Balance sheet position, thous. rub.
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
01.09.2010
01.08.2010
01.07.2010
01.06.2010
01.05.2010
01.04.2010
01.03.2010
01.02.2010
01.01.2010
01.12.2009
01.11.2009
01.10.2009
01.09.2009
01.08.2009
01.07.2009
01.06.2009
01.05.2009
01.04.2009
01.03.2009
01.02.2009
01.01.2009
01.12.2008
01.11.2008
01.10.2008
01.09.2008
01.08.2008
01.07.2008
01.06.2008
01.05.2008
01.04.2008
01.03.2008
01.02.2008
01.01.2008
in roubles
in foreign crnc.
Change, roubles
Change, foreign currency
ASSETS
1 194 784
1 155 357
39 427
1 113 950
1 072 308
41 642
-83 049
2 215
High liquid assets
41 341
29 723
11 618
51 180
37 202
13 978
7 479
2 360
Cash and equivalents
36 526
25 977
10 549
45 785
36 708
9 077
10 731
-1 472
Cash
29 220
18 671
10 549
25 879
16 802
9 077
-1 869
-1 472
in cash and en route
24 325
13 776
10 549
21 564
12 487
9 077
-1 289
-1 472
in ATMs
4 895
4 895
-
4 315
4 315
-
-580
-
Nostro account with Central Bank
7 306
7 306
-
19 906
19 906
-
12 600
-
Nostro accounts
4 588
3 519
1 069
5 080
179
4 901
-3 340
3 832
Non-residents
10
-
10
27
-
27
-
17
Residents
4 578
3 519
1 059
5 053
179
4 874
-3 340
3 815
Money in transfer
227
227
-
315
315
-
88
-
Interest-earning assets
936 242
908 443
27 799
908 234
880 581
27 653
-27 862
-146
Dues from banks
27 745
-
27 745
27 599
-
27 599
-
-146
Residents
27 745
-
27 745
27 599
-
27 599
-
-146
up to 30 days
13 931
-
13 931
13 939
-
13 939
-
8
up to 180 days
13 814
-
13 814
13 660
-
13 660
-
-154
Securities
60
6
54
26 060
26 006
54
26 000
-
Promissory notes
-
-
-
26 000
26 000
-
26 000
-
Banks
-
-
-
26 000
26 000
-
26 000
-
Stocks
60
6
54
60
6
54
-
-
Residents
27
27
-
27
27
-
-
-
Non-residents
54
-
54
54
-
54
-
-
Provision for impairment of stocks
-21
-21
-
-21
-21
-
-
-
Loans to corporate clients
918 666
918 666
-
873 034
873 034
-
-45 632
-
residents
911 418
911 418
-
883 311
883 311
-
-28 107
-
up to 30 days
15 120
15 120
-
-
-
-
-15 120
-
up to 180 days
57 035
57 035
-
101 570
101 570
-
44 535
-
up to 1 year
519 757
519 757
-
429 205
429 205
-
-90 552
-
up to 3 years
295 560
295 560
-
322 380
322 380
-
26 820
-
more than 3 years
23 946
23 946
-
30 156
30 156
-
6 210
-
Past-due
44 262
44 262
-
80 503
80 503
-
36 241
-
residents
44 262
44 262
-
80 503
80 503
-
36 241
-
Provision for impairment of corporate loans
-37 014
-37 014
-
-90 780
-90 780
-
-53 766
-
residents
-37 014
-37 014
-
-90 780
-90 780
-
-53 766
-
Loans to private entrepreneurs
7 401
7 401
-
7 024
7 024
-
-377
-
up to 180 days
70
70
-
-
-
-
-70
-
up to 1 year
2 100
2 100
-
2 050
2 050
-
-50
-
up to 3 years
3 280
3 280
-
3 167
3 167
-
-113
-
more than 3 years
750
750
-
600
600
-
-150
-
Past-due
1 210
1 210
-
1 210
1 210
-
-
-
Provision for impairment of loans to private entrepreneurs
-9
-9
-
-3
-3
-
6
-
Loans to individuals
19 961
19 961
-
19 205
19 205
-
-756
-
Standard
19 452
19 452
-
18 682
18 682
-
-770
-
up to 180 days
75
75
-
75
75
-
-
-
up to 1 year
190
190
-
149
149
-
-41
-
up to 3 years
18 558
18 558
-
17 798
17 798
-
-760
-
more than 3 years
629
629
-
660
660
-
31
-
Past-due
1 119
1 119
-
1 132
1 132
-
13
-
Past-due
1 119
1 119
-
1 132
1 132
-
13
-
Provision for impairment of loans to individuals
-610
-610
-
-609
-609
-
1
-
Provision for impairment of loans past-due
-37 591
-37 591
-
-44 688
-44 688
-
-7 097
-
Other assets
217 201
217 191
10
154 536
154 525
11
-62 666
1
Mandatory reserves with Central Bank
18 071
18 071
-
16 863
16 863
-
-1 208
-
Premises and equipment
109 677
109 677
-
101 436
101 436
-
-8 241
-
Purchase cost
148 726
148 726
-
140 871
140 871
-
-7 855
-
Depreciation
-39 049
-39 049
-
-39 435
-39 435
-
-386
-
Accrued interest not yet received
12 630
12 630
-
16 883
16 883
-
4 253
-
Non-current assets
23 085
23 085
-
451
451
-
-22 634
-
Other assets
57 346
57 336
10
25 128
25 117
11
-32 219
1
Provision for impairment of other assets
-3 608
-3 608
-
-6 225
-6 225
-
-2 617
-
LIABILITIES
1 004 744
979 873
24 871
983 745
956 831
26 914
-23 042
2 043
Dues to banks
120 486
120 486
-
111 600
111 600
-
-8 886
-
Term
118 500
118 500
-
111 600
111 600
-
-6 900
-
Residents
118 500
118 500
-
111 600
111 600
-
-6 900
-
up to 30 days
118 500
118 500
-
101 600
101 600
-
-16 900
-
up to 180 days
-
-
-
10 000
10 000
-
10 000
-
Other dues to banks
1 986
1 986
-
-
-
-
-1 986
-
On demand
170 375
168 623
1 752
194 312
192 390
1 922
23 767
170
Corporate clients
141 383
139 875
1 508
164 670
163 123
1 547
23 248
39
State-owned enterprises
47 033
47 033
-
45 248
45 248
-
-1 785
-
Residents
94 323
92 818
1 505
119 395
117 851
1 544
25 033
39
Non-residents
27
24
3
27
24
3
-
-
Individuals
28 992
28 748
244
29 642
29 267
375
519
131
Residents
28 986
28 742
244
29 639
29 264
375
522
131
Non-residents
6
6
-
3
3
-
-3
-
Term
644 693
621 749
22 944
647 527
622 713
24 814
964
1 870
Corporate clients
15 671
15 671
-
12 671
12 671
-
-3 000
-
Residents
15 671
15 671
-
12 671
12 671
-
-3 000
-
up to 30 days
3
3
-
3
3
-
-
-
up to 180 days
3 000
3 000
-
3 000
3 000
-
-
-
up to 1 year
7 668
7 668
-
4 668
4 668
-
-3 000
-
up to 3 years
5 000
5 000
-
5 000
5 000
-
-
-
Individuals
629 022
606 078
22 944
634 856
610 042
24 814
3 964
1 870
residents
628 578
606 038
22 540
634 407
609 993
24 414
3 955
1 874
up to 30 days
13 821
13 821
-
12 999
12 999
-
-822
-
up to 180 days
319 675
304 040
15 635
312 525
294 997
17 528
-9 043
1 893
up to 1 year
260 359
256 157
4 202
274 891
270 721
4 170
14 564
-32
up to 3 years
34 702
31 999
2 703
33 971
31 255
2 716
-744
13
more than 3 years
21
21
-
21
21
-
-
-
non-residents
444
40
404
449
49
400
9
-4
up to 180 days
444
40
404
449
49
400
9
-4
Other liabilities
69 190
69 015
175
30 306
30 128
178
-38 887
3
Other liabilities
63 625
63 603
22
24 458
24 436
22
-39 167
-
Accrued interest not yet paid
5 565
5 412
153
5 848
5 692
156
280
3
EQUITY
190 040
190 040
-
130 205
130 205
-
-59 835
-
Capital
160 440
160 440
-
160 440
160 440
-
-
-
Profit from previous years
26 868
26 868
-
26 868
26 868
-
-
-
Retained earnings from previous years
26 868
26 868
-
26 868
26 868
-
-
-
Current year profit
4 738
4 738
-
-55 168
-55 168
-
-59 906
-
Current year retained earnings
4 738
4 738
-
-55 168
-55 168
-
-59 906
-
Future expenses
-2 006
-2 006
-
-1 935
-1 935
-
71
-
OFF-BALANCE SHEET
1 212 950
1 212 950
-
1 635 173
1 635 173
-
422 223
-
Unused credit limits available
47 000
47 000
-
47 000
47 000
-
-
-
Contingent liabilities
-17 550
-17 550
-
-67 370
-67 370
-
-49 820
-
Unused credit limits opened
-17 550
-17 550
-
-67 370
-67 370
-
-49 820
-
Collateral on loans
1 173 476
1 173 476
-
1 642 012
1 642 012
-
468 536
-
goods
1 173 476
1 173 476
-
1 642 012
1 642 012
-
468 536
-
Other off-balance sheet accounts
10 024
10 024
-
13 531
13 531
-
3 507
-
Accrued interest not yet received
14 275
14 275
-
17 782
17 782
-
3 507
-
Written-off interest
-514
-514
-
-514
-514
-
-
-
Written-off loans to banks
-357
-357
-
-357
-357
-
-
-
Written-off loans
-3 380
-3 380
-
-3 380
-3 380
-
-
-
Past due ratio, total
474
474
0
836
836
-0
363
-1
Past due ratio, individuals
544
544
0
571
571
-0
27
-0
Past due ratio, corporates
463
463
-0
835
835
-0
372
-0
Past due ratio, entrepreneurs
1 633
1 633
0
1 722
1 722
0
89
-0
Past due ratio, corporates + entrepreneurs
472
472
-0
842
842
0
370
0
Past-due rate:
4,74%
4,74%
-
8,36%
8,36%
-
3,63%
0,00%
corporate clients:
4,72%
4,72%
-
8,42%
8,42%
-
3,70%
0,00%
individuals:
5,44%
5,44%
-
5,71%
5,71%
-
0,27%
0,00%