085 752
8 720 195
9 522 811
279 012
3,0%
Non-residents
181 243
179 327
174 261
156 113
-25 130
-13,9%
Individuals
2 114 357
1 723 133
1 801 552
1 891 134
-223 223
-10,6%
Residents
2 106 134
1 718 171
1 797 111
1 883 633
-222 501
-10,6%
Non-residents
8 223
4 962
4 441
7 501
-722
-8,8%
Term
316 834
244 183
307 150
332 875
16 041
5,1%
Corporate clients
9 895
10 050
11 400
33 560
23 665
239,2%
Residents
9 895
10 050
11 400
33 560
23 665
239,2%
up to 180 days
4 095
5 800
10 400
13 210
9 115
222,6%
up to 1 year
1 900
4 250
1 000
2 350
450
23,7%
up to 3 years
3 900
-
-
18 000
14 100
361,5%
more than 3 years
-
-
-
-
-
-
State-owned enterprises
-
-
-
-
-
-
up to 180 days
-
-
-
-
-
-
Individuals
306 939
234 133
295 750
299 315
-7 624
-2,5%
residents
306 939
234 133
295 750
299 315
-7 624
-2,5%
up to 180 days
29 355
35 409
52 360
38 709
9 354
31,9%
up to 1 year
65 235
40 238
49 577
57 926
-7 309
-11,2%
up to 3 years
200 121
151 664
187 052
195 053
-5 068
-2,5%
more than 3 years
12 228
6 822
6 761
7 627
-4 601
-37,6%
non-residents
-
-
-
-
-
-
up to 180 days
-
-
-
-
-
-
Securities issued
4 780
-
-
-
-4 780
-100,0%
Promissory notes
4 780
-
-
-
-4 780
-100,0%
on demand
4 780
-
-
-
-4 780
-100,0%
more than 3 years
-
-
-
-
-
-
Discount accrued
-
-
-
-
-
-
Other liabilities
3 870 456
3 353 894
3 412 193
3 953 567
83 111
2,1%
Other liabilities
3 844 635
3 329 122
3 382 889
3 925 944
81 309
2,1%
Accrued interest not yet paid
25 673
24 772
29 304
27 325
1 652
6,4%
Deferred tax liabilities
148
-
-
298
150
101,4%
EQUITY
151 084
137 353
207 609
211 347
60 263
39,9%
Capital
-
-
-
36
36
-
Profit from previous years
-
-
-
-
-
-
Retained earnings from previous years
-
-
-
-
-
-
Current year profit
150 478
136 609
206 916
208 098
57 620
38,3%
Current year retained earnings
150 478
136 609
206 916
208 098
57 620
38,3%
Future expenses
606
744
693
3 213
2 607
430,2%
OFF-BALANCE SHEET
584 541
319 923
507 871
2 035 283
1 450 742
248,2%
Contingent liabilities
196 501
158 121
205 451
737 531
541 030
275,3%
Guarantees issued
511
617
852
330
-181
-35,4%
Unused credit limits opened
195 930
157 504
204 599
737 201
541 271
276,3%
Unused guarantee limits
60
-
-
-
-60
-100,0%
Collateral on loans
180 577
20 544
67 778
42 687
-137 890
-76,4%
goods
175 244
15 283
56 082
27 631
-147 613
-84,2%
securities
5 333
5 261
11 696
15 056
9 723
182,3%
Unprocessed payments
188 909
118 014
224 727
1 246 592
1 057 683
559,9%
Due to lack of funds on client accounts
188 909
118 014
224 727
1 246 592
1 057 683
559,9%
Other off-balance sheet accounts
18 554
23 244
9 915
8 473
-10 081
-54,3%
Accrued interest not yet received
6 922
5 921
6 624
6 164
-758
-11,0%
Written-off interest
1 663
4 872
1 043
1 312
-351
-21,1%
Written-off loans
9 969
12 451
2 248
997
-8 972
-90,0%
Credit card balances
31 697
36 893
40 620
40 751
9 054
28,6%
Past due ratio, total
-
-
-
-
-
-
Past due ratio, individuals
-
-
-
-
-
-
Past due ratio, corporates
-
-
-
-
-
-
Past due ratio, entrepreneurs
-
-
-
-
-
-
Past due ratio, corporates + entrepreneurs
-
-
-
-
-
-
Risk-weighted assets
-
-
-
-
-
-