On this page you can see detailed breakdown of aggregated balance sheet (analogue of f. 101 reported to Cenbtal Bank of Russia but with aggregated balance sheet item added). You can also get acquainted with balance sheet aggregation methodics.
Balance account |
Incoming amount | Turnover by | Outgoing amount | ||||||
in roubles | in foreign crnc., precious metals |
total | in roubles | in foreign crnc., precious metals |
total | in roubles | in foreign crnc., precious metals |
total | |
ASSETS | |||||||||
High liquid assets | |||||||||
Cash and equivalents | |||||||||
Cash | |||||||||
in cash and en route | |||||||||
20202 | 11 162 | 3 740 | 14 902 | 60 401 | 273 | 60 674 | 19 898 | 3 714 | 23 612 |
20209 | 0 | 0 | 0 | 9 425 | 0 | 9 425 | 0 | 0 | 0 |
in exchange offices | |||||||||
in operational cash offices | |||||||||
in ATMs | |||||||||
precious metals | |||||||||
gems | |||||||||
Cash on hand | |||||||||
Nostro account with Central Bank | |||||||||
30102 | 71 971 | 0 | 71 971 | 4 120 887 | 0 | 4 120 887 | 187 052 | 0 | 187 052 |
Cash and equivalents | |||||||||
Other demand deposit | |||||||||
Nostro accounts | |||||||||
Non-residents | |||||||||
Residents | |||||||||
30110 | 1 | 750 648 | 750 649 | 16 | 57 158 | 57 174 | 16 | 785 460 | 785 476 |
Money in transfer | |||||||||
30221 | 0 | 0 | 0 | 7 240 | 0 | 7 240 | 0 | 0 | 0 |
Exchange accounts | |||||||||
Provision for impairment of high-liquid assets | |||||||||
30126 | -317 | 0 | -317 | 0 | 0 | 0 | -329 | 0 | -329 |
Interest-earning assets | |||||||||
Dues from banks | |||||||||
Central Bank of Russia | |||||||||
31903 | 0 | 0 | 0 | 400 000 | 0 | 400 000 | 100 000 | 0 | 100 000 |
31904 | 100 000 | 0 | 100 000 | 0 | 0 | 0 | 0 | 0 | 0 |
Residents | |||||||||
up to 30 days | |||||||||
32002 | 0 | 0 | 0 | 1 655 000 | 0 | 1 655 000 | 0 | 0 | 0 |
32003 | 0 | 0 | 0 | 420 000 | 0 | 420 000 | 0 | 0 | 0 |
32004 | 60 000 | 0 | 60 000 | 0 | 0 | 0 | 0 | 0 | 0 |
up to 180 days | |||||||||
more than 180 days | |||||||||
Non-residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
Loans past-due | |||||||||
residents | |||||||||
non-residents | |||||||||
Provision for impairment of loans to banks | |||||||||
32028 | 0 | 0 | 0 | -3 350 | 0 | -3 350 | 0 | 0 | 0 |
Loans to banks | |||||||||
Securities | |||||||||
Bonds | |||||||||
Federal Loan Bonds (OFZs), OBRs | |||||||||
Corporate bonds | |||||||||
Financial institutions bonds | |||||||||
Foreign sovereign bonds | |||||||||
Corporate foreign bonds | |||||||||
Foreign financial institutions bonds | |||||||||
Valuation allowance | |||||||||
Pledged under REPO | |||||||||
Past-due | |||||||||
Provision for impairment of bonds | |||||||||
Debt securities | |||||||||
Promissory notes | |||||||||
Sovereign | |||||||||
Corporate | |||||||||
Banks | |||||||||
Foreign sovereign | |||||||||
Corporate foreign | |||||||||
Foreign banks | |||||||||
Provision for impairment of promissory notes | |||||||||
Promissory notes | |||||||||
Stocks | |||||||||
Residents | |||||||||
Non-residents | |||||||||
Valuation allowance | |||||||||
Pledged under REPO | |||||||||
Provision for impairment of stocks | |||||||||
Trade securities | |||||||||
Securities held for sale | |||||||||
Provision for impairment of securities held for sale | |||||||||
Securities held to maturity | |||||||||
Provision for impairment of securities held to maturity | |||||||||
Mutual funds | |||||||||
Equity instruments | |||||||||
Loans to corporate clients | |||||||||
residents | |||||||||
up to 30 days | |||||||||
45201 | 1 374 | 0 | 1 374 | 3 249 | 0 | 3 249 | 2 519 | 0 | 2 519 |
up to 180 days | |||||||||
up to 1 year | |||||||||
45206 | 1 224 654 | 0 | 1 224 654 | 0 | 0 | 0 | 1 219 076 | 0 | 1 219 076 |
up to 3 years | |||||||||
45207 | 82 042 | 0 | 82 042 | 0 | 0 | 0 | 63 374 | 0 | 63 374 |
more than 3 years | |||||||||
45208 | 91 397 | 0 | 91 397 | 0 | 0 | 0 | 91 060 | 0 | 91 060 |
non-residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
state-owned enterprises | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
Past-due | |||||||||
residents | |||||||||
non-residents | |||||||||
state-owned enterprises | |||||||||
Provision for impairment of corporate loans | |||||||||
residents | |||||||||
45215 | -10 564 | 0 | -10 564 | -254 | 0 | -254 | -10 320 | 0 | -10 320 |
45216 | 5 085 | 0 | 5 085 | 0 | 0 | 0 | 5 085 | 0 | 5 085 |
45217 | -5 231 | 0 | -5 231 | -853 | 0 | -853 | -4 451 | 0 | -4 451 |
non-residents | |||||||||
state-owned enterprises | |||||||||
Loans to corporate clients | |||||||||
Provision for impairment of corporate loans | |||||||||
Loans to private entrepreneurs | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
Past-due | |||||||||
45814 | 474 | 0 | 474 | 0 | 0 | 0 | 474 | 0 | 474 |
45914 | 23 | 0 | 23 | 0 | 0 | 0 | 23 | 0 | 23 |
Provision for impairment of loans to private entrepreneurs | |||||||||
Loans to individuals | |||||||||
Standard | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
45505 | 113 | 0 | 113 | 0 | 0 | 0 | 94 | 0 | 94 |
up to 3 years | |||||||||
45506 | 21 554 | 0 | 21 554 | 200 | 0 | 200 | 20 764 | 0 | 20 764 |
more than 3 years | |||||||||
45507 | 116 745 | 0 | 116 745 | 1 450 | 0 | 1 450 | 116 529 | 0 | 116 529 |
Memo: mortgage loans | |||||||||
Past-due | |||||||||
45815 | 456 | 0 | 456 | 280 | 0 | 280 | 461 | 0 | 461 |
45915 | 15 | 0 | 15 | 6 | 0 | 6 | 15 | 0 | 15 |
Memo: mortgage loans past-due | |||||||||
Provision for impairment of loans to individuals | |||||||||
45515 | -11 677 | 0 | -11 677 | -2 748 | 0 | -2 748 | -10 393 | 0 | -10 393 |
45523 | 6 047 | 0 | 6 047 | 1 535 | 0 | 1 535 | 7 192 | 0 | 7 192 |
45524 | -1 291 | 0 | -1 291 | -138 | 0 | -138 | -1 264 | 0 | -1 264 |
Loans to individuals | |||||||||
Provision for impairment of loans to individuals | |||||||||
Provision for impairment of loans past-due | |||||||||
45818 | -930 | 0 | -930 | -30 | 0 | -30 | -933 | 0 | -933 |
45820 | 2 | 0 | 2 | 33 | 0 | 33 | 3 | 0 | 3 |
45821 | -1 | 0 | -1 | -3 | 0 | -3 | 0 | 0 | 0 |
45918 | -38 | 0 | -38 | -6 | 0 | -6 | -38 | 0 | -38 |
45920 | 0 | 0 | 0 | 5 | 0 | 5 | 0 | 0 | 0 |
Provision for impairment of loans | |||||||||
Loans and advances | |||||||||
Provision for impairment of loans | |||||||||
Past-due loans | |||||||||
Other assets | |||||||||
Mandatory reserves with Central Bank | |||||||||
30202 | 14 149 | 0 | 14 149 | 0 | 0 | 0 | 13 380 | 0 | 13 380 |
Premises and equipment | |||||||||
Purchase cost | |||||||||
60401 | 4 303 | 0 | 4 303 | 0 | 0 | 0 | 4 303 | 0 | 4 303 |
60804 | 22 866 | 0 | 22 866 | 0 | 0 | 0 | 20 764 | 0 | 20 764 |
60901 | 4 577 | 0 | 4 577 | 0 | 0 | 0 | 4 577 | 0 | 4 577 |
61008 | 9 | 0 | 9 | 22 | 0 | 22 | 12 | 0 | 12 |
61009 | 0 | 0 | 0 | 11 | 0 | 11 | 0 | 0 | 0 |
Depreciation | |||||||||
60414 | -4 035 | 0 | -4 035 | 0 | 0 | 0 | -4 041 | 0 | -4 041 |
60805 | -9 141 | 0 | -9 141 | -840 | 0 | -840 | -8 654 | 0 | -8 654 |
60903 | -2 954 | 0 | -2 954 | 0 | 0 | 0 | -3 034 | 0 | -3 034 |
Property, plant and equipment | |||||||||
Investment properties | |||||||||
Accrued interest not yet received | |||||||||
47427 | 4 174 | 14 | 4 188 | 14 894 | 15 | 14 909 | 11 904 | 15 | 11 919 |
Acquired claims | |||||||||
Acquired claims secured by real estate | |||||||||
Factoring | |||||||||
Assets under management | |||||||||
Non-current assets | |||||||||
Other assets | |||||||||
47423 | 78 | 0 | 78 | 66 | 0 | 66 | 74 | 0 | 74 |
60306 | 0 | 0 | 0 | 942 | 0 | 942 | 0 | 0 | 0 |
60308 | 0 | 0 | 0 | 5 | 0 | 5 | 0 | 0 | 0 |
60310 | 3 | 0 | 3 | 84 | 0 | 84 | 1 | 0 | 1 |
60312 | 92 | 0 | 92 | 222 | 0 | 222 | 109 | 0 | 109 |
60323 | 1 046 | 0 | 1 046 | 0 | 0 | 0 | 1 046 | 0 | 1 046 |
60336 | 0 | 0 | 0 | 2 | 0 | 2 | 2 | 0 | 2 |
Investments in subsidiaries | |||||||||
Provision for impairment of other assets | |||||||||
47425 | -1 358 | 0 | -1 358 | -274 | 0 | -274 | -1 481 | 0 | -1 481 |
47465 | 141 | 0 | 141 | 131 | 0 | 131 | 188 | 0 | 188 |
47466 | -118 | 0 | -118 | -80 | 0 | -80 | -106 | 0 | -106 |
60324 | -1 131 | 0 | -1 131 | -15 | 0 | -15 | -1 117 | 0 | -1 117 |
Other financial assets | |||||||||
Provision for impairment of other financial assets | |||||||||
Tax assets | |||||||||
Current tax assets | |||||||||
Deferred tax assets | |||||||||
Premises, equipment and intangible assets | |||||||||
Investment properties | |||||||||
Derivatives - assets | |||||||||
Deferred tax asset | |||||||||
Intangible assets | |||||||||
LIABILITIES | |||||||||
Dues to banks | |||||||||
On demand | |||||||||
Residents | |||||||||
Non-residents | |||||||||
Term | |||||||||
Central Bank of Russia | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
past-due | |||||||||
other | |||||||||
Residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
Past-due | |||||||||
Non-residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
Past-due | |||||||||
Other dues to banks | |||||||||
Dues to banks | |||||||||
On demand | |||||||||
Corporate clients | |||||||||
State-owned enterprises | |||||||||
Residents | |||||||||
407 | 84 885 | 461 | 85 346 | 1 905 945 | 14 | 1 905 959 | 128 807 | 548 | 129 355 |
408.1 | 4 243 | 0 | 4 243 | 20 682 | 0 | 20 682 | 5 195 | 0 | 5 195 |
40906 | 0 | 0 | 0 | 9 425 | 0 | 9 425 | 0 | 0 | 0 |
40911 | 0 | 0 | 0 | 220 | 0 | 220 | 0 | 0 | 0 |
Non-residents | |||||||||
Corporate clients | |||||||||
Individuals | |||||||||
Residents | |||||||||
40817 | 12 929 | 1 | 12 930 | 132 540 | 0 | 132 540 | 19 731 | 1 | 19 732 |
42301 | 8 803 | 0 | 8 803 | 15 050 | 0 | 15 050 | 8 284 | 0 | 8 284 |
Non-residents | |||||||||
Individuals | |||||||||
Brokerage accounts | |||||||||
Residents | |||||||||
Non-residents | |||||||||
Term | |||||||||
Corporate clients | |||||||||
Residents | |||||||||
up to 30 days | |||||||||
42102 | 76 500 | 0 | 76 500 | 200 067 | 0 | 200 067 | 66 700 | 0 | 66 700 |
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
42106 | 529 100 | 744 204 | 1 273 304 | 0 | 22 143 | 22 143 | 529 100 | 778 719 | 1 307 819 |
more than 3 years | |||||||||
42107 | 180 000 | 0 | 180 000 | 0 | 0 | 0 | 180 000 | 0 | 180 000 |
Non-residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
State-owned enterprises | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
corporate clients | |||||||||
Individuals | |||||||||
residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
42306 | 298 939 | 0 | 298 939 | 29 173 | 0 | 29 173 | 296 875 | 0 | 296 875 |
more than 3 years | |||||||||
non-residents | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
individuals | |||||||||
Securities issued | |||||||||
Bonds | |||||||||
Promissory notes | |||||||||
on demand | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
up to 1 year | |||||||||
up to 3 years | |||||||||
more than 3 years | |||||||||
Discount accrued | |||||||||
Depositary certificates | |||||||||
up to 30 days | |||||||||
up to 180 days | |||||||||
more than 180 days | |||||||||
Securities issued | |||||||||
Other liabilities | |||||||||
47416 | 0 | 0 | 0 | 138 | 0 | 138 | 0 | 0 | 0 |
47422 | 101 | 0 | 101 | 50 | 0 | 50 | 88 | 0 | 88 |
60301 | 0 | 0 | 0 | 1 199 | 0 | 1 199 | 240 | 0 | 240 |
60305 | 2 819 | 0 | 2 819 | 1 250 | 0 | 1 250 | 3 510 | 0 | 3 510 |
60307 | 0 | 0 | 0 | 22 | 0 | 22 | 0 | 0 | 0 |
60309 | 8 | 0 | 8 | 8 | 0 | 8 | 2 | 0 | 2 |
60311 | 19 | 0 | 19 | 1 179 | 0 | 1 179 | 368 | 0 | 368 |
60322 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 |
60335 | 851 | 0 | 851 | 10 | 0 | 10 | 1 420 | 0 | 1 420 |
60806 | 14 495 | 0 | 14 495 | 2 677 | 0 | 2 677 | 11 868 | 0 | 11 868 |
Accrued interest not yet paid | |||||||||
47411 | 0 | 0 | 0 | 1 687 | 0 | 1 687 | 0 | 0 | 0 |
47426 | 3 | 0 | 3 | 2 778 | 66 | 2 844 | 0 | 0 | 0 |
Liabilities under accreditives | |||||||||
Liabilities past-due | |||||||||
Tax liabilities | |||||||||
Current tax liabilities | |||||||||
Deferred tax liabilities | |||||||||
Other financial liabilities | |||||||||
Provision for other liabilities | |||||||||
Subordinated debt | |||||||||
Non-current liabilities | |||||||||
Derivatives - liabilities | |||||||||
Deferred tax liabilities | |||||||||
61701 | 327 | 0 | 327 | 0 | 0 | 0 | 327 | 0 | 327 |
Deposits | |||||||||
Private clients deposits | |||||||||
Corporate accounts | |||||||||
EQUITY | |||||||||
Capital | |||||||||
10208 | 300 000 | 0 | 300 000 | 0 | 0 | 0 | 300 000 | 0 | 300 000 |
10701 | 15 000 | 0 | 15 000 | 0 | 0 | 0 | 15 000 | 0 | 15 000 |
Profit from previous years | |||||||||
Retained earnings from previous years | |||||||||
10801 | 237 739 | 0 | 237 739 | 0 | 0 | 0 | 237 739 | 0 | 237 739 |
70701 | 0 | 0 | 0 | 0 | 0 | 0 | 405 476 | 0 | 405 476 |
70703 | 0 | 0 | 0 | 0 | 0 | 0 | 979 124 | 0 | 979 124 |
70706 | 0 | 0 | 0 | -355 144 | 0 | -355 144 | -354 081 | 0 | -354 081 |
70708 | 0 | 0 | 0 | -979 165 | 0 | -979 165 | -979 165 | 0 | -979 165 |
70711 | 0 | 0 | 0 | -14 116 | 0 | -14 116 | -14 116 | 0 | -14 116 |
70715 | 0 | 0 | 0 | 0 | 0 | 0 | 1 852 | 0 | 1 852 |
70716 | 0 | 0 | 0 | -47 | 0 | -47 | -47 | 0 | -47 |
Distribution of previous years profit | |||||||||
Current year profit | |||||||||
Current year retained earnings | |||||||||
70601 | 405 309 | 0 | 405 309 | 405 309 | 0 | 405 309 | 24 213 | 0 | 24 213 |
70603 | 979 124 | 0 | 979 124 | 979 124 | 0 | 979 124 | 79 568 | 0 | 79 568 |
70606 | -354 215 | 0 | -354 215 | -13 986 | 0 | -13 986 | -13 985 | 0 | -13 985 |
70608 | -979 165 | 0 | -979 165 | -79 153 | 0 | -79 153 | -79 153 | 0 | -79 153 |
70611 | -14 116 | 0 | -14 116 | -1 185 | 0 | -1 185 | -1 185 | 0 | -1 185 |
70615 | 1 852 | 0 | 1 852 | 1 852 | 0 | 1 852 | 0 | 0 | 0 |
70616 | -47 | 0 | -47 | 0 | 0 | 0 | 0 | 0 | 0 |
Distribution of current year profit | |||||||||
Future expenses | |||||||||
Other capital sources | |||||||||
OFF-BALANCE SHEET | |||||||||
Unused credit limits available | |||||||||
Contingent liabilities | |||||||||
Guarantees issued | |||||||||
Unused credit limits opened | |||||||||
91317 | -67 472 | 0 | -67 472 | -19 248 | 0 | -19 248 | -74 406 | 0 | -74 406 |
Unused guarantee limits | |||||||||
Collateral on loans | |||||||||
goods | |||||||||
91312 | 1 615 254 | 0 | 1 615 254 | 4 080 | 0 | 4 080 | 1 647 373 | 0 | 1 647 373 |
securities | |||||||||
91311 | 4 424 | 0 | 4 424 | 0 | 0 | 0 | 4 424 | 0 | 4 424 |
precious metals | |||||||||
Unprocessed payments | |||||||||
Due to lack of funds in bank | |||||||||
Due to lack of funds on client accounts | |||||||||
90902 | 2 071 | 0 | 2 071 | 2 365 | 0 | 2 365 | 3 466 | 0 | 3 466 |
Other off-balance sheet accounts | |||||||||
Accrued interest not yet received | |||||||||
Written-off interest | |||||||||
91704 | -1 188 | 0 | -1 188 | 0 | 0 | 0 | -1 188 | 0 | -1 188 |
Written-off loans to banks | |||||||||
Written-off loans | |||||||||
91802 | -4 315 | 0 | -4 315 | 0 | 0 | 0 | -4 315 | 0 | -4 315 |
CALCULATED RATIOS | |||||||||
Credit card balances | |||||||||
Past due ratio, total | |||||||||
Past due ratio, individuals | |||||||||
Past due ratio, corporates | |||||||||
Past due ratio, entrepreneurs | |||||||||
Past due ratio, corporates + entrepreneurs | |||||||||
Risk-weighted assets |
You can also get acquainted with balance sheet aggregation methodics.